XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholder's Equity (Tables)
3 Months Ended
Mar. 31, 2022
Summary of Issued Shares of Common Stock The Company issued the following shares of common stock:

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Shares

 

 

Average Price per Share

 

 

Total
(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total
(in thousands)

 

 

Acquisitions

 

 

 

$

 

 

$

 

 

 

71,740

 

 

$

31.65

 

 

$

2,271

 

 

Exercise of warrants (1)

 

 

 

 

 

 

 

 

 

 

67,713

 

 

 

17.19

 

 

 

 

 

Exercise of options

 

30,607

 

 

 

14.03

 

 

 

429

 

 

 

330,060

 

 

 

6.62

 

 

 

2,185

 

 

Restricted shares, net (1)

 

25,289

 

 

 

66.58

 

 

 

 

 

 

36,817

 

 

 

29.88

 

 

 

 

 

Total

 

55,896

 

 

$

37.81

 

 

$

429

 

 

 

506,330

 

 

$

13.27

 

 

$

4,456

 

 

 

(1) Represents the release of common shares due to the exercise of warrants options and the vesting of restricted stock.

Schedule of Share Authorized to be Issue and Available for Grant The following number of shares were authorized to be issued and available for grant:

 

 

 

March 31, 2022

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

8,272,487

 

 

 

1,904,644

 

 

 

10,177,131

 

Shares available for grant(1)

 

 

577,139

 

 

 

 

 

 

577,139

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

3,944,750

 

 

 

2,047,269

 

 

 

5,992,019

 

Shares available for grant

 

 

1,618,996

 

 

 

 

 

 

1,618,996

 

Schedule of Stock Compensation Expense

Total stock compensation expense for the Plans was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

SARs

 

 

Options

 

 

Total

 

Cost of revenue

 

$

294

 

 

$

 

$

 

 

$

 

 

$

294

 

Selling, general and
   administrative expense

 

 

1,979

 

 

 

5,792

 

 

2,360

 

 

 

 

 

 

10,131

 

Total

 

$

2,273

 

 

$

5,792

 

$

2,360

 

 

$

 

 

$

10,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

SARs

 

 

Options

 

 

Total

 

Cost of revenue

 

$

606

 

 

$

 

$

 

 

$

10

 

 

$

616

 

Selling, general and
   administrative expense

 

 

1,004

 

 

 

182

 

 

 

 

 

3

 

 

 

1,189

 

Total

 

$

1,610

 

 

$

182

 

 

 

 

$

13

 

 

$

1,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Performance Hurdles The performance hurdles shall be deemed achieved if the average trading price per share of the Company’s common stock equals or exceeds the following stock prices:

 

SARs Stock Price Performance Hurdle

 

Portion of SARs Subject to Performance Hurdle

$

133.58

 

1/3

$

166.98

 

1/3

$

200.37

 

1/3

Summary of Weighted Average Assumptions Used in Black-Sholes Option-pricing Model

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation:

 

 

 

March 31,

 

 

March 31,

 

 

 

2022

 

 

2021

 

Common stock value (per share)

 

$

44.11

 

 

$

37.61

 

Expected volatility

 

 

33.45

%

 

 

58.01

%

Risk-free interest rate

 

 

1.74

%

 

 

0.71

%

Expected life (years)

 

 

6.33

 

 

 

6.20

 

Forfeiture rate

 

None

 

 

None

 

Dividend rate

 

None

 

 

None

 

Schedule of Common Stock Reserved for Future Issuance

Common Stock Reserved for Future Issuances—The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Montrose 2013 Stock Incentive Plan

 

 

878,614

 

 

 

2,047,269

 

Montrose 2017 Stock Incentive Plan(1)

 

 

7,893,918

 

 

 

3,944,750

 

Total

 

 

8,772,532

 

 

 

5,992,019

 

Montrose Amended & Restated 2017 Stock Incentive Plan  
Schedule of Restricted Stock Activity

Restricted stock activity was as follows:

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value
(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value
(in thousands)

 

 

Shares granted

 

106,324

 

 

$

46.82

 

 

$

4,978

 

 

 

14,532

 

 

$

30.96

 

 

$

450

 

 

Summary of Stock Option Activity The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to
Purchase
Common
Stock

 

 

Weighted-
Average
Exercise
Price per
Share

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted
Average
Remaining
Contract Life
(in Years)

 

 

Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)

 

Outstanding at January 1, 2021

 

 

1,840,229

 

 

$

23

 

 

$

12

 

 

 

9.09

 

 

$

15,598

 

Granted

 

 

224,270

 

 

 

38

 

 

 

20

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(10,000

)

 

 

26

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,250

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(17,188

)

 

 

16

 

 

 

 

 

 

 

 

 

519

 

Outstanding at March 31, 2021

 

 

2,036,061

 

 

 

24

 

 

 

13

 

 

 

8.97

 

 

 

52,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2022

 

 

2,036,729

 

 

$

26

 

 

$

14

 

 

 

8.30

 

 

$

91,030

 

Granted

 

 

547,884

 

 

 

44

 

 

 

16

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(23,082

)

 

 

36

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(11,547

)

 

 

27

 

 

 

 

 

 

 

 

 

313

 

Outstanding at March 31, 2022

 

 

2,549,984

 

 

$

30

 

 

$

14

 

 

 

8.46

 

 

$

59,955

 

Exercisable at March 31, 2022

 

 

515,943

 

 

 

30

 

 

 

 

 

 

7.43

 

 

 

12,083

 

Options vested and expected to vest

 

 

2,549,984

 

 

 

30

 

 

 

 

 

 

8.46

 

 

 

59,955

 

 

Montrose Amended and Restated 2013 Stock Option Plan  
Summary of Stock Option Activity The following summarizes the activity of the 2013 Plan:

 

 

 

Options to
Purchase
Common
Stock

 

 

Weighted-
Average
Exercise
Price per
Share

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted
Average
Remaining
Contract Life
(in Years)

 

 

Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)

 

Outstanding at January 1, 2021

 

 

1,787,869

 

 

$

6

 

 

$

 

 

 

5.40

 

 

$

43,867

 

Exercised

 

 

(311,872

)

 

 

6

 

 

 

 

 

 

 

 

 

12,321

 

Outstanding at March 31, 2021

 

 

1,475,997

 

 

 

6

 

 

 

 

 

 

5.14

 

 

 

64,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2022

 

 

897,674

 

 

$

6

 

 

$

2

 

 

 

4.37

 

 

 

57,529

 

Exercised

 

 

(19,060

)

 

 

6

 

 

 

 

 

 

 

 

 

821

 

Outstanding at March 31, 2022

 

 

878,614

 

 

$

6

 

 

$

2

 

 

 

4.13

 

 

$

40,860

 

Exercisable at March 31, 2022

 

 

878,614

 

 

 

6

 

 

 

 

 

 

4.13

 

 

 

40,860

 

Options vested and expected to vest

 

 

878,614

 

 

 

6

 

 

 

 

 

 

4.13

 

 

 

40,860