XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of Geographical Breakdown of Income Before Provision for (Loss) Income Taxes

The following is a geographical breakdown of income before the provision for (loss) income taxes as of December 31:

 

 

 

2022

 

 

2021

 

 

2020

 

Pre-tax loss:

 

 

 

 

 

 

 

 

 

Federal

 

$

(27,991

)

 

$

(24,574

)

 

$

(58,140

)

Foreign

 

 

(1,578

)

 

 

958

 

 

 

1,042

 

Total

 

 

(29,569

)

 

 

(23,616

)

 

 

(57,098

)

Summary of Income Tax Expense

Income tax expense for the years ended December 31, is comprised of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

(49

)

 

$

(38

)

 

State

 

 

664

 

 

 

271

 

 

 

1,152

 

 

Foreign

 

 

58

 

 

 

295

 

 

 

490

 

 

Total

 

 

722

 

 

 

517

 

 

 

1,604

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

517

 

 

 

448

 

 

 

(1,184

)

 

State

 

 

1,726

 

 

 

744

 

 

 

553

 

 

Foreign

 

 

(715

)

 

 

 

 

 

(122

)

 

Total

 

 

1,528

 

 

 

1,192

 

 

 

(753

)

 

Income tax expense

 

$

2,250

 

 

$

1,709

 

 

$

851

 

 

Schedule of Significant Components of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities as of December 31, are as follows:

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Net operating losses

 

$

15,641

 

 

$

16,180

 

Allowance for bad debts

 

 

552

 

 

 

1,250

 

Employee related

 

 

5,655

 

 

 

1,291

 

Contingent consideration

 

 

9,755

 

 

 

9,770

 

ROU assets

 

 

10,526

 

 

 

8,285

 

Other

 

 

6,526

 

 

 

1,711

 

Total deferred tax asset

 

 

48,655

 

 

 

38,487

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

(6,070

)

 

 

(2,467

)

Property and equipment

 

 

(5,785

)

 

 

(4,860

)

Lease liabilities

 

 

(10,033

)

 

 

(8,144

)

Interest rate swap

 

 

(1,739

)

 

 

 

Other

 

 

(218

)

 

 

(64

)

Total deferred tax liability

 

 

(23,845

)

 

 

(15,535

)

Valuation allowance

 

 

(30,552

)

 

 

(26,958

)

Net deferred tax liability

 

$

(5,742

)

 

$

(4,006

)

Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate for the years ended December 31, is as follows:

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

 

Tax completed at federal statutory rate

 

 

21.00

 

%

 

 

21.00

 

%

 

 

21.00

 

%

 

State tax net of federal benefit

 

 

2.42

 

 

 

 

15.41

 

 

 

 

1.32

 

 

 

Non- deductible expenses

 

 

(0.34

)

 

 

 

(0.47

)

 

 

 

(1.05

)

 

 

Equity compensation

 

 

(16.95

)

 

 

 

31.95

 

 

 

 

(0.59

)

 

 

Embedded derivatives and warrant options

 

 

(1.90

)

 

 

 

(1.97

)

 

 

 

(7.43

)

 

 

Foreign taxes

 

 

0.05

 

 

 

 

(0.06

)

 

 

 

(0.77

)

 

 

Federal deferred tax adjustment

 

 

 

 

 

 

6.41

 

 

 

 

 

 

 

Change in valuation allowance

 

 

(12.13

)

 

 

 

(80.26

)

 

 

 

(14.30

)

 

 

Other

 

 

0.18

 

 

 

 

0.67

 

 

 

 

0.34

 

 

 

Effective income tax rate

 

 

(7.67

)

%

 

 

(7.32

)

%

 

 

(1.48

)

%