XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases

6. LEASES

Leases are classified as either finance leases or operating leases based on criteria in ASC 842. The Company has finance leases for its vehicle and equipment leases and operating leases for its real estate space and office equipment leases. The Company’s operating and finance leases generally have original lease terms between 1 year and 15 years, and in some instances include one or more options to renew. The Company includes options to extend the lease term if the options are reasonably certain of being exercised. The Company currently considers some of its renewal options to be reasonably certain to be exercised. Some leases also include early termination options, which can be exercised under specific conditions. The Company does not have material residual value guarantees or restrictive covenants associated with its leases.

Finance and operating lease assets represent the right to use an underlying asset for the lease term, and finance and operating lease liabilities represent the obligation to make lease payments arising from the lease.

The Company calculates the present value of its finance and operating leases using an estimated incremental borrowing rate (“IBR”), which requires judgment. For real estate operating leases, the Company estimates the IBR based on prevailing market rates for collateralized debt in a similar economic environment with similar payment terms and maturity dates commensurate with the terms of the lease. For all other leases, the Company estimates the IBR based on the stated interest rate on the contract. Since many of the inputs used to calculate the rate implicit in the leases are not readily determinable from the lessee’s perspective, the Company does not use the implicit interest rate.

Certain leases contain variable payments, these payments are expensed as incurred and not included in the Company’s operating lease right-of-use assets and operating lease liabilities. These amounts primarily include payments for maintenance, utilities, taxes, and insurance and are excluded from the present value of the Company’s lease obligations.

The Company does not record operating lease right-of-use assets or operating lease liabilities for leases with an initial term of 12 months or less. The Company also combines lease and non-lease components on all new or modified operating leases into a single lease component for all classes of assets.

The components of lease expense were as follows:

 

 

 

For the Three Months Ended March 31,

 

 

Statement of Operations Location

2023

 

 

2022

 

Operating lease cost

 

 

 

 

 

 

Lease cost

Selling, general and administrative expense

$

2,741

 

 

$

2,451

 

Variable lease cost

Selling, general and administrative expense

 

326

 

 

 

367

 

   Total operating lease cost

 

 

3,067

 

 

 

2,818

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

Amortization of right of use assets

Depreciation and amortization

 

1,154

 

 

 

939

 

Interest on lease liabilities

Interest expense—net

 

130

 

 

 

112

 

Total finance lease cost

 

 

1,284

 

 

 

1,051

 

   Total lease cost

 

$

4,351

 

 

$

3,869

 

Supplemental cash flows information related to leases was as follows:

 

 

 

For the Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used in operating leases

 

$

2,557

 

 

$

2,302

 

Operating cash flows used in finance leases

 

 

130

 

 

 

112

 

Financing cash flows used in finance leases

 

 

1,029

 

 

 

944

 

 

 

 

 

 

 

 

Lease liabilities arising from new ROU assets:

 

 

 

 

 

 

Operating leases

 

 

7,999

 

 

 

8,815

 

Finance leases

 

 

2,405

 

 

 

512

 

 

Weighted average remaining lease terms and weighted average discount rates were:

 

 

 

March 31, 2023

 

 

 

Operating Leases

 

 

Finance Leases

 

Weighted average remaining lease term (years)

 

4.62

 

 

 

3.43

 

Weighted average discount rate

 

 

3.31

%

 

 

5.57

%

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

Operating Leases

 

 

Finance Leases

 

Weighted average remaining lease term (years)

 

4.86

 

 

 

3.03

 

Weighted average discount rate

 

 

2.50

%

 

 

4.98

%

The following is a schedule by year of the maturities of lease liabilities with original terms in excess of one year:

 

 

Operating Leases

 

 

Finance Leases

 

Remainder of 2023

 

$

7,117

 

 

$

3,657

 

2024

 

 

8,554

 

 

 

3,543

 

2025

 

 

6,507

 

 

 

2,612

 

2026

 

 

5,006

 

 

 

1,902

 

2027

 

 

3,385

 

 

 

967

 

2028 and thereafter

 

 

4,787

 

 

 

135

 

Total undiscounted future minimum lease payments

 

 

35,356

 

 

 

12,816

 

Less imputed interest

 

 

(2,693

)

 

 

(1,179

)

   Total discounted future minimum lease payments

 

$

32,663

 

 

$

11,637