10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 1, 2017

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission File Number: 001-37530

Amplify Snack Brands, Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware	47-1254894
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

500 West 5^th Street, Suite 1350

Austin, Texas 78701

(Address of principal executive offices)

512.600.9893

(Registrant’s Telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨  (do not check if a smaller reporting company)	Smaller reporting company	¨
		Emerging growth company	x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    

Yes  ¨  No  x

As of May 10, 2017, there were 76,756,578 shares of the registrant’s common stock outstanding.  

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED APRIL 1, 2017

TABLE OF CONTENTS

		Page No.
	PART I - Financial Information
Item 1.	Condensed Consolidated Financial Statements of Amplify Snack Brands, Inc. and Subsidiaries:
	Condensed Consolidated Balance Sheets as of April 1, 2017 and December 31, 2016 (unaudited)	1
	Condensed Consolidated Statements of Comprehensive Income for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016 (unaudited)	2
	Condensed Consolidated Statements of Cash Flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016 (unaudited)	3
	Notes to Condensed Consolidated Financial Statements of Amplify Snack Brands, Inc. and Subsidiaries (unaudited)	4
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosure about Market Risk	31
Item 4.	Controls and Procedures	32
	PART II - Other Information
Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	35
Item 3.	Default Upon Senior Securities	35
Item 4.	Mine Safety Disclosures	35
Item 5.	Other Information	35
Item 6.	Exhibits	35
	Signatures

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except share data)

	April 1, 2017			December 31, 2016
Assets
Current assets:
Cash and cash equivalents	$	10,074		$	10,323
Accounts receivable, net of allowances of $11,349 and $9,261, respectively	44,005			42,852
Inventories	21,290			18,250
Other current assets	8,509			7,804
Total current assets	83,878			79,229
Property and equipment, net	56,739			45,884
Other assets:
Goodwill	146,087			151,953
Intangible assets, net	565,990			559,996
Other assets	1,103			1,178
Total assets	$	853,797		$	838,240
Liabilities and shareholders' equity
Current liabilities:
Accounts payable	$	28,510		$	32,582
Accrued liabilities	11,440			12,505
Senior term loan- current portion	5,938			5,936
Tax receivable obligation- current portion	7,114			7,114
Notes payable, net- current portion	998			991
Other current liabilities	772			908
Total current liabilities	54,772			60,036
Long-term liabilities:
Senior term loan, net	570,819			571,576
Revolving credit facility, net	14,278			7,210
Notes payable, net	6,714			6,678
Net deferred tax liabilities	58,740			54,890
Tax receivable obligation	81,905			81,905
Other liabilities	6,157			4,211
Total long-term liabilities	738,613			726,470
Commitment and contingencies (Note 9)
Shareholders' Equity:
Common stock, $0.0001 par value, 375,000,000 shares authorized at April 1, 2017 and December 31, 2016 and 76,770,630 and 76,786,000 shares issued and outstanding at April 1, 2017 and December 31, 2016, respectively	8			8
Additional paid-in capital	42,796			41,279
Common stock held in treasury, at par, 2,478,034 and 2,948,995 shares at April 1, 2017 and December 31, 2016, respectively	—			—
Retained earnings	42,444			41,916
Accumulated other comprehensive loss	(24,836		)	(31,469		)
Total shareholders' equity	60,412			51,734
Total liabilities and shareholders' equity	$	853,797		$	838,240

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(unaudited, in thousands, except shares outstanding and per share information)

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Net sales	$	87,218		$	54,345
Cost of goods sold	51,908			25,927
Gross profit	35,310			28,418
Sales & marketing expenses	10,425			5,679
General & administrative expenses	11,357			5,432
Total operating expenses	21,782			11,111
Operating income	13,528			17,307
Interest expense	10,973			3,026
Other income, net	(278		)	—
Income before income taxes	2,833			14,281
Income tax expense	2,305			5,879
Net income	$	528		$	8,402
Other comprehensive income:
Foreign currency translation adjustments	6,633			—
Comprehensive income	$	7,161		$	8,402
Basic and diluted earnings per share	$	0.01		$	0.11
Weighted average shares outstanding:
Basic	76,730,776			74,838,937
Diluted	76,746,296			74,838,937

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Operating activities:
Net income	$	528		$	8,402
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	1,914			107
Amortization of intangible assets	1,783			1,063
Amortization of deferred financing costs and debt discounts	858			217
Deferred income taxes	842			1,268
Equity-based compensation expense	1,744			1,079
Loss on exit activity	190			—
Changes in operating assets and liabilities, net of effects of acquisition:
Accounts receivable	(843		)	(3,514		)
Inventories	(2,878		)	(251		)
Other assets	(699		)	108
Accounts payable	(5,354		)	2,333
Accrued and other liabilities	(1,155		)	3,627
Payments of founder contingent compensation	—			(23,000		)
Net cash used in operating activities	(3,070		)	(8,561		)
Investing activities:
Acquisition of property and equipment	(2,526		)	(193		)
Net cash used in investing activities	(2,526		)	(193		)
Financing activities:
Payments on term loans	(1,500		)	(2,563		)
Draws under revolving credit facility	7,000			—
Repurchase of employee stock units on vesting	(225		)	—
Net cash provided by (used in) financing activities	5,275			(2,563		)
Effect of exchange rate changes on cash and cash equivalents	72			—
Decrease in cash and cash equivalents	(249		)	(11,317		)
Cash and cash equivalents—Beginning of period	10,323			18,751
Cash and cash equivalents—End of period	$	10,074		$	7,434
Supplemental disclosure of cash flow information:
Income taxes paid	$	—		$	2,787
Interest paid	$	9,942		$	505

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

1. BUSINESS OVERVIEW

Amplify Snack Brands, Inc., a Delaware corporation, and its subsidiaries (collectively, the "Company," and herein referred to as "we", "us", and "our") is a high growth, snack food company focused on developing and marketing products that appeal to consumers’ growing preference for better-for-you ("BFY") snacks.

Corporate Reorganization and Initial Public Offering

Prior to the consummation of our initial public offering ("IPO") on August 4, 2015, a series of related reorganization transactions (hereinafter referred to as the "Corporate Reorganization") occurred in the following sequence:

• TA Topco 1, LLC ("Topco"), the former parent entity of the Company, liquidated in accordance with the terms and conditions of Topco's existing limited liability company agreement ("Topco Liquidation"). The holders of existing units in Topco received 100% of the capital stock of the Company, which was allocated to such unit holders pursuant to the distribution provisions of the existing limited liability company agreement of Topco based upon the liquidation value of Topco. Since Topco was liquidated at the time of our IPO, the implied liquidation value of Topco was based on the IPO price of $18.00 per share. Topco ceased to exist following the Topco Liquidation.

• The Company entered into a tax receivable agreement ("TRA") with the former holders of units in Topco pursuant to which such holders received the right to future payments from the Company. Refer to Note 2 for more details regarding the TRA.

