XML 24 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Related-Party Transactions (Tables)
9 Months Ended
Sep. 30, 2019
Summary of Terms of Letter Agreements

Certain terms of these Letter Agreements are set forth in the table below:

 

 

December 5, 2017 Letter Agreement

 

 

July 30, 2018 Letter Agreement

 

 

December 11, 2018 Letter Agreement

 

 

March 18, 2019 Letter Agreement

 

 

September 26, 2019 Letter Agreement

 

Aggregate dollar value to be

   sold under agreement

$10.0 million

 

 

$10.0 million

 

 

$10.0 million

 

 

$9.0 million

 

 

$10.0 million

 

Specified purchase price

   per share

$

4.38

 

 

$

1.33

 

 

$

1.84

 

 

$

1.65

 

 

$

1.46

 

Expiration date of letter

   agreement

December 5, 2018

 

 

July 30, 2019

 

 

December 11, 2019

 

 

March 18, 2020

 

 

September 26, 2020

 

Shares available to be issued

   under related warrants

 

198,267

 

 

 

518,654

 

 

 

340,534

 

 

 

 

 

 

400,990

 

Exercise price of related

   warrants

$

5.04

 

 

$

1.53

 

 

$

2.12

 

 

$

 

 

$

1.68

 

Expiration date of related

   warrants

December 5, 2024

 

 

July 30, 2025

 

 

December 11, 2025

 

 

 

 

 

 

September 26, 2026

 

Total shares issued as of

   September 30, 2019

 

2,283,105

 

 

 

7,518,797

 

 

 

5,434,783

 

 

 

5,454,546

 

 

 

1,369,863

 

Remaining shares to be issued

   as of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

5,479,453

 

Assumptions Used to Calculate Fair Value of Warrants Significant inputs utilized in the valuation of the Letter Agreement Warrants as of September 30, 2019 were:

 

September 30, 2019

 

December 31, 2018

Expected volatility

110.41% - 120.54%

 

108.53% - 115.04%

Risk-free interest rate

1.56% - 1.66%

 

2.59% - 2.69%

 

Warrant Liability [Member]  
Assumptions Used to Calculate Fair Value of Warrants

Fair value of the Letter Agreement Warrants issued during the three and nine months ended September 30, 2019 and 2018 was calculated as of their issuance date using the methods described in Note 13 using the following assumptions:

 

 

July 30, 2018

 

September 26, 2019

 

Expected volatility

95.29%

 

110.35%

 

Expected life of option, in years

 

7.0

 

 

7.0

 

Risk-free interest rate

2.94%

 

1.65%

 

Expected dividend yield

0.00%

 

0.00%