XML 53 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income tax (expense) benefit (Tables)
12 Months Ended
Dec. 31, 2017
Income tax (expense) benefit  
Schedule of loss before income taxes attributable to domestic and international operations

 

                                                                                                                                                                                    

 

 

Year ended December 31

 

(in thousands)

 

2015

 

2016

 

2017

 

Domestic

 

$

(46,300

)

$

(54,509

)

$

(66,109

)

Foreign

 

 

(1,109

)

 

(1,053

)

 

(6,892

)

​  

​  

​  

​  

​  

​  

Loss before income taxes

 

$

(47,409

)

$

(55,562

)

$

(73,001

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of income tax (expense) benefit

 

                                                                                                                                                                                    

 

 

Year ended December 31

 

(in thousands)

 

2015

 

2016

 

2017

 

Current tax

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(3

)

$

(4

)

$

 

Foreign

 

 

(172

)

 

(118

)

 

55

 

Deferred tax

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

Foreign

 

 

620

 

 

794

 

 

(1,410

)

​  

​  

​  

​  

​  

​  

Total income tax (expense) benefit

 

$

445

 

$

672

 

$

(1,355

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of effective income tax rate reconciliation

 

                                                                                                                                                                                    

 

 

Year ended December 31

 

(% of pre-tax income)

 

2015

 

2016

 

2017

 

Statutory income tax rate

 

 

25.0

%

 

25.0

%

 

12.5

%

Non-deductible expenses

 

 

(0.1

)

 

(0.2

)

 

(0.8

)

Income not subject to tax

 

 

1.9

 

 

2.8

 

 

0.9

 

Impairment

 

 

 

 

 

 

1.4

 

Tax credits

 

 

 

 

0.4

 

 

0.2

 

Foreign rate differential

 

 

(5.0

)

 

(2.5

)

 

21.0

 

Other

 

 

0.2

 

 

0.2

 

 

(1.4

)

Valuation allowance

 

 

(21.1

)

 

(24.5

)

 

(35.6

)

​  

​  

​  

​  

​  

​  

Effective income tax rate

 

 

0.9

%

 

1.2

%

 

(1.8

)%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of the components of deferred income tax balances

 

                                                                                                                                                                                    

(in thousands)

 

2016

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

54,220

 

$

70,871

 

Tax loss on liquidation of subsidiary

 

 

 

 

7,846

 

Equity compensation

 

 

1,025

 

 

1,450

 

Non-deductible reserves

 

 

409

 

 

57

 

​  

​  

​  

​  

Total deferred tax assets

 

 

55,654

 

 

80,224

 

​  

​  

​  

​  

Valuation allowance

 

 

(54,114

)

 

(80,087

)

​  

​  

​  

​  

Net deferred tax assets

 

 

1,540

 

 

137

 

​  

​  

​  

​  

Deferred tax liabilities:

 

 

 

 

 

 

 

Financial liabilities

 

 

95

 

 

80

 

Property, plant and equipment

 

 

35

 

 

57

 

​  

​  

​  

​  

Total deferred tax liability

 

 

130

 

 

137

 

​  

​  

​  

​  

Deferred tax, net

 

$

1,410

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of changes in the deferred tax valuation allowance

 

                                                                                                                                                                                    

 

 

Year ended December 31,

 

(in thousands)

 

2015

 

2016

 

2017

 

Balance at beginning of year

 

$

(30,507

)

$

(40,487

)

$

(54,114

)

Tax benefit

 

 

(9,980

)

 

(13,627

)

 

(25,973

)

Balance at end of year

 

$

(40,487

)

$

(54,114

)

$

(80,087

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of carryforwards of net operating losses

 

        The following table summarizes carryforwards of net operating losses as of December 31, 2017.

                                                                                                                                                                                    

(in thousands)

 

Amount

 

Expiration

Ireland

 

$

27,490

 

Indefinite

Austria

 

$

268,285

 

Indefinite

United States

 

$

200

 

2037