XML 81 R65.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2023
USD ($)
Aug. 31, 2023
GBP (£)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
GBP (£)
Intangible Assets [Line Items]            
Shares acquired $ 1,760 £ 2,235        
Consideration transferred         $ 1,200 £ 1,524
Recoverable amount     $ 40,523 $ 140,290    
Estimated percentage     21.00% 20.00%    
Revenues and revenues terminal growth rate, description     Revenues annual growth rate is expected to gradually decrease from 35.8% in 2023 to 21.5% in 2027.      
Revenues margin expected description     EBITDA margin is expected to gradually increase from negative 153.8% in 2023, to negative 47.6% in 2027. EBITDA margin is expected to gradually increase from negative 280.7% in 2022 to 17.1% in 2030 onward, which represents the EBITDA margin assumed for the long-term. This estimation is supported by a sample of projected EBITDA margin of comparable companies, according to analyst reports.    
Effective tax rate       16.00%    
NanoFabrica’s Revenues [Member]            
Intangible Assets [Line Items]            
Revenues and revenues terminal growth rate, description       Revenues annual growth rate is expected to gradually decrease from 33.33% in 2026 to 5% in 2029. From 2030 onward, revenues are expected to increase at an annual rate of 3%, which reflects the long-term growth rate assumed.