XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Investments (Tables)
9 Months Ended
Sep. 30, 2023
Summary of Marketable Equity Securities Marketable equity securities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

Cost

 

 

Cost of Shares Sold

 

 

Gross Unrealized Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, September 30, 2023

 

$

743,902

 

 

$

(552,244

)

 

$

6,436

 

 

$

198,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, December 31, 2022

 

$

2,976,933

 

 

$

(2,915,813

)

 

$

(56,830

)

 

$

4,290

 

Schedule of Short-term Investment

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Convertible note

$

-

 

 

$

-

 

 

$

-

 

 End of period

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

-

 

 

 

 

 

$

539,351

 

 Accrued interest income on convertible debt security

 

-

 

 

 

 

 

 

17,753

 

 Convertible debt and interest converted into marketable shares

 

-

 

 

 

 

 

 

(844,882

)

 Realized gain on conversion into marketable shares

 

-

 

 

 

 

 

 

287,778

 

 End of period

$

-

 

 

 

 

 

$

-

 

Schedule of Notes Receivable

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Notes receivable from Seastar Medical Holding Corporation (formerly LMAO)

$

2,254,668

 

 

$

3,807,749

 

 

$

352,771

 

 End of period

$

2,254,668

 

 

$

3,807,749

 

 

$

352,771

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

3,807,749

 

 

 

 

 

$

-

 

 Investment (repayment) in Seastar Medical Holding Corporation notes receivable (formerly LMAO)

 

(1,661,727

)

 

 

 

 

 

350,000

 

 Accrued interest income

 

130,990

 

 

 

 

 

 

2,771

 

 Allowance for losses on Seastar Medical Holding Corporation notes receivable

 

(22,344

)

 

 

 

 

 

-

 

  End of period

$

2,254,668

 

 

 

 

 

$

352,771

 

Schedule of Long-term Investment - Debt Securities

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Symbiont.IO Note Receivable

$

-

 

 

$

1,350,000

 

 

$

2,266,521

 

 End of period

$

-

 

 

$

1,350,000

 

 

$

2,266,521

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

1,350,000

 

 

 

 

 

$

2,027,178

 

 Accrued interest income on debt securities

 

-

 

 

 

 

 

 

239,343

 

 Reclassification to intangible assets (Note 11)

 

(2,402,542

)

 

 

 

 

 

-

 

 Reversal of allowance for losses on debt security

 

1,052,542

 

 

 

 

 

 

-

 

  End of period

$

-

 

 

 

 

 

$

2,266,521

 

Schedule of Long-term Investment - Equity Securities

Long-term investments for the SMHC (formerly LMAO) warrants consist of the following:

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation (formerly LMAO) warrants

$

72,815

 

 

$

464,778

 

 

$

322,246

 

 End of period

$

72,815

 

 

$

464,778

 

 

$

322,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

464,778

 

 

 

 

 

$

1,973,413

 

 Unrealized loss on equity securities

 

(391,963

)

 

 

 

 

 

(1,651,167

)

 End of period

$

72,815

 

 

 

 

 

$

322,246

 

Summary of Investment in Unconsolidated Affiliates

Long-term investments for the SMHC (formerly LMAO) common stock consist of the following:

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation common stock

$

683,100

 

 

$

10,608,750

 

 

$

-

 

 Investment in unconsolidated affiliate

 

-

 

 

 

-

 

 

 

17,362,125

 

 End of period

$

683,100

 

 

$

10,608,750

 

 

$

17,362,125

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

10,608,750

 

 

 

 

 

$

4,676,130

 

 Unrealized gain (loss) on equity investment

 

(9,925,650

)

 

 

 

 

 

12,685,995

 

 End of period

$

683,100

 

 

 

 

 

$

17,362,125