XML 57 R46.htm IDEA: XBRL DOCUMENT v3.23.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of income tax expense benefit

 

 

2022

 

 

2021

 

Current expense:

 

 

 

 

 

 

Federal

 

$39

 

 

$-

 

State

 

 

3

 

 

 

-

 

 Total current expense

 

 

42

 

 

 

-

 

Deferred expense:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Total deferred expense

 

 

-

 

 

 

-

 

Total income tax expense

 

$42

 

 

$-

 

Schedule of deferred income tax, net

 

 

2022

 

 

2021

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carryforward

 

$7,581

 

 

$6,862

 

Change in fair value of convertible promissory notes

 

 

1,358

 

 

2,517

 

Noncash compensation

 

 

1,181

 

 

 

899

 

Deferred revenue

 

 

114

 

 

 

142

 

Reserves and accruals

 

 

98

 

 

 

74

 

Lease liability

 

 

3

 

 

 

89

 

Other intangibles

 

 

(423 )

 

 

195

 

Inventory reserve

 

 

124

 

 

 

31

 

Stock - based compensation

 

 

94

 

 

 

79

 

Allowance for doubtful accounts

 

 

-

 

 

 

22

 

Section 174 R&D Expenses

 

 

116

 

 

 

135

 

Total deferred tax assets

 

 

10,246

 

 

 

11,045

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

State income taxes

 

 

-

 

 

 

-

 

ROU assets

 

 

-

 

 

 

(83 )

Prepaid expenses and other assets

 

 

(172 )

 

 

(43 )

Depreciation and amortization

 

 

(19 )

 

 

(48 )

Valuation allowance

 

 

(10,055)

 

 

(10,871 )

Total deferred tax liabilities

 

 

(10,196 )

 

 

(11,045 )

 

 

 

 

 

 

 

 

 

Deferred income tax, net

 

$-

 

 

$-