Crisps Topco Limited Acquisition

On September 2, 2016, the Company completed its acquisition of Crisps Topco Limited (“Tyrrells Group”), a company incorporated under the laws of England and Wales, which owns the Tyrrells international portfolio of premium snack brands, through Thunderball Bidco Limited (the “Purchaser”), a direct, wholly-owned subsidiary of the Company. The acquisition was completed pursuant to a Share Purchase Agreement (the “Purchase Agreement”) with SkinnyPop Popcorn LLC, a direct wholly-owned subsidiary of the Company (the “Purchaser Guarantor”), Crisps Holdings Limited, a company incorporated under the laws of the Cayman Islands (the “Institutional Seller”) and individual selling equity holders (the “Management Sellers”). The Company acquired all of the outstanding equity interests of Tyrrells Group for total consideration of approximately $416.4 million. Refer to Note 3 for more details regarding this transaction.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Change in Fiscal Year

In December 2016, the Company's Board of Directors approved a change in the fiscal year end from a calendar year ending on December 31 to a 52- or 53-week fiscal year ending on the last Saturday in December, effective beginning with fiscal year 2017. In a 52- or 53-week fiscal year, each of the Company's fiscal quarters will consist of two four-week fiscal months followed by a five- or six-week fiscal month. The change to the Company’s fiscal year does not impact the Company’s calendar year results for the year ended December 31, 2016, and the Company does not expect the change will impact the prior year comparability of each of the fiscal quarters and annual period in 2016 in future filings.

Basis of Presentation

The accompanying interim condensed consolidated balance sheets as of April 1, 2017 and December 31, 2016, the interim condensed consolidated statements of comprehensive income for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016 and the interim condensed consolidated statements of cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, are unaudited.

4

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

Interim Financial Statements

The accompanying unaudited interim condensed consolidated financial statements of Amplify Snack Brands, Inc. (“Condensed Consolidated Financial Statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for annual financial statements. The Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.

The Condensed Consolidated Financial Statements have been prepared on the same basis as the audited consolidated financial statements at and for the fiscal year ended December 31, 2016, and in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial position as of April 1, 2017 and results of our operations for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016, and cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016.

The interim results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 30, 2017. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 16, 2017.Operating results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for any future periods.

Use of Estimates

The unaudited interim condensed consolidated financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. The Company routinely evaluates its estimates, including those related to accruals and allowances for customer programs and incentives, bad debts, income taxes, long-lived assets, inventories, equity-based compensation, accrued broker commissions and contingencies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Foreign Currency Transactions and Translation

Exchange adjustments resulting from foreign currency transactions are recognized as a component of other non-operating income (loss) in the accompanying condensed consolidated statements of comprehensive income. For the Company's non-U.S. dollar functional currency subsidiaries, assets and liabilities are translated into U.S. dollars by using period-end exchange rates. Income and expense items are translated at a weighted-average exchange rate prevailing during the period. Adjustments resulting from translation of financial statements are reflected as a separate component of shareholders' equity.

Segment Reporting

5

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

On September 2, 2016, the Company completed the acquisition of Tyrrells Group, a diversified, international company that manufactures and markets BFY snack foods. As a result of this transaction, management determined that it operates in two operating and reportable segments, North America and International. The North America and International segments both operate in the large and growing global snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. The two snack food segments are reported separately based on differences in manufacturing and distribution methods and economic characteristics.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The categorization of a financial instrument within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The carrying amounts of the Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their relatively short maturities. Our term loan and revolving credit facility bear interest at a variable interest rate plus an applicable margin and, therefore, carrying amount approximates fair value. The fair value of our term loan and revolving credit facility are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active.

The following table presents liabilities measured at fair value on a recurring basis (in thousands):

	April 1, 2017		December 31, 2016
Liabilities:
Contingent consideration (1)	$	2,491	$	2,491

⁽¹⁾    Contingent consideration is reported in Other liabilities in the accompanying Condensed Consolidated Balance Sheets.

Contingent Consideration

In connection with the acquisition of Boundless Nutrition, LLC (“Boundless Nutrition”) in April 2016, payment of a portion of the purchase price is contingent upon the achievement for the year ended December 31, 2018 ("Boundless Earn-out Period") of a defined contribution margin in excess of the sum of the original principal amount and accrued interest of the notes issued to the sellers of Boundless Nutrition (see Notes Payable discussion below for additional details). The Company is required to reassess the fair value of the contingent consideration at each reporting period.

In connection with the acquisition of Paqui, LLC (“Paqui”) in April 2015, payment of a portion of the purchase price is contingent upon the achievement for the year ended December 31, 2018 ("Paqui Earn-out Period" and with the Boundless Earn-out Period, the "Earn-out Periods") of a defined contribution margin in excess of the sum of the original principal amount and accrued interest of the notes issued to the sellers of Paqui (see Notes Payable discussion below for additional details).

The significant inputs used in the fair value estimates include numerous gross sales scenarios for the Earn-out Periods for which probabilities are assigned to each scenario to arrive at a single estimated outcome (Level 3). The estimated outcome is then discounted based on the individual risk analysis of the liability. The present value of the estimated

6

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

outcome is used as the underlying price and the sum of the original principal amount and accrued interest of the notes issued to the sellers of Paqui and Boundless Nutrition ("Earn-Out Threshold") is used as the exercise price in the Black-Scholes option pricing model. Although the Company believes its estimates and assumptions are reasonable, different assumptions, including those regarding the operating results of Paqui and Boundless Nutrition, or changes in the future may result in different estimated amounts.

The contingent consideration is included in Other liabilities in the accompanying condensed consolidated balance sheets. The Company will satisfy this obligation with a cash payment to the sellers of each of Paqui and Boundless Nutrition upon the achievement of the respective milestone discussed above.

The following table summarizes the Level 3 activity related to the Contingent Consideration (in thousands):

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Balance at beginning of the period	$	2,491	$	1,911
Change in fair value of contingent consideration	—		—
Balance at end of the period	$	2,491	$	1,911

Notes Payable

In April 2016, the Company issued $4.0 million in unsecured notes to the sellers of Boundless Nutrition in connection with its acquisition. The notes bear interest at a rate per annum of 0.67% with principal and interest due at varying maturity dates between April 29, 2017 and December 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms (Level 3), which is amortized to interest expense over the term of the notes using the effective-interest method.

In April 2015, the Company issued $3.9 million in unsecured notes to the sellers of Paqui in connection with its acquisition. The notes bear interest at a rate per annum of 1.5% with principal and interest due at maturity on March 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms (Level 3), which is amortized to interest expense over the term of the notes using the effective-interest method.

Inventories

In our North American operations, inventories are valued at the lower of cost or net realizable value using the weighted-average cost method. The Company generally procures certain raw materials inputs and packaging from suppliers and contracts with third-party firms to assemble and warehouse finished products. The third-party co-manufacturers invoice the Company monthly for labor inputs upon the production or shipment of finished product during the period.

In our international operations, inventories are valued at the lower of cost or net realizable value using the first-in, first-out method. The Company owns the manufacturing facilities used for production. The costs of finished goods inventories include raw materials, direct labor, indirect production, and overhead costs.

