XML 58 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements and Disclosures
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Disclosures

Note 5 – Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans and foreclosed assets. These nonrecurring fair value adjustments typically involve application of the lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded or disclosed at fair value.

Cash and cash equivalents – For disclosure purposes, for cash, due from banks, interest-bearing deposits and federal funds sold, the carrying amount is a reasonable estimate of fair value.

Certificates of deposit – For disclosure purposes, the carrying amount of certificates of deposit is a reasonable estimate of fair value.

Securities available-for-sale – Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, repayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds. Level 2 securities included mortgage-backed securities issued by government sponsored enterprises and municipal bonds. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

Restricted equity securities - It is not practical to determine the fair value of restricted equity securities due to restrictions placed on transferability.

 

Loans and mortgage loans held-for-sale – The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. When a loan is identified as individually impaired, management measures impairment using one of three methods. These methods include collateral value, market value of similar debt, and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. As of September 30, 2019 and December 31, 2018, impaired loans were evaluated based on the fair value of the collateral. Impaired loans for which an allowance is established based on the fair value of collateral, or loans that were charged down according to the fair value of collateral, require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price, the Company records the impaired loan as nonrecurring Level 2. When the fair value is based on an appraised value, the Company records the impaired loan as nonrecurring Level 3.

 

For disclosure purposes, the fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value.  Mortgage loans held-for-sale are carried at cost, which is a reasonable estimate of fair value.

 

Bank owned life insurance – For disclosure purposes, the fair value of the cash surrender value of bank owned life insurance policies is equivalent to the carrying value.

 

Accrued interest receivable - For disclosure purposes, the fair value of the accrued interest on investments and loans is the carrying value.

 

         Foreclosed assets - Other real estate properties and miscellaneous repossessed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price, the Company records the foreclosed asset as nonrecurring Level 2. When fair value is based on an appraised value or management’s estimate of value, the Company records the foreclosed asset as nonrecurring Level 3.

Deposit liabilities – For disclosure purposes, the fair value for demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.

 

Accrued interest payable - For disclosure purposes, the fair value of the accrued interest payable on deposits is the carrying value.

Securities sold under agreements to repurchase – For disclosure purposes, the carrying amounts of securities sold under agreements to repurchase approximate their fair values.

Federal Home Loan Bank advances – For disclosure purposes the fair value of Federal Home Loan Bank advances is estimated using discounted cash flow analyses using interest rates offered for borrowings with similar maturities.

 

Federal funds purchased - For disclosure purposes, the fair value of federal funds purchased is the carrying value.

Note payable – For disclosure purposes the carrying amount of the fixed rate note payable approximates fair value.

 

Commitments to extend credit and standby letters of credit - Because commitments to extend credit and standby letters of credit are generally short-term and made using variable rates, the carrying value and estimated fair value associated with these instruments are immaterial.

Assets and liabilities measured at fair value on a recurring basis - The only assets and liabilities measured at fair value on a recurring basis are our securities available-for-sale.  There were no transfers between levels during the period.  Information related to the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018 is as follows: (amounts in thousands)

 

 

 

Fair Value Measurements At Reporting Date Using:

 

September 30, 2019

 

Fair Value

 

 

Quoted Prices In

Active Markets

For Identical

Assets (Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage -backed

 

$

120,891

 

 

$

-

 

 

$

120,891

 

 

$

-

 

U.S. government sponsored enterprises

 

 

51,857

 

 

 

-

 

 

 

51,857

 

 

 

-

 

State, county, and municipal

 

 

60,215

 

 

 

-

 

 

 

60,215

 

 

 

-

 

Corporate debt obligations

 

 

3,180

 

 

 

-

 

 

 

3,180

 

 

 

-

 

Totals

 

$

236,143

 

 

$

-

 

 

$

236,143

 

 

$

-

 

 

 

 

Fair Value Measurements At Reporting Date Using:

 

December 31, 2018

 

Fair Value

 

 

Quoted Prices In

Active Markets

For Identical

Assets (Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage -backed

 

$

104,933

 

 

$

-

 

 

$

104,933

 

 

$

-

 

U.S. government sponsored enterprises

 

 

63,922

 

 

 

-

 

 

 

63,922

 

 

 

-

 

State, county, and municipal

 

 

57,160

 

 

 

-

 

 

 

57,160

 

 

 

-

 

Corporate debt obligations

 

 

2,615

 

 

 

-

 

 

 

2,615

 

 

 

-

 

Totals

 

$

228,630

 

 

$

-

 

 

$

228,630

 

 

$

-

 

 

