XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholder's Equity (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Issued Shares of Common Stock The Company issued the following shares of common stock:

 

Three Months Ended June 30,

 

 

2023

 

 

2022

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

Acquisitions

 

86,577

 

 

$

30.01

 

 

$

2,598

 

 

 

 

 

$

 

 

$

 

Exercise of options

 

43,538

 

 

 

13.89

 

 

 

605

 

 

 

3,575

 

 

 

15.15

 

 

 

54

 

Total

 

130,115

 

 

$

24.61

 

 

$

3,203

 

 

 

3,575

 

 

$

15.15

 

 

$

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

Acquisitions

 

86,577

 

 

$

30.01

 

 

$

2,598

 

 

 

 

 

$

 

 

$

 

Exercise of options

 

167,993

 

 

 

19.61

 

 

 

3,295

 

 

 

34,182

 

 

 

14.15

 

 

 

483

 

Restricted shares, net (1)

 

90,116

 

 

 

66.30

 

 

 

 

 

 

25,289

 

 

 

66.58

 

 

 

 

Total

 

344,686

 

 

$

34.43

 

 

$

5,893

 

 

 

59,471

 

 

$

36.44

 

 

$

483

 

 

(1) Represents the non-cash release of common shares due to the vesting of restricted stock.

Schedule of Share Authorized to be Issue and Available for Grant The following number of shares were authorized to be issued and available for grant:

 

 

June 30, 2023

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

6,330,588

 

 

 

2,036,344

 

 

 

8,366,932

 

Shares available for grant(1)

 

 

750,326

 

 

 

 

 

 

750,326

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

8,139,987

 

 

 

2,037,144

 

 

 

10,177,131

 

Shares available for grant(1)

 

 

445,244

 

 

 

 

 

 

445,244

 

 

(1) In January 2023 and January 2022 the Board of Directors ratified the addition of 1,189,801 and 1,185,112 shares of common stock, respectively, to the number of shares available for issuance under the 2017 Plan pursuant to the annual increase provision of such plan. Unless the Board of Directors determines otherwise, additional annual increases will be effective on each January 1, through January 1, 2027. The 2017 Plan permits the company to settle awards, if and when vested, in cash at its discretion. Pursuant to the terms of the 2017 Plan, the number of shares authorized for issuance thereunder will only be reduced with respect to shares of common stock actually issued upon exercise or settlement of an award. Shares of common stock subject to awards that have been canceled, expired, forfeited or otherwise not issued under an award and shares of common stock subject to awards settled in cash do not count as shares of common stock issued under the 2017 Plan. Shares available for grant exclude awards of stock appreciation rights approved in December 2021 that are subject to vesting based on the achievement of certain market conditions, which have not yet been, and may not be, achieved. See footnote 1 to the table in Common Stock Reserved for Future Issuance below for additional information on stock appreciation rights.

Schedule of Stock-based Compensation Expense

Total stock-based compensation expense for the Plans was as follows:

 

 

Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

2017 plan

 

 

2013
plan

 

 

 

 

 

2017 plan

 

 

2013
plan

 

 

 

 

 

 

Options

 

 

Restricted
Stock

 

 

SARs

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted
Stock

 

 

SARs

 

 

Options

 

 

Total

 

Cost of revenue

 

$

466

 

 

$

243

 

 

$

 

 

$

 

 

$

709

 

 

$

371

 

 

$

 

 

$

 

 

$

 

 

$

371

 

Selling, general and
   administrative expense

 

 

1,070

 

 

 

7,021

 

 

 

2,290

 

 

 

 

 

 

10,381

 

 

 

2,254

 

 

 

6,017

 

 

 

2,290

 

 

 

 

 

 

10,561

 

Total

 

$

1,536

 

 

$

7,264

 

 

$

2,290

 

 

$

 

 

$

11,090

 

 

$

2,625

 

 

$

6,017

 

 

$

2,290

 

 

$

 

 

$

10,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

2017 plan

 

 

2013
plan

 

 

 

 

 

2017 plan

 

 

 

 

 

2013
plan

 

 

 

 

 

 

Options

 

 

Restricted
Stock

 

 

SARs

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted
Stock

 

 

SARs

 

 

Options

 

 

Total

 

Cost of revenue

 

$

815

 

 

$

786

 

 

$

 

 

$

 

 

$

1,601

 

 

$

665

 

 

$

 

 

$

 

 

$

 

 

$

665

 

Selling, general and
   administrative expense

 

 

2,794

 

 

 

15,175

 

 

 

4,555

 

 

 

 

 

 

22,524

 

 

 

4,233

 

 

 

11,809

 

 

 

4,650

 

 

 

 

 

 

20,692

 

Total

 

$

3,609

 

 

$

15,961

 

 

$

4,555

 

 

$

 

 

$

24,125

 

 

$

4,898

 

 

$

11,809

 

 

$

4,650

 

 

$

 

 

$

21,357

 

Summary of Performance Hurdles The performance hurdles are as follows:

 

SARs Stock Price Performance Hurdle

 

Portion of SARs Subject to Performance Hurdle

$

133.58

 

1/3

$

166.98

 

1/3

$

200.37

 

1/3

Summary of Weighted Average Assumptions Used in Black-Sholes Option-pricing Model

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation:

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Common stock value (per share)

 

$

32.16

 

 

$

44.01

 

Expected volatility

 

 

33.79

%

 

 

33.45

%

Risk-free interest rate

 