Write-downs are provided for finished goods expected to become non-saleable due to age and provisions are specifically made for slow moving or obsolete raw ingredients and packaging. The carrying value of our inventories is adjusted when we believe that the net realizable value is less than the carrying value. These write-downs are measured as the difference between the cost of the inventory, including estimated costs to complete and estimated selling prices. Charges related to slow moving or obsolete items are recorded as a component of cost of goods sold. Charges related to packaging redesigns are recorded as a component of selling and marketing expenses. Once inventory is written down, a new, lower-cost basis is established. These adjustments are estimates that require management judgment. Actual results could vary from our estimates and additional inventory write-downs could be required.

Recognition of Net Sales, Sales Incentives and Trade Accounts Receivable

Net sales are recognized when the earnings process is complete and the risks and rewards of ownership have transferred to the customer, which occurs upon the receipt and acceptance of product by the customer. The Company’s customers are primarily businesses that are stocking its products. The earnings process is complete once the customer

7

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

order has been placed and approved and the product shipped has been received by the customer or when product is picked up by the Company’s customers at the Company’s co-manufacturer. Product is sold to customers on credit terms established on a customer-by-customer basis. The credit factors used include historical performance, current economic conditions and the nature and volume of the product.

The Company offers its customers a variety of sales and incentive programs, including price discounts, coupons, slotting fees, in-store displays and trade advertising. The costs of these programs are recognized at the time the related sales are recorded and are classified as a reduction in net sales. These program costs are estimated based on a number of factors including customer participation and performance levels.

The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated credit risk by performing credit checks and actively pursuing past due accounts. Accounts are charged to bad debt expense as they are deemed uncollectable based upon a periodic review of aging and collections.

As of April 1, 2017 and December 31, 2016, the Company recorded total allowances related to sales and incentive programs against trade accounts receivable of approximately $11.3 million and $9.3 million, respectively. Recoveries of receivables previously written off are recorded when received.

Concentration Risk

Customers with 10% or more of the Company’s net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31,2016
Customer:
Costco	16	%	29	%
Sam's Club	9	%	15	%

As of April 1, 2017, one customer represented 14% of the accounts receivable balance outstanding. No customers represented more than 10% of our consolidated accounts receivable balance as of December 31, 2016. The Company outsources a significant percentage of the manufacturing of its products to a single co-manufacturer in the United States. This co-manufacturer represented 15% and 19% of the accounts payable balance as of April 1, 2017 and December 31, 2016, respectively.

Earnings per Share

Basic earnings per share has been computed based upon the weighted average number of common shares outstanding. The Company's unvested shares of restricted common stock contain non-forfeitable rights to dividends and are considered to be participating securities in accordance with GAAP and therefore are included in the computation of basic earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating securities according to dividends declared and participation rights in undistributed earnings. Diluted earnings per share has been computed based upon the weighted average number of common shares outstanding plus the effect of all potentially dilutive common stock equivalents, except when the effect would be anti-dilutive. The dilutive effect of unvested restricted stock units ("RSUs") and outstanding stock options has been accounted for using the two-class method or the treasury stock method, if more dilutive.

8

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
(in thousands, except share and per share amounts)
Basic and diluted earnings per share:
Numerator:
Net income	$	528		$	8,402
Less: net income attributable to participating securities	(19		)	(543		)
Net income attributable to common shareholders	509			7,859
Denominator:
Basic:
Basic weighted average shares outstanding	76,730,776			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Basic weighted average common shares outstanding	73,971,553			70,005,584
Basic earnings per share	$	0.01		$	0.11
Diluted:
Basic weighted average shares outstanding	76,730,776			74,838,937
Unvested RSUs (1)	15,520			—
Outstanding stock options (2)	—			—
Diluted weighted average shares outstanding	76,746,296			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Diluted weighted average common shares outstanding	73,987,073			70,005,584
Diluted earnings per share	$	0.01		$	0.11

⁽¹⁾    Excludes the weighted average impact of 1,358,158 and 116,068 unvested RSUs for the thirteen weeks ended     

April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion would

    be anti-dilutive.

⁽²⁾    Excludes the weighted average impact of 342,667 and 186,264 outstanding stock options for the thirteen weeks

ended April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion

would be anti-dilutive.

Tax Receivable Agreement ("TRA")

As discussed in Note 1, immediately prior to the consummation of the IPO in August 2015, the Company entered into a TRA with the former holders of units in Topco. In December 2015, all of the former holders of units in Topco collectively assigned their interests to a new counterparty. The Company estimated an obligation of approximately $96.1 million based on the full and undiscounted amount of expected future payments under the TRA in consideration of a reduction in the Company's future U.S. federal, state and local taxes resulting from the utilization of certain tax attributes. The Company accounted for the obligation under the TRA as a dividend and elected to reduce additional paid in capital. Subsequent adjustments of the TRA obligation due to certain events, such as potential changes in tax rates or insufficient taxable income, will be recognized in the consolidated statements of comprehensive income. Future cash payments under the TRA will be classified as a financing activity on the condensed consolidated statements of cash flows.

9

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

Recent Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment". ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating Step 2 from the goodwill impairment test. Under the previous guidance an impairment of goodwill is when the carrying amount of goodwill exceeds its implied fair value, whereas under the new guidance a goodwill impairment loss would be recognized if the carrying amount of the reporting unit exceeds its fair value, limited to the total amount of goodwill allocated to the that reporting unit. The ASU is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We adopted this standard in January 2017, and will apply it as necessary in our financial statements.

In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". ASU 2016-15 clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230. This ASU is effective for interim and annual periods beginning after December 15, 2017. Early application is permitted. The Company is in the process of assessing the impact of the adoption of ASU 2016-15 on its financial position, results of operations, cash flows and financial statement disclosures

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses” (Topic 326), which amends the guidance on the impairment of financial instruments. The standard adds an impairment model, referred to as current expected credit loss, which is based on expected losses rather than incurred losses. The standard applies to most debt instruments, trade receivables, lease receivables, reinsurance receivables, financial guarantees and loan commitments. Under the guidance, companies are required to disclose credit quality indicators disaggregated by year of origination for a five-year period. The new guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. We do not anticipate this standard will have a material impact to our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing". ASU 2016-10 clarifies the implementation guidance on identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients." ASU 2016-12 addresses narrow-scope improvements to the guidance on collectability, non-cash consideration, and completed contracts at transition. Additionally, this ASU provides a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. These ASUs apply to all companies that enter into contracts with customers to transfer goods or services. These ASUs are effective for public entities for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but not before interim and annual reporting periods beginning after December 15, 2016. Entities have the choice to apply these ASUs either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying these standards at the date of initial application and not adjusting comparative information. The Company does not believe these accounting standard updates will have a material impact on our results of operations.

In March 2016, the FASB issued ASU No. 2016-09, "Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting", which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual periods beginning after December 15, 2016. Early application is permitted. The Company adopted the standard on October 1, 2016 and the adoption did not have an impact on its results of operations, statements of financial position or statements of cash flows.

