XML 52 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2017
SOP 2007  
Share-Based Payments  
Schedule of movements in the number of share options outstanding and their related weighted average exercise prices

 

                                                                                                                                                                                    

 

 

2015

 

2016

 

2017

 

Stock Option Plan 2007

 

Weighted
average
exercise
price in $
per share

 

Options

 

Weighted
average
exercise
price in $
per share

 

Options

 

Weighted
average
exercise
price in $
per share

 

Options

 

Aggregate
intrinsic value

 

Outstanding as of January 1

 

 

0.73

 

 

241,330

 

 

0.73

 

 

234,760

 

 

0.73

 

 

109,960

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

0.73

 

 

(6,570

)

 

0.73

 

 

(124,540

)

 

0.73

 

 

(108,440

)

 

 

 

Forfeited

 

 

 

 

 

 

0.73

 

 

(260

)

 

0.73

 

 

(1,520

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding as of December 31

 

 

0.73

 

 

234,760

 

 

0.73

 

 

109,960

 

 

 

 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested and exercisable as of December 31

 

 

0.73

 

 

229,270

 

 

0.73

 

 

107,900

 

 

 

 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

SOP 2015  
Share-Based Payments  
Schedule of movements in the number of share options outstanding and their related weighted average exercise prices

 

                                                                                                                                                                                    

 

 

2015

 

2016

 

2017

 

Stock Option Plan 2015

 

Weighted
average
exercise
price in $
per share

 

Options

 

Weighted
average
exercise
price in $
per share

 

Options

 

Weighted
average
exercise
price in $
per share

 

Options

 

Aggregate
intrinsic value

 

Outstanding as of January 1

 

 

 

 

 

 

7.61

 

 

1,092,300

 

 

7.83

 

 

1,794,360

 

 

 

 

Granted

 

 

7.61

 

 

1,093,550

 

 

8.02

 

 

922,130

 

 

9.02

 

 

1,458,300

 

 

 

 

Exercised

 

 

 

 

 

 

7.21

 

 

(23,360

)

 

 

 

 

 

 

 

Forfeited

 

 

7.21

 

 

(1,250

)

 

7.64

 

 

(196,710

)

 

8.60

 

 

(207,761

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding as of December 31

 

 

7.61

 

 

1,092,300

 

 

7.83

 

 

1,794,360

 

 

8.35

 

 

3,044,899

 

$

9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested and exercisable as of December 31

 

 

7.21

 

 

86,620

 

 

7.52

 

 

425,210

 

 

7.68

 

 

989,656

 

$

3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of assumptions used for valuation of options

 

                                                                                                                                                                                    

Input parameters

 

2015

 

2016

 

2017

Expected volatility

 

55.0% - 70.0%

 

59.8% - 67.2%

 

55.6% - 62.0%

Expected term of options

 

2.0 years

 

6.0 years

 

6.1 years

Risk-free interest rate

 

(0.40)% - (0.21)%

 

1.15% - 2.09%

 

1.89% - 2.10%

Expected dividend yield

 

 

 

 

2017 Plan  
Share-Based Payments  
Schedule of movements in the number of share options outstanding and their related weighted average exercise prices

 

                                                                                                                                                                                    

 

 

2017

 

2017 Plan

 

Weighted
average
exercise
price in $
per share

 

Options

 

Aggregate
intrinsic value

 

Outstanding as of January 1, 2017

 

 

 

 

 

 

 

 

Granted

 

 

6.92

 

 

294,100

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Outstanding as of December 31, 2017

 

 

6.92

 

 

294,100

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested and exercisable as of December 31, 2017

 

 

 

 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of assumptions used for valuation of options

 

                                                                                                                                                                                    

Input parameters

 

 

Range of expected volatility

 

59.5% - 63.0%

Expected term of options (in years)

 

6.0

Range of risk-free interest rate

 

1.93% - 2.27%

Dividend yield

 

 

Schedule of allocation of share-based compensation expense

 

                                                                                                                                                                                    

 

 

December 31,

 

(in thousands)

 

2015

 

2016

 

2017

 

Research and development

 

$

418

 

$

894

 

$

2,128

 

General and administrative

 

 

933

 

 

1,651

 

 

3,604

 

​  

​  

​  

​  

​  

​  

Total

 

$

1,351

 

$

2,545

 

$

5,732

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​