Assets measured at fair value on a nonrecurring basis – The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of September 30, 2019 and December 31, 2018 (amounts in thousands):

 

 

 

Fair Value Measurements At Reporting Date Using:

 

September 30, 2019

 

Fair Value

 

 

Quoted Prices In

Active Markets

For Identical

Assets (Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Impaired loans

 

$

3,665

 

 

$

-

 

 

$

-

 

 

$

3,665

 

Foreclosed assets

 

 

1,117

 

 

 

-

 

 

 

-

 

 

 

1,117

 

Totals

 

$

4,782

 

 

$

-

 

 

$

-

 

 

$

4,782

 

 

December 31, 2018

 

Fair Value

 

 

Quoted Prices In

Active Markets

For Identical

Assets (Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Impaired loans

 

$

3,782

 

 

$

-

 

 

$

-

 

 

$

3,782

 

Foreclosed assets

 

 

496

 

 

 

-

 

 

 

-

 

 

 

496

 

Totals

 

$

4,278

 

 

$

-

 

 

$

-

 

 

$

4,278

 

 

The Company has estimated the fair values of these assets using Level 3 inputs, specifically the appraised value of the collateral. Impaired loan balances represent those collateral dependent impaired loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the impaired loan for the amount of the credit loss.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments as of September 30, 2019 and December 31, 2018 are as follows (amounts in thousands):

 

 

 

 

 

 

 

Estimated Fair Value

 

September 30, 2019

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,942

 

 

$

48,942

 

 

$

-

 

 

$

-

 

Certificates of deposit in banks

 

 

4,836

 

 

 

-

 

 

 

4,836

 

 

 

-

 

Securities available-for-sale

 

 

236,143

 

 

 

-

 

 

 

236,143

 

 

 

-

 

Loans held-for-sale

 

 

10,202

 

 

 

-

 

 

 

10,202

 

 

 

-

 

Restricted equity securities

 

 

1,324

 

 

 

-

 

 

 

-

 

 

 

1,324

 

Loans receivable

 

 

747,298

 

 

 

-

 

 

 

755,628

 

 

 

3,665

 

Bank owned life insurance

 

 

28,014

 

 

 

-

 

 

 

28,014

 

 

 

-

 

Accrued interest receivable

 

 

3,160

 

 

 

-

 

 

 

3,160

 

 

 

-

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

973,617

 

 

 

-

 

 

 

950,266

 

 

 

-

 

Accrued interest payable

 

 

488

 

 

 

-

 

 

 

488

 

 

 

-

 

Securities sold under agreements to repurchase

 

 

9,717

 

 

 

-

 

 

 

9,717

 

 

 

-

 

Note payable

 

 

24,585

 

 

 

-

 

 

 

24,585

 

 

 

-

 

 

 

 

 

 

 

 

Estimated Fair Value

 

December 31, 2018

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47,507

 

 

$

47,507

 

 

$

-

 

 

$

-

 

Certificates of deposit in banks

 

 

6,166

 

 

 

-

 

 

 

6,166

 

 

 

-

 

Securities available-for-sale

 

 

228,630

 

 

 

-

 

 

 

228,630

 

 

 

-

 

Loans held-for-sale

 

 

2,619

 

 

 

-

 

 

 

2,619

 

 

 

-

 

Restricted equity securities

 

 

1,941

 

 

 

-

 

 

 

-

 

 

 

1,941

 

Loans receivable

 

 

704,685

 

 

 

-

 

 

 

699,076

 

 

 

3,782

 

Bank owned life insurance

 

 

20,563

 

 

 

-

 

 

 

20,563

 

 

 

-

 

Accrued interest receivable

 

 

3,260

 

 

 

-

 

 

 

3,260

 

 

 

-

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

898,707

 

 

 

-

 

 

 

861,683

 

 

 

-

 

Accrued interest payable

 

 

462

 

 

 

-

 

 

 

462

 

 

 

-

 

Securities sold under agreements to repurchase

 

 

7,975

 

 

 

-

 

 

 

7,975

 

 

 

-

 

Federal Home Loan Bank advances

 

 

20,000

 

 

 

-

 

 

 

19,999

 

 

 

-

 

Note payable

 

 

26,963

 

 

 

-

 

 

 

26,963

 

 

 

-

 

 

The estimated fair values of the standby letters of credit and loan commitments on which the committed interest rate is less than the current market rate are insignificant at September 30, 2019 and December 31, 2018.

 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations.  As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk.  However, borrowers with fixed-rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed-rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling-rate environment.  Management monitors rates and maturities of assets and liabilities, and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.