In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)", which requires lessees to recognize assets and liabilities related to lease arrangements longer than twelve months on the balance sheet. This standard also requires additional disclosures by lessees and contains targeted changes to accounting by lessors. The updated

10

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

guidance is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The Company is in the process of assessing the impact of the adoption of ASU No. 2016-02 on its financial position, results of operations, cash flows and financial statement disclosures but does not believe the adoption will have a material impact. As of April 1, 2017, the Company has $5.6 million of non-cancellable lease commitments.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments", which simplifies the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to retrospectively account for those adjustments. This revised guidance was effective for annual reporting periods beginning after December 15, 2015, and related interim periods. The amendments in the update were applied prospectively to adjustments to provisional amounts that occurred after the effective date of the update with early application permitted for financial statements not yet issued. We have adopted this guidance and will apply it as necessary in our financial statements. Based on changes to our provisional purchase price accounting, during the 13 weeks ended April 1, 2017, we recorded approximately $0.2 million of additional expense.

In July 2015, the FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory", which applies to inventory that is measured using first-in, first-out ("FIFO") or average cost. Under the updated guidance, an entity should measure inventory that is within scope at the lower of cost and net realizable value, which is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This ASU is effective for annual and interim periods beginning after December 15, 2016, and should be applied prospectively. The Company adopted the standard January 1, 2017 and the adoption did not have a material impact on our condensed consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements—Going Concern: Disclosures about an Entity’s Ability to Continue as a Going Concern”. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The Company applied the standard for the 13 weeks ended April 1, 2017 condensed consolidated financial statements and it had no impact on its disclosures.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605, “Revenue Recognition”, and most industry-specific guidance throughout the Codification. The standard requires entities to recognize the amount of revenue that reflects the consideration to which the company expects to be entitled in exchange for the transfer of promised goods or services to customers. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of ASU No. 2014- 09 by one year, to December 15, 2017 for interim and annual reporting periods beginning after that date. The FASB will permit early adoption of the standard, but not before the original effective date of December 15, 2016. The Company is in the process of assessing both the method and the impact of the adoption of ASU No. 2014-09 on its financial position, results of operations, cash flows and financial statement disclosures. The Company anticipates the primary impact of the adoption on its consolidated financial statements will be the additional disclosure requirements around revenue recognition in the notes to the consolidated financial statements. Other areas that may potentially be impacted relate to the timing of the transfer of ownership and accounting surrounding the Company's trade promotions. We anticipate our internal control systems will be impacted by the implementation of the new standard.

3. ACQUISITION

Tyrrells Group Acquisition

On September 2, 2016, the Company acquired 100% of the voting interests of Tyrrells Group, an international manufacturer and distributor of BFY snacks, for total consideration of approximately $416.4 million. The Company paid approximately $381.1 million in cash and issued approximately 2.1 million shares of its common stock with an acquisition date fair value of approximately $35.3 million. The Company financed the cash portion of the transaction with proceeds from term loans totaling $600 million.

This acquisition has been accounted for under the acquisition method of accounting, whereby the purchase consideration was allocated to tangible and intangible net assets acquired and liabilities assumed at their estimated

11

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

fair values on the date of acquisition. The excess purchase consideration over fair value of net assets acquired and liabilities assumed was recorded as goodwill and represents a value attributable to brand recognition associated with Tyrrells Group's products and position in the BFY snack category. For tax purposes the basis in assets carried over from Tyrrells Group, which resulted in deferred tax liabilities on the book and tax basis differences in identifiable intangibles.

The Company has incurred approximately $9.4 million of transaction related expenses in connection with the Tyrrells Group acquisition to date, which are included as part of general and administrative expense in the accompanying consolidated statements of comprehensive income. Of the $9.4 million, $0.1 million was incurred during the 13 weeks ended April 1, 2017, with the remainder having been incurred in year ended December 31, 2016. The Company did not incur any transaction related expenses in the three months ended March 31, 2016. During the 13 weeks ended April 1, 2017, Tyrrells Group contributed approximately $27.6 million of net sales and a net loss of approximately $1.4 million to the Company. As of the acquisition date, Tyrrells Group had $28.0 million of gross accounts receivable, of which we estimated $6.6 million will be uncollectable, mostly related to the costs of promotional activities being offset against trade receivable invoices by customers. In connection with the Tyrrells Group acquisition, we recognized approximately $95.5 million of goodwill from expected synergies due to our ability to expand our North American products overseas, added diversification of our BFY snack portfolio, as well as the manufacturing and distribution capabilities we acquired. The goodwill associated with the Tyrrells Group acquisition is not deductible for tax purposes.

The Company has one year from the acquisition date to finalize the valuation of the acquired assets and liabilities, including goodwill and intangible assets. Management is responsible for these internal and third-party valuations and appraisals and is continuing to review the amounts and allocations. The Company's purchase price allocation for the Tyrrells Group acquisition is preliminary and subject to revision as additional information is obtained related to the fair value of assets and liabilities associated with potential uncertain tax positions, the fair value of acquired property, plant and equipment, as well as valuations related to trade names and customer relationships. During the 13 weeks ended April 1, 2017, the Company revised the fair value estimates associated with its acquisition accounting for Tyrrells Group acquisition consummated on September 2, 2016 that resulted in adjustments to the previously reported allocation of purchase consideration. The adjustments were a result of changes to the original fair value estimates of certain items acquired and are the result of additional information obtained since September 2, 2016, that related to facts and circumstances that existed at the acquisition date.

12

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

The following table summarizes the preliminary allocation of the purchase consideration for Tyrrells to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands).

Purchase consideration:	Provisional Valuation as of December 31, 2016			Measurement Period Adjustments			Current Valuation
Cash paid as purchase consideration	$	381,069		$	—		$	381,069
Fair value of equity issued to Sellers	35,319			—			35,319
Total purchase consideration	416,388			—			416,388
Less: cash and cash equivalents acquired	(15,451		)	—			(15,451		)
Total purchase price, net of cash and cash equivalents acquired	400,937			—			400,937
Fair value of net assets acquired and liabilities assumed:
Accounts receivable	21,424			—			21,424
Inventory	8,921			—			8,921
Property and equipment	42,612			9,005			51,617
Other assets	2,845			—			2,845
Indefinite-lived identifiable intangible asset- trade names	261,854			2,524			264,378
Definite-lived identifiable intangible assets- customer relationships (15-year useful life)	44,240			532			44,772
Accounts payable	(19,498		)	—			(19,498		)
Other liabilities	(13,123		)	(1,768		)	(14,891		)
Deferred tax liabilities	(51,810		)	(2,329		)	(54,139		)
Total fair value of net assets acquired and liabilities assumed	297,465			7,964			305,429
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	103,472		$	(7,964	)	$	95,508

Goodwill is calculated as the excess of consideration paid over the net assets acquired and represents synergies, organic growth and other benefits that are expected to arise from integrating Tyrrells Group into our operations.

