XML 49 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Summary of Stock Warrants

Stock Warrants

The following is a summary of the stock warrant plan activity during the years ended December 31, 2019 and 2018:

 

 

 

2019

 

2018

 

 

Number of Warrants

 

Weighted Average Exercise Price

 

Number of Warrants

 

Weighted Average Exercise Price

Warrants Outstanding at Beginning of the year

 

3,843,587

 

$5.53

 

1,200,000

 

$12.50

 

 

 

 

 

 

 

 

 

Granted

 

125,000

 

2.64

 

2,643,587

 

2.37

Exercised

 

9,300

 

2.40

 

-

 

-

Adjustment

 

-

 

-

 

-

 

-

Forfeited

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Warrants Outstanding and Exercisable at End of Year

 

3,959,287

 

$5.45

 

3,843,587

 

$5.53

 

 

 

 

 

 

 

 

 

 

Schedule of Significant Assumptions Used in Option-pricing Model to Fair Value Options Granted Significant assumptions used in the option-pricing model to fair value options granted were as follows:

 

 

 

2018

 

Risk-free rate

 

 

2.65

%

Expected life

 

6 years

 

Expected volatility

 

 

108.00

%

Expected dividend

 

 

 

 

 

 

 

 

Summary of Stock Option Plan Activity

 

The following is a summary of the stock option plan activity during the years ended December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

Number of

 

 

Weighted Average

 

 

Number of

 

 

Weighted Average

 

 

 

Options

 

 

Exercise Price

 

 

Options

 

 

Exercise Price

 

Options Outstanding at Beginning of the year

 

 

19,300

 

 

$

57.91

 

 

 

11,290

 

 

$

111.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

10.00

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Adjustment

 

 

-

 

 

 

-

 

 

 

1,010

 

 

 

125.00

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(3,000

)

 

 

120.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding at End of Year

 

 

19,300

 

 

$

60.51

 

 

 

19,300

 

 

$

57.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Exercisable at End of Year

 

 

11,800

 

 

$

84.49

 

 

 

6,630

 

 

$

105.68