XML 57 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
12 Months Ended
Dec. 31, 2019
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract]  
Loans

(4) Loans

Major classifications of loans at December 31, 2019 and 2018 are summarized as follows (in thousands):

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end 1-4 family - first lien

 

$

211,440

 

 

 

23.6

%

 

$

162,249

 

 

 

23.0

%

Closed-end 1-4 family - junior lien

 

 

7,653

 

 

 

0.9

%

 

 

5,739

 

 

 

0.8

%

Multi-family

 

 

18,125

 

 

 

2.0

%

 

 

16,938

 

 

 

2.4

%

Total residential real estate

 

 

237,218

 

 

 

26.5

%

 

 

184,926

 

 

 

26.2

%

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonfarm nonresidential

 

 

288,930

 

 

 

32.2

%

 

 

209,391

 

 

 

29.7

%

Farmland

 

 

21,089

 

 

 

2.4

%

 

 

10,417

 

 

 

1.5

%

Total commercial real estate

 

 

310,019

 

 

 

34.6

%

 

 

219,808

 

 

 

31.2

%

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

53,386

 

 

 

6.0

%

 

 

39,680

 

 

 

5.6

%

Other

 

 

60,140

 

 

 

6.7

%

 

 

62,430

 

 

 

8.9

%

Total construction and land development

 

 

113,526

 

 

 

12.7

%

 

 

102,110

 

 

 

14.5

%

Home equity lines of credit

 

 

47,410

 

 

 

5.3

%

 

 

39,040

 

 

 

5.5

%

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans

 

 

136,301

 

 

 

15.2

%

 

 

112,927

 

 

 

16.0

%

Agricultural

 

 

2,826

 

 

 

0.3

%

 

 

1,743

 

 

 

0.2

%

State, county, and municipal loans

 

 

22,159

 

 

 

2.4

%

 

 

19,756

 

 

 

2.9

%

Total commercial loans

 

 

161,286

 

 

 

17.9

%

 

 

134,426

 

 

 

19.1

%

Consumer loans

 

 

40,397

 

 

 

4.5

%

 

 

33,867

 

 

 

4.8

%

Total gross loans

 

 

909,856

 

 

 

101.5

%

 

 

714,177

 

 

 

101.3

%

Allowance for loan losses

 

 

(8,679

)

 

 

-1.0

%

 

 

(6,577

)

 

 

-0.9

%

Net discounts

 

 

(2,647

)

 

 

-0.3

%

 

 

(1,902

)

 

 

-0.3

%

Net deferred loan fees

 

 

(1,425

)

 

 

-0.2

%

 

 

(1,013

)

 

 

-0.1

%

Net loans

 

$

897,105

 

 

 

100.0

%

 

$

704,685

 

 

 

100.0

%

 

For purposes of the disclosures required pursuant to ASC 310, the loan portfolio was disaggregated into segments and then further disaggregated into classes for certain disclosures.  A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan losses.  There are three primary loan portfolio segments that include real estate, commercial, and consumer.  A class is generally determined based on the initial measurement attribute, risk characteristic of the loan, and the Company’s method for monitoring and assessing credit risk.  Classes within the real estate portfolio segment include residential real estate, commercial real estate, construction and land development and home equity lines of credit.  The portfolio segments of non-real estate commercial loans and consumer loans have not been further segregated by class.

 

The following describe risk characteristics relevant to each of the portfolio segments:

 

Real estate - As discussed below, the Company offers various types of real estate loan products.  All loans within this portfolio segment are particularly sensitive to the valuation of real estate:

 

Residential real estate and home equity lines of credit are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property.

 

Commercial real estate loans include both owner-occupied commercial real estate loans and other commercial real estate loans secured by income producing properties.  Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings.  These loans are repaid by cash flow generated from the business operation.  Real estate loans for income-producing properties such as office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties.   Loans secured by farmland are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property.  

 

Construction and land development loans are repaid through cash flow related to the operations, sale or refinance of the underlying property.  This portfolio class includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. 

 

Commercial loans - The commercial loan portfolio segment includes commercial and industrial loans, agricultural loans and loans to state and municipalities.  These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects.  Loans are repaid by business cash flows or tax revenues.  Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

 

Consumer loans - The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans.  Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 and 2018 (amounts in thousands). The acquired loans are not included in the allowance for loan losses calculation, as these loans are recorded at fair value and there has been no further indication of credit deterioration that would require an additional provision.