Pro Forma Combined Statements of Operations (Unaudited)

The following unaudited pro forma combined statements of operations presents the Company's operations as if the Tyrrells Group acquisition and related financing activities had occurred on January 1, 2016. The pro forma information includes the following adjustments (i) amortization of acquired definite-lived intangible assets; (ii) depreciation based on the fair value of acquired property and equipment; (iii) costs of goods sold based on the fair value of acquired inventory; (iv) interest expense incurred in connection with incremental term loan borrowings used to finance the acquisition of Tyrrells; and (v) inclusion of equity-based compensation expense associated with equity awards granted to certain Tyrrells' employees in connection with the acquisition. The pro forma combined statements of operations are not necessarily indicative of the results of operations as they would have been had the transaction been effected on the assumed date and are not intended to be a projection of future results (in thousands, except per share data):

	13 Weeks Ended April 1, 2017		Three Months Ended   March 31, 2016
(Unaudited)
Net sales	$	87,218	$	86,945
Net income	$	528	$	5,920
Net income per share- basic	$	0.01	$	0.08
Net income per share- diluted	$	0.01	$	0.08

13

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

Boundless Nutrition Acquisition

In April 2016, the Company acquired 100% of the voting rights of Boundless Nutrition, a manufacturer and distributor of the Oatmega protein snack bar and a line of BFY cookie products, for total consideration of approximately $21.5 million. This acquisition has been accounted for under the acquisition method of accounting and the excess purchase consideration over fair value of net assets acquired and liabilities assumed was recorded as goodwill and represents a value attributable to brand recognition associated with Boundless Nutrition's products and position in the BFY snack category.

For the 13 weeks ended April 1, 2017, Oatmega products contributed net sales of approximately $3.7 million. The Company does not allocate overhead to the Oatmega brand and therefore has not reported net income as a result of this acquisition. In connection with the Boundless Nutrition acquisition we recognized approximately $8.5 million of goodwill from expected synergies due to our ability to diversify our product offerings and leverage our North American distribution channels. For tax purposes, the acquisition is treated as an acquisition of assets, therefore the Company's tax basis in assets was allocated based on their fair value. The goodwill associated with the Boundless Nutrition acquisition is deductible for tax purposes.

The Company completed its review of the purchase consideration and estimated fair value of assets acquired and liabilities assumed at the date of acquisition, with an adjustment to fair value of contingent consideration identified during the measurement period. The following table summarizes the final allocation of the purchase consideration for Boundless Nutrition to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands):

Purchase consideration:
Cash paid as purchase consideration	$	16,651
Fair value of notes payable issued to sellers as consideration	3,776
Fair value of contingent consideration	1,085
Total purchase consideration	21,512
Less: cash and cash equivalents acquired	(129		)
Total purchase price- net of cash and cash equivalents acquired	21,383
Fair value of net assets acquired and liabilities assumed:
Accounts receivable and inventory	2,046
Property and equipment	751
Other assets	178
Indefinite-lived identifiable intangible asset- trade name	9,440
Definite-lived identifiable intangible assets- customer relationships and trade name	2,160
Accounts payable	(1,111		)
Other liabilities	(532		)
Total fair value of net assets acquired and liabilities assumed	12,932
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	8,451

Management evaluated the impact to the Company's financial statements of the Boundless Nutrition acquisition and concluded that the impact was not significant enough to require or separately warrant the inclusion of pro forma financial results inclusive of Boundless Nutrition.

4. INVENTORY

Inventories, net of reserves and provisions, consist of the following (in thousands):

	April 1, 2017		December 31, 2016
Raw materials and packaging	$	9,893	$	9,313
Work in process	1,403		760
Finished goods	9,994		8,177
Inventories, net	$	21,290	$	18,250

As of April 1, 2017 and December 31, 2016, we had approximately $0.3 million and $0.6 million in reserves, respectively, for finished goods deemed unsaleable and raw materials and packaging deemed obsolete. If future demand or market conditions are less favorable than those projected by our management, additional inventory write-downs may be required.

14

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

5. PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Accumulated depreciation is recognized ratably over the expected useful life of the asset. Property and equipment, net consist of the following (in thousands):

	April 1, 2017			December 31, 2016
Machinery and equipment	$	45,436		$	35,889
Furniture and fixtures	3,901			3,665
Building	5,101			4,408
Land	1,033			928
Leasehold improvements	6,189			3,922
Property and equipment, gross	61,660			48,812
Less: accumulated depreciation	(4,921		)	(2,928		)
Property and equipment, net	$	56,739		$	45,884

Depreciation expense was approximately $1.9 million and $0.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. Depreciation expense is included in cost of goods sold and general and administrative expense in the accompanying condensed consolidated statements of comprehensive income.

6. GOODWILL AND INTANGIBLE ASSETS

Goodwill consists of the following (in thousands):

	North America		International			Total
Balance as of December 31, 2016	$	55,872	$	96,081		$	151,953
Purchase price accounting adjustments	—		(7,395		)	(7,395		)
Foreign currency translation impact	—		1,529			1,529
Balance as of April 1, 2017	$	55,872	$	90,215		$	146,087

Intangible assets consist of the following (in thousands):

	April 1, 2017							December 31, 2016
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names	$	471,078	$	—		$	471,078	$	464,488	$	—		$	464,488
Intangible assets with finite lives:
Customer relationships	108,040		(13,185		)	94,855		106,830		(11,387		)	95,443
Non-competition agreement	90		(35		)	55		90		(32		)	58
Trade name	20		(18		)	2		20		(13		)	7
Total	$	579,228	$	(13,238	)	$	565,990	$	571,428	$	(11,432	)	$	559,996

Amortization of finite-lived intangibles was approximately $1.8 million and $1.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. Amortization of finite-lived intangible assets is included

15

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

as part of general and administrative expense in the accompanying condensed consolidated statements of comprehensive income.

ASC 350, "Intangibles- Goodwill and Other", requires companies to test goodwill and indefinite-lived intangibles for impairment annually and more frequently if indicators of impairment exist. Accordingly, the Company will perform its annual assessment of fair value as of July 1, 2017.

7. ACCRUED LIABILITIES

The following table shows the components of accrued liabilities (in thousands):

	April 1, 2017		December 31, 2016
Unbilled inventory	$	2,216	$	2,409
Accrued commissions	8		432
Accrued bonuses	633		2,133
Accrued personnel costs	633		898
Accrued interest	3,432		3,297
Accrued marketing costs	1,201		157
Accrued professional fees	1,123		913
Accrued VAT	788		825
Other accrued liabilities	1,406		1,441
Total accrued liabilities	$	11,440	$	12,505

8. DEBT

Debt consists of the following (in thousands):

	April 1, 2017			December 31, 2016
Term loans, net of unamortized original issue discount of $6,124 and $6,321, respectively	$	590,876		$	592,179
Revolving loans	15,500			8,500
Notes payable, net of unamortized discount of $193 and $236, respectively	7,712			7,669
Deferred financing costs, net of accumulated amortization of $1,430 and $813, respectively	(15,341		)	(15,957		)
Total debt	598,747			592,391
Less: Current portion	(6,936		)	(6,927		)
Long-term debt	$	591,811		$	585,464

Credit Facility

In connection with the acquisition of Tyrrells Group, the Company entered into a Credit Agreement on September 2, 2016 (the "Credit Facility"), which provided for term loans in the aggregate principal amount of $600 million (the "Term Loans") and revolving loans in the aggregate principal amount of $50 million (the "Revolving Loans"), of which 20 million is denominated in pounds sterling. The Company borrowed from the Term Loans in full to finance the acquisition of Tyrrells Group and pay down all outstanding indebtedness under the Credit Agreement entered into on July 17, 2014 (the "Prior Credit Facility"). As of April 1, 2017, the Company had $33.4 million of available capacity under the Revolving Loans.

