XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
May 03, 2021
Nov. 09, 2020
Sep. 16, 2021
Oct. 31, 2019
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
May 26, 2021
Dec. 31, 2020
Oct. 31, 2020
Oct. 30, 2020
Nov. 01, 2019
Nov. 10, 2017
Research and development expenses         $ 600,000 $ 700,000 $ 1,900,000 $ 2,300,000              
Revenue             300,000.0                
Outstanding shares of common stock                   20,000,000          
Working capital deficit         15,900,000   15,900,000                
Accumulated deficits         (90,100,000)   (90,100,000)                
Federal deposit insurance corporation insured limit         250,000   250,000                
Gain on change of fair value         700,000 $ 0 1,100,000 $ 0              
Amount in excess of FDIC limit         1,500,000.0   1,500,000.0       $ 1,500,000.0        
Allowance for doubtful accounts         80,000.00   80,000.00       40,000.00        
Contract liabilities         $ 600,000   $ 600,000       $ 1,000,000.0        
Valuation allowance percentage         100.00%   100.00%                
Advertising costs         $ 700,000   $ 2,400,000                
Non-controlling Interests         $ 0   0                
Payment for legal and broker fees             $ 700,000.0                
Ownership interest         65.00%   65.00%                
Outstanding contingent consideration liability                       $ 3,200,000      
Merger agreements description             In connection with Sera Labs Merger, Sera Labs security holders are also entitled to receive up to 5,988,024 shares of the Company’s common stock (the “Clawback Shares”)                
Conversion price         $ 1.32   $ 1.32   $ 1.32   $ 1.32   $ 1.32    
Cash         $ 700,000.0   $ 700,000.0                
Initial Principal Payment $ 200,000 $ 300,000 $ 200,000                        
Accrued interest rate         18.00%   18.00%                
Borrower [Member]                              
Accrued interest rate                           6.00%  
Convertible debt                   $ 4,000,000       $ 2,000,000.0  
Releaf Qualified Financing       $ 15,000,000                      
Pre money valuation       $ 14,500,000.0                      
Maturity date       Oct. 31, 2021                      
Request for conversion description       In the event of a request for conversion by the Company or at the end of the maturity date, October 31, 2021, the outstanding amount of the Releaf Loan and any unpaid accrued interest shall be converted into shares of Releaf based on a price per share on a post money valuation of $10.9 million. In the event Releaf completes a financing round totaling at least $2 million of debt and/or equity (“Releaf Qualified Financing”), the outstanding amount of the Releaf Loan and any unpaid accrued interest shall automatically convert at a price per share paid by the investors in connection with the Releaf Qualified Financing less a discount of 20% on the subscription price.                      
February 5, 2020 And February 13, 2020 [Member] | Two Convertible Loans [Member]                              
Accrued interest rate         6.00%   6.00%                
Convertible debt         $ 300,000.0   $ 300,000.0                
Releaf Qualified Financing             15,000                
Pre money valuation             $ 14,500,000.0                
Maturity date             Oct. 31, 2021                
Request for conversion description             the Company purchased two convertible loans (the “February 2020 Loans”) with Releaf for a total amount of $0.3 million. Releaf shall accrue interest on the February 2020 Loans at 6% per annum and they shall become due and payable to the Company at the earlier of the conversion date or the maturity date of October 31, 2021. In the event of a request for conversion by the Company or at the end of the maturity date, October 31, 2021, the outstanding amounts of the February 2020 Loans and any unpaid accrued interests shall be converted into shares of Releaf based on a price per share on a post money valuation of $10.9 million. In the event Releaf completes a financing round totaling at least $2.0 million of debt and/or equity (“Releaf February 2020 Qualified Financing”), the outstanding amount of the February 2020 Loans and any unpaid accrued interest shall automatically convert at a price per share paid by the investors in connection with the Releaf February 2020 Qualified Financing, less a discount of 20% on the subscription price                
Oak Therapeutics [Member]                              
Ownership interest         63.00%   63.00%               63.00%