 

 

Real Estate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

Residential

 

 

Commercial

 

 

Construction

and Land

Development

 

 

Home Equity

Lines

Of Credit

 

 

Commercial

 

 

Consumer

 

 

Total

 

Balance - December 31, 2018

 

$

1,579

 

 

$

1,961

 

 

$

942

 

 

$

394

 

 

$

1,375

 

 

$

326

 

 

$

6,577

 

Provision for loan losses

 

 

474

 

 

 

1,528

 

 

 

25

 

 

 

(101

)

 

 

739

 

 

 

245

 

 

 

2,910

 

Loan charge-offs

 

 

(650

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(320

)

 

 

(200

)

 

 

(1,170

)

Loan recoveries

 

 

9

 

 

 

112

 

 

 

20

 

 

 

51

 

 

 

116

 

 

 

54

 

 

 

362

 

Balance - December 31, 2019

 

$

1,412

 

 

$

3,601

 

 

$

987

 

 

$

344

 

 

$

1,910

 

 

$

425

 

 

 

8,679

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

19

 

 

$

7

 

 

$

-

 

 

$

-

 

 

$

303

 

 

$

-

 

 

$

329

 

Collectively evaluated for impairment

 

$

1,393

 

 

$

3,594

 

 

$

987

 

 

$

344

 

 

$

1,607

 

 

$

425

 

 

$

8,350

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

593

 

 

$

2,304

 

 

$

146

 

 

$

314

 

 

$

412

 

 

$

-

 

 

$

3,769

 

Collectively evaluated for impairment

 

$

235,907

 

 

$

306,091

 

 

$

113,289

 

 

$

47,096

 

 

$

160,464

 

 

$

40,282

 

 

$

903,129

 

Acquired loans with deteriorated credit quality

 

$

718

 

 

$

1,624

 

 

$

91

 

 

$

-

 

 

$

410

 

 

$

115

 

 

$

2,958

 

Percent of loans in each category to total loans

 

 

26.1

%

 

 

34.1

%

 

 

12.5

%

 

 

5.2

%

 

 

17.7

%

 

 

4.4

%

 

 

100.0

%

 

 

Real Estate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

Residential

 

 

Commercial

 

 

Construction

and Land

Development

 

 

Home Equity

Lines

Of Credit

 

 

Commercial

 

 

Consumer

 

 

Total

 

Balance - December 31, 2017

 

$

1,167

 

 

$

1,604

 

 

$

606

 

 

$

333

 

 

$

954

 

 

$

217

 

 

$

4,881

 

Provision for loan losses

 

 

438

 

 

 

453

 

 

 

298

 

 

 

69

 

 

 

566

 

 

 

136

 

 

 

1,960

 

Loan charge-offs

 

 

(41

)

 

 

(109

)

 

 

-

 

 

 

(20

)

 

 

(284

)

 

 

(48

)

 

 

(502

)

Loan recoveries

 

 

15

 

 

 

13

 

 

 

38

 

 

 

12

 

 

 

139

 

 

 

21

 

 

 

238

 

Balance - December 31, 2018

 

$

1,579

 

 

$

1,961

 

 

$

942

 

 

$

394

 

 

$

1,375

 

 

$

326

 

 

$

6,577

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

507

 

 

$

54

 

 

$

8

 

 

$

-

 

 

$

143

 

 

$

13

 

 

$

725

 

Collectively evaluated for impairment

 

$

1,072

 

 

$

1,907

 

 

$

934

 

 

$

394

 

 

$

1,232

 

 

$

313

 

 

$

5,852

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,008

 

 

$

1,925

 

 

$

158

 

 

$

100

 

 

$

262

 

 

$

54

 

 

$

4,507

 

Collectively evaluated for impairment

 

$

182,586

 

 

$

217,445

 

 

$

101,799

 

 

$

38,940

 

 

$

134,163

 

 

$

33,726

 

 

$

708,659

 

Acquired loans with deteriorated

   credit quality

 

$

332

 

 

$

438

 

 

$

153

 

 

$

-

 

 

$

1

 

 

$

87

 

 

$

1,011

 

Percent of loans in each category to total loans

 

 

25.9

%

 

 

30.8

%

 

 

14.3

%

 

 

