XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Digital Asset (Tables)
9 Months Ended
Sep. 30, 2024
Digital Assets [Abstract]  
Schedule of Digital assets (Bitcoin and Tether)

Digital assets consisted of the following:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

Bitcoin

$

 

3,972,153

 

 

$

3,406,096

 

 

$

2,246,340

 

Tether

 

 

11,647

 

 

 

10,160

 

 

 

10,160

 

Digital assets - current

 

 

3,983,800

 

 

 

3,416,256

 

 

 

2,256,500

 

Bitcoin - long-term

 

 

5,000,000

 

 

 

-

 

 

 

-

 

Total digital assets

$

 

8,983,800

 

 

$

3,416,256

 

 

$

2,256,500

 

 

 

 

 

 

 

 

 

 

 

Bitcoin

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

Number of Bitcoin held

 

 

142.3

 

 

 

95.1

 

 

 

90.1

 

Carrying basis - per Bitcoin

 

$

58,409

 

 

$

35,816

 

 

$

24,932

 

Fair value - per Bitcoin

 

$

63,301

 

 

$

42,273

 

 

$

26,974

 

Carrying basis of Bitcoin

 

$

8,310,473

 

 

$

3,406,096

 

 

$

2,246,340

 

Fair value of Bitcoin

 

$

8,972,153

 

 

$

4,020,202

 

 

$

2,430,330

 

Schedule of Rollforward of Bitcoin

The following table presents a roll-forward of Bitcoin for the nine months ended September 30, 2024, based on the fair value model under ASU 2023-08:

 

 

 

September 30, 2024

 

Bitcoin as of December 31, 2023

$

 

3,406,096

 

Cumulative effect of the adoption of ASU 2023-08 (See Note 1)

 

 

614,106

 

Beginning balance: Bitcoin as of January 1, 2024

 

 

4,020,202

 

Addition of Bitcoin from mining activities

 

 

8,618,436

 

Disposition of Bitcoin from sales

 

 

(6,821,185

)

Gain on fair value of Bitcoin, net

 

 

3,154,700

 

End of period

$

 

8,972,153

 

The following table presents a roll-forward of Bitcoin for the nine months ended September 30, 2023, prior to the adoption of ASU 2023-08, based on the cost less impairment model under ASC 350:

 

 

 

September 30, 2023

 

Beginning of year

 

$

888,026

 

Purchase of Bitcoin

 

 

35,157

 

Production of Bitcoin

 

 

8,342,646

 

Impairment loss on mined Bitcoin

 

 

(822,650

)

Carrying amount of Bitcoin sold

 

 

(6,196,839

)

End of period

 

 

2,246,340