In connection with the issuance of the Credit Facility, the Company incurred an original issue discount ("OID") of approximately $6.6 million and paid lender and legal fees of approximately $15.4 million, which are capitalized and presented as a direct reduction to the related debt instrument in the condensed consolidated balance sheets. These costs are recognized as additional interest expense over the term of the related debt instrument using the effective interest method.

16

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

The Company must repay the Term Loans in installments of $1.5 million per quarter due on the last day of each quarter beginning with the quarter ending December 31, 2016, with the remaining balance due at maturity in a final installment of $559.5 million. The Term Loans and Revolving Loans are scheduled to mature on September 2, 2023 and September 2, 2021, respectively.

In addition to the installment payments described above, the Credit Facility includes an annual mandatory prepayment of the Term Loans from 50% of the Company's excess cash flow as measured on annual basis, with step- downs to 25% and 0% of the Company's excess cash flow if the Company's Total Leverage Ratio (as defined in the Credit Facility), tested as of the last day of the Company's fiscal year, is less than 4.50 to 1.00 but greater than 3.75 to 1.00, and less than or equal to 3.75 to 1.00, respectively. Excess cash flow is generally defined as the Company's Consolidated Net Income (as defined in the Credit Facility) less debt service costs, unfinanced capital expenditures, unfinanced acquisition expenditures, and certain restricted payments, as adjusted for changes in the Company's working capital and less other customary items. The excess cash flow requirement discussed above will commence with the fiscal year ending December 30, 2017.

In addition, the Credit Facility requires mandatory prepayment of the Term Loans from the net cash proceeds of (i) certain debt issuances and (ii) certain asset sales outside the ordinary course of business and from proceeds of property insurance and condemnation events, in each case of this clause (ii) subject to the Company’s right in some circumstances to reinvest such proceeds in the Company’s business. Any voluntary prepayment as part of a repricing transaction shall be accompanied by a prepayment premium equal to 1.0% of the principal amount of such prepayment, if such prepayment is made on or prior to the date that is twelve months after September 2, 2016.

Interest

The Term Loans bear interest, at the Company's option, at either the Eurodollar rate plus a margin of 5.50% or the prime rate plus a margin of 4.50%, with step-downs to 5.00% and 4.00%, respectively, if the Company's First Lien Leverage Ratio (as defined in the Credit Facility) is less than or equal to 4.50 to 1.00. The Eurodollar rate is subject to no floor with respect to the Revolving Loans and an annual 1.00% floor with respect to the Term Loans and the prime rate is subject to a 1.00% floor with respect to the Revolving Loans and a 2.00% floor with respect to the Term Loans. As of April 1, 2017, the interest rate on the outstanding Term Loans balance was 6.50% per annum and the weighted-average interest rate on the outstanding Revolver Loans balance was 6.40% per annum.

The Company is also required to pay a commitment fee on the unused commitments under the Revolving Loans at a rate equal to 0.50% per annum with a step-down to 0.375% per annum, if the Company's First Lien Leverage Ratio is less than or equal to 3.25 to 1.00.

Guarantees

The Credit Facility is secured by liens on substantially all the Company's assets, including a pledge of 100% of the equity interests in the Company's domestic subsidiaries and a pledge of 65% of the voting equity interests and 100% of the non-voting equity interests in the Company's direct foreign subsidiaries. All obligations under the Credit Facility are unconditionally guaranteed by substantially all of the Company's direct and indirect domestic subsidiaries, with certain exceptions. These guarantees are secured by substantially all of the present and future property and assets of the guarantors, with certain exclusions.

Covenants

As of the last day of any fiscal quarter of the Company, the terms of the Credit Facility require the Company and its subsidiaries (on a consolidated basis and subject to certain customary exceptions) to maintain a maximum First Lien Leverage Ratio of not more than 8.50 to 1.0, initially, and decreasing to 6.25 to 1.0 over the term of the Credit Facility. As of April 1, 2017, the Company was in compliance with this financial covenant.

The Credit Facility contains customary affirmative covenants for transactions of this type and other affirmative covenants agreed to by the parties, including, among others, the provision of annual and quarterly financial statements and compliance certificates, maintenance of property, insurance, compliance with laws and environmental matters. The Credit Facility contains customary negative covenants, including, among others, restrictions on the incurrence of indebtedness, granting of liens, making investments and acquisitions, paying dividends, repurchases of equity interests i

17

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

n the Company, entering into affiliate transactions and asset sales. The Credit Facility also provides for a number of customary events of default, including, among others, payment, bankruptcy, covenant, representation and warranty, change of control and judgment defaults.

Notes Payable

In April 2016, the Company issued $4.0 million in unsecured notes to the sellers of Boundless Nutrition in connection with its acquisition. The notes bear interest at a rate per annum of 0.67% with principal and interest due at varying maturity dates between April 29, 2017 and December 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

In April 2015, the Company issued $3.9 million in unsecured notes to the sellers of Paqui in connection with its acquisition. The notes bear interest at a rate per annum of 1.5% with principal and interest due at maturity on March 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

9. COMMITMENTS AND CONTINGENCIES

Purchase Commitments

The Company entered into certain supply contracts for their popcorn kernels, oils, potatoes, root vegetables and natural ingredients used in Oatmega protein bars. Certain contracts also stipulate that if the Company fails to purchase the stated quantities within the time period specified, the Company has the option to purchase all remaining quantities under the contract, or the seller has the right to assess liquidated damages, including payment of the excess of the contract price over the market price for all remaining contracted quantities not purchased.

As of April 1, 2017, the Company's purchase commitments remaining under these contracts were as follows:

	Ingredient Commitments
Remainder of 2017	$	21,129
2018	8,443
Total	$	29,572

Lease Commitments

The Company entered into an operating lease on February 26, 2015 for its corporate headquarters located in Austin, Texas.

Boundless Nutrition entered into an operating lease for an office space and manufacturing facility in November 2014, which the Company assumed as part of the acquisition. In January 2017, the Company exited its Boundless Nutrition lease and entered into a sublease with a third party for the remainder of the lease term. In connection with the lease abandonment, the Company incurred a loss on exit activity of approximately$0.2 million.

Tyrrells Group has several operating leases for office space and manufacturing facilities which the Company assumed as part of the acquisition.

Rent expense from operating leases totaled approximately $0.3 million and $0.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively.