5.5

%

 

 

18.8

%

 

 

4.7

%

 

 

100.0

%

 

 

 

 

 

The Bank individually evaluates for impairment all loans that are on nonaccrual status. Additionally, all troubled debt restructurings are individually evaluated for impairment. A loan is considered impaired when, based on current events and circumstances, it is probable that all amounts due according to the contractual terms of the loan will not be collected. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price, or the fair value of the collateral if the loan is collateral-dependent. Management may also elect to apply an additional collective reserve to groups of impaired loans based on current economic or market factors. Impaired loans are generally placed on nonaccrual status and therefore interest payments received on impaired loans are generally applied as a reduction of the outstanding principal balance.

The following tables present impaired loans by class of loans as of December 31, 2019 and 2018 (amounts in thousands). The purchased credit-impaired loans are not included in these tables because they are carried at fair value and accordingly have no related associated allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

114

 

 

$

114

 

 

$

-

 

 

$

114

 

 

$

19

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Construction and land development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

114

 

 

 

114

 

 

 

-

 

 

 

114

 

 

 

19

 

Home equity lines of credit

 

 

214

 

 

 

214

 

 

 

214

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

136

 

 

 

136

 

 

 

-

 

 

 

136

 

 

 

136

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans

 

$

464

 

 

$

464

 

 

$

214

 

 

$

250

 

 

$

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

479

 

 

$

479

 

 

$

479

 

 

$

-

 

 

$

-

 

Commercial real estate

 

 

2,304

 

 

 

2,304

 

 

 

2,014

 

 

 

290

 

 

 

7

 

Construction and land development

 

 

210

 

 

 

146

 

 

 

146

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

2,993

 

 

 

2,929

 

 

 

2,639

 

 

 

290

 

 

 

7

 

Home equity lines of credit

 

 

100

 

 

 

100

 

 

 

100

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

276

 

 

 

276

 

 

 

109

 

 

 

167

 

 

 

167

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans

 

$

3,369

 

 

$

3,305

 

 

$

2,848

 

 

$

457

 

 

$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

593

 

 

$

593

 

 

$

479

 

 

$

114

 

 

$

19

 

Commercial real estate

 

 

2,304

 

 

 

2,304

 

 

 

2,014

 

 

 

290

 

 

 

7

 

Construction and land development

 

 

210

 

 

 

146

 

 

 

146

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

3,107

 

 

 

3,043

 

 

 

2,639

 

 

 

404

 

 

 

26

 

Home equity lines of credit

 

 

314

 

 

 

314

 

 

 

314

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

412

 

 

 

412

 

 

 

109

 

 

 

303

 

 

 

303

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans

 

$

3,833

 

 

$

3,769

 

 

$

3,062

 

 

$

707

 

 

$

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,519

 

 

$

1,519

 

 

$

118

 

 

$

1,401

 

 

$

505

 

Commercial real estate

 

 

423

 

 

 

142

 

 

 

142

 

 

 

-

 

 

 

-

 

Construction and land development

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total mortgage loans on real estate

 

 

1,942

 

 

 

1,661

 

 

 

260

 

 

 

1,401

 

 

 

505

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

143

 

 

 

143

 

 

 

-

 

 

 

143

 

 

 

143

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Loans

 

$

2,085

 

 

$

1,804

 

 

$

260

 

 

$

1,544

 

 

$

648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

489

 

 

$

489

 

 

$

370

 

 

$

119

 

 

$

2

 

Commercial real estate

 

 

1,783

 

 

 

1,783

 

 

 

965

 

 

 

818

 

 

 

54

 

Construction and land development

 

 

221

 

 

 

158

 

 

 

-

 

 

 

158

 

 

 

8

 

Total mortgage loans on real estate

 

 

2,493

 

 

 

2,430

 

 

 

1,335

 

 

 

1,095

 

 

 

64

 

Home equity lines of credit

 

 

100

 

 

 

100

 

 

 

100

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

119

 

 

 

119

 

 

 

119

 

 

 

-

 

 

 

-

 

Consumer loans

 

 

54

 

 

 

54

 

 

 

29

 

 

 

25

 

 

 

13

 

Total Loans

 

$

2,766

 

 

$

2,703

 

 

$

1,583

 

 

$

1,120

 

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired Loans

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Impaired Loans With No Allowance

 

 

