XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases

6. LEASES

Leases are classified as either finance leases or operating leases based on criteria in ASC 842. The Company has finance leases for its vehicle and equipment leases and operating leases for its real estate space and office equipment leases. The Company’s operating and finance leases generally have original lease terms between 1 year and 15 years, and in some instances include one or more options to renew. The Company includes options to extend the lease term if the options are reasonably certain of being exercised. The Company currently considers some of its renewal options to be reasonably certain to be exercised. Some leases also include early termination options, which can be exercised under specific conditions. The Company does not have material residual value guarantees or restrictive covenants associated with its leases.

Finance and operating lease assets represent the right to use an underlying asset for the lease term, and finance and operating lease liabilities represent the obligation to make lease payments arising from the lease.

The Company calculates the present value of its finance and operating leases using an estimated incremental borrowing rate (“IBR”), which requires judgment. For real estate operating leases, the Company estimates the IBR based on prevailing market rates for collateralized debt in a similar economic environment with similar payment terms and maturity dates commensurate with the terms of the lease. For all other leases, the Company estimates the IBR based on the stated interest rate on the contract. Since many of the inputs used to calculate the rate implicit in the leases are not readily determinable from the lessee’s perspective, the Company does not use the implicit interest rate.

Certain leases contain variable payments, these payments are expensed as incurred and not included in the Company’s operating lease right-of-use assets and operating lease liabilities. These amounts primarily include payments for maintenance, utilities, taxes, and insurance and are excluded from the present value of the Company’s lease obligations.

The Company does not record operating lease right-of-use assets or operating lease liabilities for leases with an initial term of 12 months or less. The Company also combines lease and non-lease components on all new or modified operating leases into a single lease component for all classes of assets.

The components of lease expense were as follows:

 

 

 

For the Three Months Ended September 30,

 

 

Statement of Operations Location

2023

 

 

2022

 

Operating lease cost

 

 

 

 

 

 

Lease cost

Selling, general and administrative expense

$

3,157

 

 

$

2,542

 

Variable lease cost

Selling, general and administrative expense

 

334

 

 

 

354

 

   Total operating lease cost

 

 

3,491

 

 

 

2,896

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

Amortization of right of use assets

Depreciation and amortization

 

1,342

 

 

 

1,075

 

Interest on lease liabilities

Interest expense—net

 

156

 

 

 

116

 

Total finance lease cost

 

 

1,498

 

 

 

1,191

 

   Total lease cost

 

$

4,989

 

 

$

4,087

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

Statement of Operations Location

2023

 

 

2022

 

Operating lease cost

 

 

 

 

 

 

Lease cost

Selling, general and administrative expense

$

8,702

 

 

$

7,472

 

Variable lease cost

Selling, general and administrative expense

 

959

 

 

 

911

 

   Total operating lease cost

 

 

9,661

 

 

 

8,383

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

Amortization of right of use assets

Depreciation and amortization

 

3,925

 

 

 

3,026

 

Interest on lease liabilities

Interest expense—net

 

457

 

 

 

335

 

Total finance lease cost

 

 

4,382

 

 

 

3,361

 

   Total lease cost

 

$

14,043

 

 

$

11,744

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used in operating leases

 

$

8,558

 

 

$

7,171

 

Operating cash flows used in finance leases

 

 

457

 

 

 

335

 

Financing cash flows used in finance leases

 

 

3,378

 

 

 

2,906

 

 

 

 

 

 

 

 

Lease liabilities arising from new ROU assets:

 

 

 

 

 

 

Operating leases

 

 

23,087

 

 

 

11,786

 

Finance leases

 

 

5,728

 

 

 

3,939

 

Weighted average remaining lease terms and weighted average discount rates were:

 

 

 

September 30, 2023

 

 

 

Operating Leases

 

 

Finance Leases

 

Weighted average remaining lease term (years)

 

5.1

 

 

 

3.51

 

Weighted average discount rate

 

4.63%

 

 

6.05%

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

Operating Leases

 

 

Finance Leases

 

Weighted average remaining lease term (years)

 

4.56

 

 

 

3.32

 

Weighted average discount rate

 

 

2.58

%

 

 

5.27

%

The following is a schedule by year of the maturities of lease liabilities with original terms in excess of one year:

 

 

Operating Leases

 

 

Finance Leases

 

Remainder of 2023

 

$

3,351

 

 

$

1,354

 

2024

 

 

12,457

 

 

 

4,428

 

2025

 

 

9,432

 

 

 

3,442

 

2026

 

 

7,236

 

 

 

2,710

 

2027

 

 

5,031

 

 

 

1,597

 

2028 and thereafter

 

 

10,504

 

 

 

527

 

Total undiscounted future minimum lease payments

 

 

48,011

 

 

 

14,058

 

Less imputed interest

 

 

(5,492

)

 

 

(1,449

)

   Total discounted future minimum lease payments

 

$

42,519

 

 

$

12,609