 

3.72

%

 

 

1.78

%

Expected life (years)

 

 

7.00

 

 

 

6.35

 

Forfeiture rate

 

None

 

 

None

 

Dividend rate

 

None

 

 

None

 

Schedule of Common Stock Reserved for Future Issuance The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

Montrose 2013 Stock Incentive Plan

 

 

812,256

 

 

 

877,689

 

Montrose 2017 Stock Incentive Plan(1)

 

 

8,699,655

 

 

 

7,769,931

 

Total

 

 

9,511,911

 

 

 

8,647,620

 

 

 

(1) In January 2023 and 2022, the Board of Directors ratified the addition of 1,189,801 and 1,185,112 shares of common stock, respectively, to the number of shares available for issuance under the 2017 Plan pursuant to the annual increase provision of such plan. Unless the Board of Directors determines otherwise, additional annual increases will be effective on each January 1, through January 1, 2027. The 2017 Plan permits the company to settle awards, if and when vested, in cash at its discretion. Pursuant to the terms of the 2017 Plan, the number of shares authorized for issuance thereunder will only be reduced with respect to shares of common stock actually issued upon exercise or settlement of an award. Shares of common stock subject to awards that have been canceled, expired, forfeited or otherwise not issued under an award and shares of common stock subject to awards settled in cash do not count as shares of common stock issued under the 2017 Plan. The Company expects to have sufficient shares available under the 2017 Plan to satisfy the future settlement of outstanding awards. Shares reserved for future issuance include 3,000,000 shares underlying the 3,000,000 performance SARs granted in December 2021 that are subject to vesting based on the achievement of certain market conditions. Assuming achievement at the highest price performance hurdle, approximately 2,000,000 shares of common stock would be issued upon vesting of these performance SARs. To date, none of the market conditions have been achieved.

Montrose Amended & Restated 2017 Stock Incentive Plan  
Schedule of Restricted Stock Activity

RSAs and RSUs activity was as follows:

 

 

Three Months Ended June 30,

 

 

2023

 

 

2022

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value
(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value
(in thousands)

 

Awards granted

 

177,096

 

 

$

37.27

 

 

$

6,600

 

 

 

 

 

$

 

 

$

 

Awards forfeited

 

(3,559

)

 

 

32.16

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value

 

Awards granted

 

641,282

 

 

$

33.90

 

 

$

21,740

 

 

 

106,324

 

 

$

46.82

 

 

$

4,978

 

Awards forfeited

 

(3,559

)

 

 

32.16

 

 

 

114

 

 

 

 

 

 

 

 

 

 

Awards vested

 

90,116

 

 

 

36.81

 

 

 

3,317

 

 

 

25,289

 

 

 

30.98

 

 

 

783

 

Summary of Stock Option Activity The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to
Purchase
Common
Stock

 

 

Weighted-
Average
Exercise
Price per
Share

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted
Average
Remaining
Contract Life
(in Years)

 

 

Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)

 

Outstanding as of January 1, 2022

 

 

2,036,729

 

 

$

26

 

 

$

14

 

 

 

8.30

 

 

$

91,030

 

Granted

 

 

563,084

 

 

 

44

 

 

 

16

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(38,887

)

 

 

35

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(14,197

)

 

 

25

 

 

 

 

 

 

 

 

 

393

 

Outstanding as of June 30, 2022

 

 

2,546,729

 

 

 

30

 

 

 

15

 

 

 

8.22

 

 

 

19,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 1, 2023

 

 

2,579,566

 

 

$

31

 

 

$

15

 

 

 

7.76

 

 

$

37,292

 

Granted

 

 

233,955

 

 

 

32

 

 

 

14

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(63,085

)

 

 

37

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,200

)

 

 

25

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(125,229

)

 

 

24

 

 

 

 

 

 

 

 

 

2,794

 

Outstanding as of June 30, 2023

 

 

2,624,007

 

 

$

31

 

 

$

16

 

 

 

7.46

 

 

$

32,414

 

Exercisable at June 30, 2023

 

 

1,365,861

 

 

 

29

 

 

 

 

 

 

6.76

 

 

 

18,892

 

Montrose Amended and Restated 2013 Stock Option Plan  
Summary of Stock Option Activity The following summarizes the activity of the 2013 Plan:

 

 

 

Options to
Purchase
Common
Stock

 

 

Weighted-
Average
Exercise
Price per
Share

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted
Average
Remaining
Contract Life
(in Years)

 

 

Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)

 

Outstanding as of January 1, 2022

 

 

897,674

 

 

$

6

 

 

$

2

 

 

 

4.37

 

 

$

57,529

 

Exercised

 

 

(19,985

)

 

 

6

 

 

 

 

 

 

 

 

 

859

 

Outstanding as of June 30, 2022

 

 

877,689

 

 

 

6

 

 

 

2

 

 

 

3.88

 

 

 

23,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 1, 2023

 

 

855,695

 

 

$

6

 

 

$

2

 

 

 

3.31

 

 

$

32,478

 

Expired

 

 

(675

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(42,764

)

 

 

7

 

 

 

 

 

 

 

 

 

1,514

 

Outstanding as of June 30, 2023

 

 

812,256

 

 

$

6

 

 

$

2

 

 

 

2.83

 

 

$

29,030

 

Exercisable at June 30, 2023

 

 

812,256

 

 

 

6

 

 

 

 

 

 

2.83

 

 

 

29,030