XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information

18. SEGMENT INFORMATION

The Company has three operating and reportable segments: Assessment, Permitting and Response, Measurement and Analysis and Remediation and Reuse. These segments are monitored separately by management for performance against budget and prior year and are consistent with internal financial reporting. The Company’s operating segments are organized based upon primary services provided, the nature of the production process, their type of customers, methods used to distribute the products and the nature of the regulatory environment.

Segment Adjusted EBITDA is the primary measure of operating performance for all three operating segments. Segment Adjusted EBITDA is the calculated Company’s Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”), adjusted to exclude certain transactions such as stock-based compensation, acquisition costs and fair value changes in financial instruments, amongst others. Beginning in the first quarter of 2023, the calculation of Segment adjusted EBITDA no longer adjusts for start-up losses and investment in new services as the Chief Operating Decision Maker (“CODM”) no longer reviews the Segment Adjusted EBITDA measure without these costs. The CODM does not review segment assets as a measure of segment performance.

During the first quarter of 2023, the Company determined to sell one of its specialty service lines within the lab testing business (the "Discontinuing Specialty Lab"), whose performance has been sporadic and whose service offering is non-core to the Company’s business. The Company expects the sale process to be completed by December 31, 2023. The discontinuation of this specialty service line, which is part of the Company's Measurement and Analysis segment, did not represent a strategic shift that had (or will have) a major effect on the Company’s operations and financial results, therefore it did not meet the requirements to be classified as discontinued operations.

Corporate and Other includes costs associated with general corporate overhead (including executive, legal, finance, safety, human resources, marketing and IT related costs) that are not directly related to supporting operations. Overhead costs that are directly related to supporting operations (such as insurance, software, licenses, shared services and payroll processing costs) are allocated to the operating segments on a basis that reasonably approximates an estimate of the use of these services.

Segment revenues and Adjusted EBITDA consisted of the following:

 

 

 

Three Months Ended June 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

61,411

 

 

$

13,833

 

 

$

50,037

 

 

$

10,809

 

 

Measurement and Analysis

 

 

50,055

 

(1)

 

10,789

 

 

 

42,224

 

(1)

 

7,047

 

(3)

Remediation and Reuse

 

 

47,635

 

 

 

6,043

 

 

 

47,649

 

 

 

7,056

 

 

Total Operating Segments

 

 

159,101

 

 

 

30,665

 

 

 

139,910

 

 

 

24,912

 

 

Corporate and Other

 

 

 

 

 

(9,474

)

 

 

 

 

 

(8,399

)

 

Total

 

$

159,101

 

 

$

21,191

 

 

$

139,910

 

 

$

16,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

113,625

 

 

$

28,099

 

 

$

95,637

 

 

$

20,432

 

 

Measurement and Analysis

 

 

92,582

 

(2)

 

17,176

 

 

 

81,985

 

(2)

 

13,369

 

(3)

Remediation and Reuse

 

 

84,322

 

 

 

11,321

 

 

 

96,968

 

 

 

15,049

 

 

Total Operating Segments

 

 

290,529

 

 

 

56,596

 

 

 

274,590

 

 

 

48,850

 

 

Corporate and Other

 

 

 

 

 

(18,802

)

 

 

 

 

 

(15,886

)

 

Total

 

$

290,529

 

 

$

37,794

 

 

$

274,590

 

 

$

32,964

 

 

 

_____________________________________

(1) Includes revenue of $2.4 million and $3.4 million from the Discontinuing Specialty Lab, for the three months ended June 30, 2023 and June 30, 2022, respectively.

(2) Includes revenue of $3.9 million and $9.0 million from the Discontinuing Specialty Lab, for the six months ended June 30, 2023 and June 30, 2022, respectively.
(3)
Includes Adjusted EBITDA loss of $(0.9) million and Adjusted EBITDA of $0.4 million from the Discontinuing Specialty Lab for the three and six months ended June 30, 2022, respectively.

(4) Includes the add back of start-up losses and investment in new services of $0.9 million and $1.7 million for the three and six months ended June 30, 2022, respectively .

Presented below is a reconciliation of the Company’s segment measure to net loss:

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Total

 

$

21,191

 

 

$

16,513

 

 

$

37,794

 

 

$

32,964

 

 

Interest expense, net

 

 

(1,877

)

 

 

(1,518

)

 

 

(3,418

)

 

 

(2,610

)

 

Income tax expense

 

 

(151

)

 

 

(831

)

 

 

(1,518

)

 

 

(2,100

)

 

Depreciation and amortization

 

 

(11,398

)

 

 

(12,280

)

 

 

(21,953

)

 

 

(24,424

)

 

Stock-based compensation

 

 

(11,090

)

 

 

(10,932

)

 

 

(24,125

)

 

 

(21,357

)

 

Start-up losses and investment in new services

 

 

 

 

 

(885

)

 

 

 

 

 

(1,671

)

 

Acquisition costs

 

 

(2,696

)

 

 

(519

)

 

 

(3,471

)

 

 

(986

)

 

Fair value changes in financial instruments

 

 

865

 

 

 

407

 

 

 

(1,008

)

 

 

2,856

 

 

Fair value changes in business acquisition
   contingencies

 

 

(353

)

 

 

3,510

 

 

 

45

 

 

 

3,531

 

 

Expenses related to financing transactions

 

 

 

 

 

 

 

 

(4

)

 

 

(7

)

 

Discontinuing Specialty Lab

 

 

(1,583

)

(1)

 

 

 

 

(4,019

)

(1)

 

 

 

Other losses or expenses

 

 

(82

)

 

 

(1,216

)

(2)

 

(216

)

 

 

(1,483

)

(2)

Net loss

 

$

(7,174

)

 

$

(7,751

)

 

$

(21,893

)

 

$

(15,287

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

__________________________

(1) Amounts consist of operating losses before depreciation related to the Discontinuing Specialty Lab.

(2) Amounts include costs associated with the closing of a lab.