XML 29 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From (Used For) Operating Activities (net of effect of business combination):    
Net income $ 7,903 $ 2,369
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 878 556
Provision for losses on foreclosed assets 180 175
Amortization of securities available-for-sale 1,798 1,348
Accretion of securities available-for-sale (32) (4)
Accretion of acquired loans (2,353)  
Realized net gain on securities available-for-sale (24) (24)
Amortization of deferred loan fees (987) (240)
Amortization of core deposit intangible 644  
Stock compensation expense 57 22
Bank owned life insurance income (431) (307)
Depreciation and amortization of premises and equipment 849 524
Gain on sale of foreclosed assets (133) (58)
Deferred income tax (benefit) 686 (669)
(Increase) decrease in operating assets and (Decrease) increase in operating liabilities:    
Loans held-for-sale (4,963) 163
Accrued interest receivable (142) 58
Other assets 134 (83)
Accrued interest payable and other liabilities (1,180) 1,593
Net cash from operating activities 2,884 5,423
Cash Flows From (Used For) Investing Activities (net of effect of business combination):    
Maturity of certificate of deposit 607 1,992
Activity in securities available-for-sale:    
Sales 24,297 19,160
Maturities, payments, calls 19,427 19,510
Purchases (88,423) (20,175)
Loan principal originations, net (34,788) (45,457)
Net cash received in acquisition   10,534
Proceeds from sale of foreclosed assets 1,055 1,258
Payment to Keystone shareholders (7,274)  
Purchases of premises and equipment (1,768) (2,067)
Sale of restricted equity securities, net 519 11
Net cash used for investing activities (86,348) (15,234)
Cash Flows From (Used For) Financing Activities (net of effect of business combination):    
Net increase (decrease) in deposits 94,515 15,880
Net increase (decrease) in securities sold under agreements to repurchase 2,868 2,123
Repayment of Federal Home Loan Bank advances (10,500) (2,000)
Proceeds from issuance of note payable 7,500  
Repayment of note payable (1,072)  
Proceeds from issuance of common stock 131  
Proceeds from exercise of common stock options 2,506 51
Purchase of treasury stock (363) (369)
Sale of treasury stock 188 178
Cash dividends (812) (419)
Net cash from financing activities 94,961 15,444
Net Change In Cash And Cash Equivalents 11,497 5,633
Cash and Cash Equivalents At Beginning Of Period 31,002 25,369
Cash and Cash Equivalents At End Of Period 42,499 31,002
Cash Payments For:    
Interest paid to depositors 2,048 1,080
Interest paid on borrowings 309 56
Income taxes 2,049 1,827
Non-cash investing and financing activities:    
Assets acquired in merger   251,794
Liabilities assumed in merger   215,424
Transfer of loans to foreclosed assets $ 304 $ 201