XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting  
Segment Reporting

13. Segment Reporting

The Company has identified reportable segments that represent 10% or more of its net sales, EBITDA (as defined below) or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer, who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures, such as net sales and EBITDA.

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, “EBITDA” is defined as income before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is useful as a supplement to GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and to identify strategies to improve the allocation of resources amongst segments.

As of September 30, 2023, the Company’s reportable segments were as follows:

    Debit and Credit

    Prepaid Debit

    Other

Debit and Credit Segment

The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services for card-issuing financial institutions primarily in the United States. Products produced by this segment primarily include EMV and non-EMV Financial Payment Cards, including contact and contactless cards, and Earth ElementsTM Eco-Focused Cards. The Company also sells Card@Once instant card issuance solutions, and private label credit cards that are not issued on the networks of the Payment Card Brands. The Company provides print-on-demand services, where images, personalized payment cards, and related collateral are produced on a one-by-one, on demand basis for customers. This segment also provides a variety of integrated card services, including card personalization and fulfillment services and instant issuance services. The Debit and Credit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Prepaid Debit Segment

The Prepaid Debit segment primarily provides integrated prepaid card services to Prepaid Debit Card program managers primarily in the United States, including tamper-evident security packaging. This segment also produces Financial Payment Cards issued on the networks of the Payment Card Brands that are included in the tamper-evident security packages. The Prepaid Debit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Other

The Other segment includes corporate expenses.

Performance Measures of Reportable Segments

Net sales and EBITDA of the Company’s reportable segments, as well as a reconciliation of total segment EBITDA to income from operations and net income for the three and nine months ended September 30, 2023 and 2022, were as follows:

Three Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

83,780

$

22,335

$

$

(252)

$

105,863

Cost of sales

55,399

14,564

(252)

69,711

Gross profit

28,381

7,771

36,152

Operating expenses

7,590

1,140

14,461

23,191

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

EBITDA by segment:

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

Depreciation and amortization

2,322

675

1,008

4,005

Other expense, net

(27)

(2)

(24)

(53)

EBITDA

$

23,086

$

7,304

$

(13,477)

$

$

16,913

Nine Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

278,959

$

63,286

$

$

(570)

$

341,675

Cost of sales

179,356

42,818

(570)

221,604

Gross profit

99,603

20,468

120,071

Operating expenses

23,705

2,532

42,783

69,020

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

EBITDA by segment:

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

Depreciation and amortization

6,836

2,003

3,031

11,870

Other expense, net

(1)

(1)

(243)

(245)

EBITDA

$

82,733

$

19,938

$

(39,995)

$

$

62,676

Three Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

99,512

$

25,335

$

$

(270)

$

124,577

Cost of sales

61,441

14,966

(270)

76,137

Gross profit

38,071

10,369

48,440

Operating expenses

8,653

1,260

15,082

24,995

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

EBITDA by segment:

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

Depreciation and amortization

2,271

529

1,037

3,837

Other expense, net

(14)

(49)

(63)

EBITDA

$

31,675

$

9,638

$

(14,094)

$

$

27,219

Nine Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

285,708

$

64,010

$

$

(409)

$

349,309

Cost of sales

181,319

40,130

(409)

221,040

Gross profit

104,389

23,880

128,269

Operating expenses

25,542

3,487

42,760

71,789

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

EBITDA by segment:

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

Depreciation and amortization

6,202

1,711

3,105

11,018

Other expense, net

(7)

(3)

(464)

(474)

EBITDA

$

85,042

$

22,101

$

(40,119)

$

$

67,024

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

    

2022

(dollars in thousands)

Total segment EBITDA

$

16,913

$

27,219

$

62,676

$

67,024

Interest, net

(6,714)

(7,323)

(20,235)

(22,334)

Income tax expense

 

(2,337)

 

(4,149)

 

(9,318)

 

(9,609)

Depreciation and amortization

 

(4,005)

 

(3,837)

 

(11,870)

 

(11,018)

Net income

$

3,857

$

11,910

$

21,253

$

24,063