Impaired Loans With Allowance

 

 

Allowance for Loan Losses

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,008

 

 

$

2,008

 

 

$

488

 

 

$

1,520

 

 

$

507

 

Commercial real estate

 

 

2,206

 

 

 

1,925

 

 

 

1,107

 

 

 

818

 

 

 

54

 

Construction and land development

 

 

221

 

 

 

158

 

 

 

-

 

 

 

158

 

 

 

8

 

Total mortgage loans on real estate

 

 

4,435

 

 

 

4,091

 

 

 

1,595

 

 

 

2,496

 

 

 

569

 

Home equity lines of credit

 

 

100

 

 

 

100

 

 

 

100

 

 

 

-

 

 

 

-

 

Commercial loans

 

 

262

 

 

 

262

 

 

 

119

 

 

 

143

 

 

 

143

 

Consumer loans

 

 

54

 

 

 

54

 

 

 

29

 

 

 

25

 

 

 

13

 

Total Loans

 

$

4,851

 

 

$

4,507

 

 

$

1,843

 

 

$

2,664

 

 

$

725

 

 

The following table presents the average recorded investment in impaired loans and the interest income recognized on impaired loans in the years ended December 31, 2019 and 2018 by loan category (in thousands).

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

 

 

Average

Recorded

Investment

 

 

Interest

Income

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

1,483

 

 

$

26

 

 

$

2,020

 

 

$

23

 

Commercial real estate

 

 

2,271

 

 

 

120

 

 

 

2,117

 

 

 

92

 

Construction and land development

 

 

152

 

 

 

8

 

 

 

163

 

 

 

8

 

Total mortgage loans on real estate

 

 

3,906

 

 

 

154

 

 

 

4,300

 

 

 

123

 

Home equity lines of credit

 

 

275

 

 

 

7

 

 

 

100

 

 

 

6

 

Commercial loans

 

 

387

 

 

 

20

 

 

 

268

 

 

 

9

 

Consumer loans

 

 

32

 

 

 

-

 

 

 

60

 

 

 

3

 

Total Loans

 

$

4,600

 

 

$

181

 

 

$

4,728

 

 

$

141

 

 

For the years ended December 31, 2019 and 2018, the Bank did not recognize a material amount of interest income on impaired loans.

The following tables present the aging of the recorded investment in past due loans and non-accrual loan balances as of December 31, 2019 and 2018 by class of loans (amounts in thousands).

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

 

Nonaccrual

 

 

 

 

 

As of December 31, 2019

 

Current

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Total Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

235,339

 

 

$

1,190

 

 

$

-

 

 

$

689

 

 

$

237,218

 

Commercial real estate

 

 

309,051

 

 

 

226

 

 

 

-

 

 

 

742

 

 

 

310,019

 

Construction and land development

 

 

112,916

 

 

 

534

 

 

 

-

 

 

 

76

 

 

 

113,526

 

Total mortgage loans on real estate

 

 

657,306

 

 

 

1,950

 

 

 

-

 

 

 

1,507

 

 

 

660,763

 

Home equity lines of credit

 

 

47,003

 

 

 

150

 

 

 

-

 

 

 

257

 

 

 

47,410

 

Commercial loans

 

 

160,288

 

 

 

788

 

 

 

-

 

 

 

210

 

 

 

161,286

 

Consumer loans

 

 

40,004

 

 

 

142

 

 

 

-

 

 

 

251

 

 

 

40,397

 

Total Loans

 

$

904,601

 

 

$

3,030

 

 

$

-

 

 

$

2,225

 

 

$

909,856

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

 

Nonaccrual

 

 

 

 

 

As of December 31, 2018

 

Current

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Total Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

181,252

 

 

$

1,528

 

 

$

19

 

 

$

2,127

 

 

$

184,926

 

Commercial real estate

 

 

219,578

 

 

 

68

 

 

 

-

 

 

 

162

 

 

 

219,808

 

Construction and land development

 

 

101,993

 

 

 

23

 

 

 

-

 

 

 

94

 

 

 

102,110

 

Total mortgage loans on real estate

 

 

502,823

 

 

 

1,619

 

 

 

19

 

 

 

2,383

 

 

 

506,844

 

Home equity lines of credit

 

 

38,891

 

 

 

24

 

 

 

-

 

 

 

125

 

 

 

39,040

 