18

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

As of April 1, 2017, minimum rental commitments under non-cancellable operating leases were as follows (in thousands):

Remainder of 2017	$	1,049
2018	949
2019	791
2020	729
2021	687
Thereafter	1,420
Total	$	5,625

Legal Matters

From time to time, the Company is subject to claims and assessments in the ordinary course of business. The Company is not currently a party to any litigation matter that, individually or in the aggregate, is expected to have a material adverse effect on the Company’s business, financial condition, results from operations or cash flow.

10. INCOME TAXES

For the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, the Company recorded tax expense of $2.3 million on pre-tax income of $2.8 million and tax expense of $5.9 million on pre-tax income $14.3 million, respectively. The effective tax rate was 81.4% and 41.2% for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. The Company's effective tax rate for the year is dependent on many factors, including the impact of enacted tax laws in jurisdictions in which the Company operates and the amount of taxable income the Company earns within those jurisdictions. The increase in the effective tax rate for the 13 weeks ended April 1, 2017 compared to the three months ended March 31, 2016 was primarily due to gains from foreign currency transactions which were treated as discrete items in the current quarter, along with the impact of entering foreign jurisdictions in connection with our acquisition of Tyrrells Group in September 2016.

As of April 1, 2017, we have established a long-term liability for an uncertain tax position in the amount of approximately $1.1 million related to pre-acquisition activity by Tyrrells Group. The Company's policy is to accrue interest and penalties related to uncertain tax positions as a component of income tax expense. As of April 1, 2017, the interest associated with the Company's position is not material.

11. EQUITY-BASED COMPENSATION

In July 2015, the Amplify Snack Brands, Inc. 2015 Stock Option and Incentive Plan (the "2015 Plan") was adopted by the Company's board of directors, approved by the Company's stockholders and became effective immediately prior to the consummation of the Company's IPO in August 2015. The 2015 Plan provides for the grant of various equity-based incentive awards to officers, employees, non-employee directors and consultants of the Company and its subsidiaries. The types of awards that may be granted under the 2015 Plan include incentive stock options, non-qualified stock options, restricted stock awards ("RSAs"), restricted stock units ("RSUs"), stock appreciation rights ("SARs") and other equity-based awards. The Company initially reserved 13,050,000 shares of common stock for issuance under the 2015 Plan, which is subject to certain adjustments for changes in the Company's capital structure, as defined in the 2015 Plan. As of April 1, 2017, 3,949,721 shares were available for issuance under the 2015 Plan.

For the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, equity-based compensation expense was approximately $1.7 million and $1.1 million, respectively.

During the 13 weeks ended April 1, 2017, 366,156 RSUs were granted to certain employees with a grant date fair value of approximately $3.1 million, which is calculated based on the closing market value of the Company's common stock on the the date of grant. The grant date fair value of the RSU awards is amortized to equity-based compensation expense on a straight-line basis over a three or four-year service period based on the terms of the award.

19

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

12. SEGMENT INFORMATION

On September 2, 2016, the Company completed the acquisition of Tyrrells Group, a diversified, international company that manufactures and markets BFY snack foods. As a result of this transaction, management determined that it operates in two operating and reportable segments, North America and International. The North America and International segments both operate in the large and growing global snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. The two snack food segments are reported separately based on differences in manufacturing and distribution methods and economic characteristics.

Management considers its chief executive officer to be the Company's chief operating decision maker ("CODM") as he regularly reviews operating results of the North America and International segments for purposes of allocating resources and evaluating financial performance. Certain expenses such as professional fees, insurance and costs related to employees who focus on both our domestic and international business have been excluded from our individual segments profitability measures, along with non-recurring transaction related expenses that are not part of revenue generating activities. For purposes of our segment results, revenue is attributed to individual geographies on the basis of the physical location of where the sales occur. Prior to the Tyrrells Group acquisition, the Company operated as one reportable segment with all of its business conducted in North America. Figures from the prior period have be restated to conform with the current period segment information presentation.

We have provided information on our net sales, depreciation, amortization, segment operating income, stock compensation, corporate overhead expenses and non-recurring transaction expenses. Additionally, we have provided information related to capital expenditures, fixed assets and total assets.

20

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Net sales:
North America	$	60,035		$	54,345
International	27,183			—
Total net sales	$	87,218		$	54,345
Depreciation expense:
North America	$	245		$	107
International	1,669			—
Total depreciation expense	$	1,914		$	107
Amortization of intangible assets:
North America	$	1,100		$	1,063
International	683			—
Total amortization expense	$	1,783		$	1,063
Segment operating income (loss):
North America	$	21,091		$	20,437
International	(1,170		)	—
Segment operating income	19,921			20,437
Corporate overhead (1)	(3,511		)	(2,051		)
Non-recurring and unusual transactions (2)	(1,138		)	—
Equity-based compensation	(1,744		)	(1,079		)
Operating income	13,528			17,307
Reconciliation to income before taxes:
Interest expense	10,973			3,026
Other income, net	(278		)	—
Income before income taxes	$	2,833		$	14,281
Net sales by brand:
SkinnyPop brand	$	53,531		$	53,080
Tyrrells brand (3)	22,353			—
Oatmega brand	3,742			—
Paqui brand	2,460			1,265
Lisa's Chips brand (4)	1,925			—
Thomas Chipman and the Wholesome Food Company brands (5)	3,207			—
Total net sales	$	87,218		$	54,345

⁽¹⁾   Included in corporate overhead are administrative costs required to operate effectively as a public company, recurring professional fees, corporate-related insurance costs, personnel costs of our executive team, and certain individuals within our finance and human resources departments.

⁽²⁾  Included in non-recurring and unusual transactions are expenses that impact operating income that management considers non-recurring in nature, which we add-back in determining adjusted EBITDA as presented in Item 2 of this Quarterly Report.

⁽³⁾   Tyrrells brand includes private label net sales of items that were manufactured at our facilities in the United Kingdom.

21

AMPLIFY SNACK BRANDS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

⁽⁴⁾  Lisa's Chips brand includes private label net sales of items that were manufactured at our facility in Germany.

⁽⁵⁾  Thomas Chipman and the Wholesome Food Company brands include private label net sales manufactured at our facility in Australia.

All of our outstanding debt and notes payable and associated interest expense are held by our North America segment. Interest income was immaterial to both segments.

Customer Concentrations - North America

Customers with 10% or more of our North America segment net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Customer:
Costco	24	%	29	%
Sam's Club	13	%	15	%

Customer Concentrations - International

One customer within our International segment represented 11% of the segment's net sales for the 13 weeks ended April 1, 2017.

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Capital expenditures:
North America	$	1,212	$	193
International	1,314		—
	$	2,526	$	193
Fixed assets:	April 1, 2017		December 31, 2016
North America	$	5,347	$	4,168
International	51,392		41,716
	$	56,739	$	45,884
Total assets:	April 1, 2017		December 31, 2016
North America	$	385,590	$	378,658
International	468,207		459,582
	$	853,797	$	838,240

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes thereto included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in “Risk Factors” included elsewhere in this report.

