XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes

Significant components of the tax expense (benefit) recognized in the accompanying consolidated statements of operations for the period December 31, 2018 and December 31, 2017) are as follows:

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Current tax benefit

 

 

 

 

 

 

 

 

Federal

 

$

(222,603

)

 

$

(1,690,948

)

State

 

 

(46,058

)

 

 

(220,735

)

Total current tax benefit

 

 

(268,661

)

 

 

(1,911,683

)

Deferred tax expense

 

 

685,416

 

 

 

(31,974

)

Rate change adjustment

 

 

-

 

 

 

1,754,830

 

Valuation allowance (expense)

 

 

(416,755

)

 

 

3,620,363

 

Income tax (reduction) benefit

 

$

-

 

 

$

3,431,536

 

Schedule of Reconciliation of Tax Provision with Expected Provision

The reconciliation of the income tax computed at the combined federal and state statutory rate of 25.3% for the year ended December 31, 2018 and 37.6% for the year ended December 31, 2017 to the income tax benefit is as follows:

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2017

 

 

2017

 

Benefit on net loss

 

$

413,361

 

 

 

-87.5

%

 

$

(1,955,121

)

 

 

37.6

%

Nondeductible expenses

 

 

3,394

 

 

 

(0.7

)%

 

 

11,464

 

 

 

(0.2

)%

Rate change adjustment

 

 

-

 

 

 

0.0

%

 

 

1,754,830

 

 

 

-33.8

%

Valuation allowance (expense)

 

 

(416,755

)

 

 

88

%

 

 

3,620,363

 

 

 

-69.7

%

Other items

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Tax benefit/effective rate

 

$

-

 

 

 

0

%

 

$

3,431,536

 

 

 

-66.1

%

Components of Deferred Tax Assets and Liabilities

The significant components of the Company’s deferred tax liabilities and assets as of December 31, 2018 and December 31, 2017 are as follows:

 

 

 

As of December 31,

 

 

 

2018

 

 

2017

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Tax expense for debt issuance costs

 

$

-

 

 

$

-

 

Tax expense for internally developed software

 

 

9,976

 

 

 

15,871

 

Tax depreciation in excess of book

 

 

4,975

 

 

 

8,921

 

Total deferred tax liabilities

 

 

14,951

 

 

 

24,792

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loss carryforwards

 

 

2,156,428

 

 

 

2,393,172

 

Step up in basis at contribution to C-Corp

 

 

853,410

 

 

 

1,024,590

 

Stock option expense

 

 

87,056

 

 

 

80,778

 

Step up in basis - purchase of non-controlling interest

 

 

59,243

 

 

 

63,890

 

Allowance for credit losses

 

 

41,849

 

 

 

62,154

 

Accrued liabilities

 

 

20,572

 

 

 

20,571

 

Total deferred tax asset

 

 

3,218,558

 

 

 

3,645,155

 

Valuation allowance

 

 

(3,203,607

)

 

 

(3,620,363

)

Net deferred tax asset

 

$

-

 

 

$

-