XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Activity in Outstanding Stock Options

A summary of activity in the outstanding stock options for the years ended December 31, 2023 and 2022 is presented below:

 

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Range of Exercise Prices

Outstanding at January 1, 2023

 

 

343,679

 

 

$

24.06

 

 

 

5.45

 

 

 

Granted

 

 

21,500

 

 

 

33.63

 

 

 

 

 

 

Exercised

 

 

(24,229

)

 

 

14.66

 

 

 

 

 

 

Forfeited

 

 

(600

)

 

 

27.00

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

340,350

 

 

$

25.32

 

 

 

5.07

 

 

$15.00 to $36.16

Exercisable at December 31, 2023

 

 

263,200

 

 

$

23.65

 

 

 

4.28

 

 

$15.00 to $36.16

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2022

 

 

367,129

 

 

$

23.14

 

 

 

6.03

 

 

 

Granted

 

 

29,500

 

 

 

33.47

 

 

 

 

 

 

Exercised

 

 

(29,450

)

 

 

19.47

 

 

 

 

 

 

Forfeited

 

 

(23,500

)

 

 

27.25

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

343,679

 

 

$

24.06

 

 

 

5.45

 

 

$12.47 to $36.16

Exercisable at December 31, 2022

 

 

246,679

 

 

$

22.03

 

 

 

4.60

 

 

$12.47 to $36.16

 

Schedule of Stock Options Weighted Average Assumptions Using Black-Scholes Option Pricing Model The calculated value of each grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

2023

 

 

2022

 

 

Dividend yield (after three years)

 

 

1.50

%

 

 

1.50

%

 

Expected life in years

 

 

7

 

 

 

7

 

 

Expected volatility

 

 

10.00

%

 

 

10.00

%

 

Risk free interest rate

 

 

3.89

%

 

 

2.87

%

 

Schedule of Nonvested Restricted Stock Units Activity The following table summarizes restricted stock activity:

 

 

 

Restricted Stock

 

 

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Year Ended December 31, 2023

 

 

 

 

 

 

Non-vested at beginning of year

 

 

65,750

 

 

$

31.55

 

Granted

 

 

13,000

 

 

 

33.47

 

Vested

 

 

(11,617

)

 

 

31.40

 

Forfeited

 

 

(1,400

)

 

 

31.20

 

Non-vested at end of year

 

 

65,733

 

 

$

31.96

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

Year Ended December 31, 2022

 

 

 

 

 

 

Non-vested at beginning of year

 

 

-

 

 

 

-

 

Granted

 

 

65,750

 

 

$

31.55

 

Vested

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Non-vested at end of year

 

 

65,750

 

 

$

31.55