XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Term loan facility

 

$

166,250

 

 

$

175,000

 

Revolving line of credit

 

 

 

 

 

 

Less deferred debt issuance costs

 

 

(1,855

)

 

 

(2,244

)

Total debt

 

 

164,395

 

 

 

172,756

 

Less current portion of long-term debt

 

 

(8,750

)

 

 

(10,938

)

Long-term debt, less current portion

 

$

155,645

 

 

$

161,818

 

Summary of Term Loan Amortization

The 2021 Credit Facility term loan must be repaid in quarterly installments and shall amortize at the following future quarterly rates:

 

Date

Quarterly Installment Rate

December 31, 2022

1.25%

March 31, 2023

1.25%

June 30, 2023

1.25%

September 30, 2023

1.25%

December 31, 2023

1.88%

March 31, 2024

1.88%

June 30, 2024

1.88%

September 30, 2024

1.88%

December 31, 2024

1.88%

March 31, 2025

1.88%

June 30, 2025

1.88%

September 30, 2025

1.88%

December 31, 2025

2.50%

March 31, 2026

2.50%

April 27, 2026

Remaining balance

Summary of 2021 Credit Facility Interest Rate Subject to Leverage Ratio and LIBOR

The 2021 Credit Facility term loan and the revolver bear interest subject to the Company’s leverage ratio and LIBOR as follows:

 

Pricing Tier

 

Consolidated
Leverage Ratio

 

Senior Credit Facilities
LIBOR

 

 

Senior Credit Facilities
Base Rate

 

 

Commitment
Fee

 

 

Letter of Credit Fee

 

 

1

 

3.75x to 1.0

 

 

2.50

 

%

 

1.50

 

%

 

0.25

 

%

 

2.50

 

%

2

 

< 3.75x to 1.0 but ≥ 3.25 to 1.0

 

 

2.25

 

 

 

1.25

 

 

 

0.23

 

 

 

2.25

 

 

3

 

<3.25x to 1.0 but ≥ 2.50 to 1.0

 

 

2.00

 

 

 

1.00

 

 

 

0.20

 

 

 

2.00

 

 

4

 

<2.50x to 1.0 but ≥ 1.75 to 1.0

 

 

1.75

 

 

 

0.75

 

 

 

0.15

 

 

 

1.75

 

 

5

 

<1.75x to 1.0

 

 

1.50

 

 

 

0.50

 

 

0.15

 

 

 

1.50

 

 

 

Schedule of Aggregate Annual Maturities of Long-Term Debt

The following is a schedule of the aggregate annual maturities of long-term debt presented on the unaudited condensed consolidated statement of financial position, based on the terms of the 2021 Credit Facility:

 

September 30,

 

 

 

2023

 

$

8,750

 

2024

 

 

13,125

 

2025

 

 

13,125

 

2026

 

 

131,250

 

Total

 

$

166,250