Commercial loans

 

 

134,066

 

 

 

217

 

 

 

-

 

 

 

143

 

 

 

134,426

 

Consumer loans

 

 

33,544

 

 

 

234

 

 

 

-

 

 

 

89

 

 

 

33,867

 

Total Loans

 

$

709,324

 

 

$

2,094

 

 

$

19

 

 

$

2,740

 

 

$

714,177

 

 

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. The Bank uses the following definitions for their risk ratings:

Accruing Loans – Special Mention: Weakness exists that could cause future impairment, including the deterioration of financial ratios, past due status and questionable management capabilities. Collateral values generally afford adequate coverage but may not be immediately marketable.

Substandard: Specific and well-defined weaknesses exist that may include poor liquidity and deterioration of financial ratios. The loan may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

Doubtful: Specific weaknesses characterized as Substandard that are severe enough to make collection in full unlikely. There is no reliable secondary source of full repayment. Loans classified as doubtful will usually be placed on non-accrual, analyzed and fully or partially charged off based on a review of any collateral and other relevant factors.

Nonaccrual: Specific weakness characterized as Doubtful that are severe enough for the loan to be placed on nonaccrual status because collection of all contractual principal and interest payments is considered unlikely.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “Pass” rated loans. As of December 31, 2019 and 2018, and based on the most recent analyses performed, the risk category of loans by class of loans is as follows (amounts in thousands):

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

232,017

 

 

$

3,589

 

 

$

1,612

 

 

$

-

 

 

$

237,218

 

Commercial real estate

 

 

298,980

 

 

 

7,204

 

 

 

3,835

 

 

 

-

 

 

 

310,019

 

Construction and land development

 

 

111,883

 

 

 

1,420

 

 

 

223

 

 

 

-

 

 

 

113,526

 

Total mortgage loans on real estate

 

 

642,880

 

 

 

12,213

 

 

 

5,670

 

 

 

-

 

 

 

660,763

 

Home equity lines of credit

 

 

46,994

 

 

 

59

 

 

 

357

 

 

 

-

 

 

 

47,410

 

Commercial loans

 

 

158,969

 

 

 

1,482

 

 

 

835

 

 

 

-

 

 

 

161,286

 

Consumer loans

 

 

39,564

 

 

 

389

 

 

 

444

 

 

 

-

 

 

 

40,397

 

Total Loans

 

$

888,407

 

 

$

14,143

 

 

$

7,306

 

 

$

-

 

 

$

909,856

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

179,132

 

 

$

2,435

 

 

$

3,270

 

 

$

89

 

 

$

184,926

 

Commercial real estate

 

 

212,421

 

 

 

4,609

 

 

 

2,778

 

 

 

-

 

 

 

219,808

 

Construction and land development

 

 

101,612

 

 

 

49

 

 

 

449

 

 

 

-

 

 

 

102,110

 

Total mortgage loans on real estate

 

 

493,165

 

 

 

7,093

 

 

 

6,497

 

 

 

89

 

 

 

506,844

 

Home equity lines of credit

 

 

38,530

 

 

 

285

 

 

 

225

 

 

 

-

 

 

 

39,040

 

Commercial loans

 

 

131,449

 

 

 

2,612

 

 

 

343

 

 

 

22

 

 

 

134,426

 

Consumer loans

 

 

33,269

 

 

 

330

 

 

 

268

 

 

 

-

 

 

 

33,867

 

Total Loans

 

$

696,413

 

 

$

10,320

 

 

$

7,333

 

 

$

111

 

 

$

714,177

 

 

Troubled Debt Restructurings (TDRs):

At December 31, 2019 and 2018, loans totaling $3.2 million and $3.3 million, respectively, were classified as TDRs and impaired.  The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the Company has granted a concession.  The Company restructured 6 loans totaling $587 thousand in 2019 and 5 loans totaling $823 thousand in 2018.  

 

During the year ended December 31, 2019 there was 1 residential real estate loan with a balance of $23 thousand, 1 commercial loan with a balance of $14 thousand and 1 consumer loan with a balance of $30 thousand that were modified within the previous twelve months that were in default of their modified terms.  During the year ended December 31, 2018 there was 1 residential real estate loan with a balance of $54 thousand and 1 commercial loan with a balance of $143 thousand that were modified within the previous twelve months that were in default of their modified terms.