XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statement of Changes in Redeemable Noncontrolling Interest and Stockholders' Deficit - (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Class B Common Stock [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2020 $ (80,102)       $ 541 $ 232 $ 209,161 $ (290,036)
Beginning balance, redeemable noncontrolling interest at Dec. 31, 2020       $ 83,895        
Beginning balance, shares at Dec. 31, 2020         54,050,710 23,094,221    
Net loss (4,241)     (1,701)       (0)
Share-based compensation 0           0  
Exchange of Class B Common Stock for Class A Common Stock, shares         0 (0)    
Exercise of stock options 0           0  
Exercise of stock options, shares         0      
Issuance of Class A Common Stock under LPC Agreement 0       $ 35   0  
Issuance of Class A Common Stock under LPC Agreement, shares         0      
Change in redemption value of noncontrolling interest 19,547     (19,547)       0
Ending balance at Mar. 31, 2021 (56,275)       $ 576 $ 232 217,647 (274,730)
Ending balance, redeemable noncontrolling interest at Mar. 31, 2021       62,647        
Ending balance, shares at Mar. 31, 2021         57,571,904 23,093,860    
Beginning balance at Dec. 31, 2021 (9,740)       $ 669 $ 232 238,193 (248,834)
Beginning balance, redeemable noncontrolling interest at Dec. 31, 2021       24,962        
Beginning balance, shares at Dec. 31, 2021   66,942,777 23,093,860   66,942,777 23,093,860    
Net loss (7,007)     (2,417)       (0)
Share-based compensation 0           0  
Change in redemption value of noncontrolling interest 8,178     (8,178)       0
Ending balance at Mar. 31, 2022 (8,093)       $ 669 $ 232 $ 238,669 $ (247,663)
Ending balance, redeemable noncontrolling interest at Mar. 31, 2022 $ 14,367     $ 14,367        
Ending balance, shares at Mar. 31, 2022   66,942,777 23,093,860   66,942,777 23,093,860