XML 41 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) per Share
12 Months Ended
Dec. 31, 2017
Earnings (Loss) per Share  
Earnings (Loss) per Share

13. Earnings (Loss) per Share

Basic and diluted loss per share

        Basic and diluted loss per share is calculated by dividing the net loss attributable to shareholders by the weighted average number of shares outstanding during the year. Diluted net loss per share is the same as basic net loss per share during the periods presented as the effects of the Company's common stock equivalents are antidilutive and thus not included in the calculation.

                                                                                                                                                                                    

 

 

Year ended December 31,

 

(in thousands, except per share data)

 

2015

 

2016

 

2017

 

Net loss for the period

 

$

(46,964

)

$

(54,890

)

$

(74,356

)

Adjustment to redemption value of silent partnerships

 

 

(3,875

)

 

 

 

 

​  

​  

​  

​  

​  

​  

Net loss attributable to shareholders

 

 

(50,839

)

 

(54,890

)

 

(74,356

)

Weighted average number of shares outstanding

 

 

10,583,950

 

 

21,478,320

 

 

29,830,669

 

Excluded treasury shares on December 31

 

 

2,819

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Basic and diluted loss per share

 

$

(4.80

)

$

(2.56

)

$

(2.49

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The following common stock equivalents were excluded from the calculations of diluted loss per share as their effect would be anti-dilutive:

                                                                                                                                                                                    

 

 

Year ended December 31,

 

 

 

2015

 

2016

 

2017

 

Stock options

 

 

1,327,060

 

 

1,904,320

 

 

3,338,999