XML 35 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Payments (Tables)
3 Months Ended
Mar. 31, 2018
SOP 2015  
Share-Based Payments  
Summary of information regarding stock option awards

Stock Option Plan 2015

 

Options

 

Weighted
average
exercise
price in $
per share

 

Aggregate
intrinsic value

 

Outstanding as of January 1, 2018

 

3,044,899

 

8.35

 

 

 

Granted

 

 

 

 

 

Exercised

 

 

 

 

 

Forfeited

 

(29,050

)

7.49

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2018

 

3,015,849

 

8.35

 

$

3

 

 

 

 

 

 

 

 

 

 

Vested and exercisable as of March 31, 2018

 

1,337,202

 

7.88

 

$

1

 

 

 

 

 

 

 

 

 

 

 

2017 Share Incentive Plan  
Share-Based Payments  
Summary of information regarding stock option awards

2017 Plan

 

Options

 

Weighted
average
exercise
price in $
per share

 

Aggregate
intrinsic value

 

Outstanding as of January 1, 2018 

 

294,100

 

6.92

 

 

 

Granted

 

1,543,400

 

6.18

 

 

 

Exercised

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2018 

 

1,837,500

 

6.29

 

$

 

 

 

 

 

 

 

 

 

 

Vested and exercisable as of March 31, 2018 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of assumptions used for valuation of options

Input parameters

 

 

 

Range of expected volatility

 

60.9% - 61.0%

 

Expected term of options (in years)

 

6.1

 

Range of risk-free interest rate

 

2.6% - 2.7%

 

Dividend yield