XML 44 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Net Loss Per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Net Loss per Share

20. NET LOSS PER SHARE

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during each period. The Redeemable Series A-1 Preferred Stock, which was outstanding prior to its redemption on July 27, 2020, and the Convertible and Redeemable Series A-2 Preferred Stock are considered a participating security. Net losses are not allocated to the Redeemable Series A-1 Preferred stockholders nor the Convertible and Redeemable Series A-2 stockholders, as they were not contractually obligated to share in the Company’s losses.

Diluted net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common and dilutive common equivalent shares outstanding for the period using the treasury-stock method or the as-converted method. Potentially dilutive shares are comprised of RSAs, RSUs, SARs and shares of common stock underlying stock options outstanding under the Plans and warrants (other than warrant options) to purchase common stock. During the years ended December 31, 2022, 2021, and 2020, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss and potentially dilutive shares being anti-dilutive.

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

In thousands, except for net loss per share

 

2022

 

 

2021

 

 

2020

 

Net loss

 

$

(31,819

)

 

$

(25,325

)

 

$

(57,949

)

Accretion of redeemable series A-1
   preferred stock

 

 

 

 

 

 

 

 

(17,601

)

Redeemable series A-1 preferred stock
   deemed dividend

 

 

 

 

 

 

 

 

(24,341

)

Convertible and redeemable series A-2
   preferred stock dividend

 

 

(16,400

)

 

 

(16,400

)

 

 

(6,970

)

Net loss attributable to common
   stockholders – basic and diluted

 

 

(48,219

)

 

 

(41,725

)

 

 

(106,861

)

Weighted-average common shares
   outstanding – basic and diluted

 

 

29,688

 

 

 

26,724

 

 

 

16,479

 

Net loss per share attributable to common
   stockholders – basic and diluted

 

$

(1.62

)

 

$

(1.56

)

 

$

(6.48

)

 

The following common stock equivalents were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the years ended December 31:

 

 

 

2022 (1)

 

 

2021 (1)

 

 

2020 (1)

 

Stock options

 

 

3,435,261

 

 

 

1,687,413

 

 

 

2,237,910

 

Restricted stock

 

 

1,777,715

 

 

 

1,693,923

 

 

 

187,989

 

Series A-2

 

 

4,983,282

 

 

 

4,085,083

 

 

 

5,533,150

 

SARs

 

 

3,000,000

 

 

 

3,000,000

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

116,350

 

Total

 

 

13,196,258

 

 

 

10,466,419

 

 

 

8,075,399

 

____________________________________________

(1) Includes 6,886,942, 4,051,206 and 728,143 equity shares that are out of the money as of December 31, 2022, 2021 and 2020, respectively.