XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Stock Based Compensation  
Summary of outstanding and exercisable stock options

    

    

    

Weighted-

Weighted-

Average

Average

Remaining

Exercise

Contractual Term

Options

Price

(in Years)

Outstanding as of December 31, 2020

706,372

$

15.20

6.44

Granted

128,063

29.61

6.69

Exercised

(35,513)

3.04

-

Forfeited

(20,087)

23.33

-

Outstanding as of December 31, 2021

778,835

$

18.02

5.59

Options vested and exercisable as of December 31, 2021

651,478

$

15.76

5.37

Options vested and expected to vest as of December 31, 2021

778,835

$

18.02

5.59

Schedule of vesting for unvested options

Weighted-

Average

Grant-Date

Number

Fair Value

Unvested as of December 31, 2020

45,319

$

1.10

Granted

128,063

17.42

Vested

(45,319)

1.10

Forfeited

(706)

17.42

Unvested as of December 31, 2021

127,357

$

17.42

Schedule of valuation assumptions

December 31, 2021

Expected term in years (1)

4.25

Volatility (2)

78.6

%

Risk-free interest rate (3)

0.71

%

Dividend yield (4)

%

(1)The Company estimated the expected term based on the average of the weighted-average vesting period and the contractual term of the stock option awards by utilizing the “simplified method”, as the Company does not have sufficient available historical data to estimate the expected term of these stock option awards.
(2)Volatility was based on a weighting of the Company’s historical volatility and its peer group, which is comprised of companies with similar industry, size, and financial leverage.
(3)The risk-free interest rate was determined by using the United States Treasury rate for the period consistent with the expected option term described above.
(4)The Company’s expected annual dividend yield was zero based on current practice. 
Summary of changes in outstanding restricted stock units

    

    

  Weighted-

Average

Grant-Date

Shares 

Fair Value

Outstanding as of December 31, 2020

 

180,001

$

2.12

Granted

105,941

29.61

Forfeited

 

(23,960)

2.60

Outstanding as of December 31, 2021

 

261,982

$

13.19