XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Operating Leases  
SCHEDULE OF OPERATING LEASE COST AND SUPPLEMENTAL CASH FLOW INFORMATION

In accordance with ASC 842, the components of lease expense were as follows:

   2022   2021 
   Years ended December 31, 
   2022   2021 
Operating lease expense  $71,676   $41,811 
Short term lease cost  $-   $- 
Total lease expense  $71,676   $41,811 

 

 

In accordance with ASC 842, other information related to leases was as follows:

 

Years ended December 31,  2022   2021 
Operating cash flows from operating leases  $72,714   $17,866 
Cash paid for amounts included in the measurement of lease liabilities  $72,714   $17,866 
           
Weighted-average remaining lease term—operating leases   3.67 years     4.67 years 
Weighted-average discount rate—operating leases   10%   10%
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

In accordance with ASC 842, maturities of operating lease liabilities as of December 31, 2022 were as follows:

   Operating 
Year ending:  Lease 
2023  $74,895 
2024   77,142 
2025   79,456 
2026   54,225 
Total undiscounted cash flows  $285,718 
      
Reconciliation of lease liabilities:     
Weighted-average remaining lease terms    3.67 years  
Weighted-average discount rate   10%
Present values  $240,625 
      
Lease liabilities—current   53,200 
Lease liabilities—long-term   187,425 
Lease liabilities—total  $240,625 
      
Difference between undiscounted and discounted cash flows  $45,093