Forward-looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain

22

words such as “may”, “will”, "seek", “should”, “expects”, “plans”, “anticipates”, “could”, “intends”, “target”, “projects”, “strategy", "future", “believes”, “estimates”, "goal", “potential”, "likely" or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this report include, but are not limited to, statements about:

• our future financial performance, including our net sales, cost of goods sold, gross profit or gross profit margin, operating expenses, ability to generate positive cash flow and ability to achieve and maintain profitability;

• our ability to maintain, protect and enhance our brands;

• our ability to attract and retain customers;

• the sufficiency of our cash and cash equivalents to meet our liquidity needs and service our indebtedness;

• our ability to produce sufficient quantities of our products to meet demands;

• demand fluctuations for our products;

• our ability to successfully innovate and compete in the food industry;

• changing trends, preferences and tastes in the food industry;

• our ability to successfully expand in our existing markets and into new U.S. and international markets;

• worldwide economic conditions and their impact on consumer spending;

• our expectations concerning relationships with third parties;

• our ability to effectively manage our growth and future expenses;

• future acquisitions of or investments in complementary companies or products;

• changes in regulatory requirements in our industry and our ability to comply with those requirements; and

• the attraction and retention of qualified employees and key personnel.

We caution you that the foregoing list may not contain all of the forward-looking statements made in this report.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this report primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in “Risk Factors” and elsewhere in this report. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this report. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this report to reflect events or circumstances after the date of this report or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make.

Our Company and Our Business

Amplify Snack Brands, Inc., a Delaware corporation, and its wholly-owned subsidiaries (collectively, the "Company", "we", "us" and "our") is a high growth, snack food company focused on developing and marketing products that appeal to consumers’ growing preference for better-for-you ("BFY") snacks. Our anchor brand, SkinnyPop, is a highly-profitable and market-leading BFY ready-to-eat ("RTE") popcorn brand. Through its simple, major allergen-free and non-GMO

23

ingredients, SkinnyPop embodies our BFY mission and has amassed a loyal and growing customer base across a wide range of food distribution channels in the United States. In September 2016, we acquired Crisps Topco Limited ("Tyrrells Group") and its international portfolio of premium BFY snack brands. This acquisition allows us to broaden our international customer reach, diversify our product and brand portfolio and realize the benefits of operating scale. In April 2015, we acquired Paqui, LLC ("Paqui"), an emerging BFY tortilla chip brand and in April 2016, we acquired Boundless Nutrition, LLC ("Boundless Nutrition"), which manufactures and distributes its Oatmega protein snack bars and cookies to natural, grocery, mass and food service retail partners across the United States. These acquisitions allow us to leverage our infrastructure to help us grow into adjacent snacking sub-segments with innovative BFY brands. We believe that our focus on building a portfolio of exclusively BFY snack brands differentiates us and will allow us to leverage our platform to realize material synergies across our family of BFY brands, as well as allow our retail customers to consolidate their vendor relationships in this large and growing category.

Results of Operations

Comparison of 13 Weeks Ended April 1, 2017 and Three Months Ended March 31, 2016

The following table compares our results of operations, including as a percentage of net sales, for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016.

	13 Weeks Ended April 1, 2017			% of Net Sales		Three Months Ended March 31, 2016		% of Net Sales
Net sales	$	87,218		100.0	%	$	54,345	100.0	%
Cost of goods sold	51,908			59.5	%	25,927		47.7	%
Gross profit	35,310			40.5	%	28,418		52.3	%
Sales & marketing expenses	10,425			12.0	%	5,679		10.4	%
General & administrative expenses	7,830			9.0	%	3,290		6.1	%
Equity-based compensation	1,744			2.0	%	1,079		2.0	%
Amortization of intangible assets	1,783			2.0	%	1,063		2.0	%
Total operating expenses	21,782			25.0	%	11,111		20.4	%
Operating income	13,528			15.5	%	17,307		31.8	%
Interest expense	10,973			12.6	%	3,026		5.6	%
Other income, net	(278		)	(0.3	)%	—		—
Income before income taxes	2,833			3.2	%	14,281		26.3	%
Income tax expense	2,305			2.6	%	5,879		10.8	%
Net income	$	528		0.6	%	$	8,402	15.5	%

Net Sales

Net sales for the 13 weeks ended April 1, 2017 was $87.2 million as compared to $54.3 million for the three months ended March 31, 2016, representing an increase of $32.9 million or 60.5%. Our acquisitions of Tyrrells Group's international portfolio of brands in September 2016 and Oatmega in April of 2016, contributed incremental net sales of approximately $27.6 million and $3.7 million, respectively, during the 13 weeks ending April 1, 2017. Our organic net sales grew by approximately $1.6 million or 3%.

Within our North America segment, net sales increased from $54.3 million for the three months ended March 31, 2016 to $60.0 million for the 13 weeks ended April 1, 2017, representing an increase of $5.7 million or 10.5%. Our Oatmega and Tyrrells brands, which we did not own during the three months ended March 31, 2016, contributed approximately $3.7 million and $0.3 million of net sales, respectively, for the 13 weeks ended April 1, 2017. Our SkinnyPop brand contributed net sales of approximately $53.5 million for the 13 weeks ended April 1, 2017, representing an increase of approximately $0.5 million or 1% from the prior period, primarily driven by the introduction of our popcorn cakes and microwave popcorn products, partially offset by a decline in our ready-to-eat popcorn ("RTE") offering due to a planned promotional shift from the first quarter of last year to the second quarter of this year. Our Paqui brand contributed net sales of approximately $2.5 million for the 13 weeks ended April 1, 2017, representing an increase of approximately $1.2 million or 94% from the prior period, primarily driven by increased distribution and improved velocities.

24

Our International segment contributed net sales of approximately $27.2 million for the 13 weeks ended April 1, 2017. Within our International segment, net sales of Tyrrells, Lisa's Chips and Thomas Chipman/Wholesome Food brands, including their respective country's manufactured private label sales, were approximately $22.1 million, $1.9 million and $3.2 million, respectively, for the 13 weeks ended April 1, 2017. In March 2017, we launched our SkinnyPop RTE product to select retailers within the U.K., which had an immaterial contribution to net sales during the 13 weeks ended April 1, 2017.

Gross Profit

Gross profit increased approximately $6.9 million, or 24.3%, from $28.4 million for the three months ended March 31, 2016 to $35.3 million for the 13 weeks ended April 1, 2017. The increase in gross profit was primarily driven by the net sales contribution from the acquisitions of Tyrrells Group's brands and Oatmega. Gross profit as a percent of net sales decreased 1,181 basis points, from 52.3% for the three months ended March 31, 2016 to 40.5% for the 13 weeks ended April 1, 2017. Our overall gross margin percentage decrease was primarily driven by the September 2016 acquisitions of Tyrrells Group's brands and Oatmega and to a lesser extent the increased contributions of our Paqui brand and new SkinnyPop innovation, all of which have lower gross margin profiles than our SkinnyPop RTE product, our primary product during the three months ended March 31, 2016.The impact to our gross margin percentage as a result of the Tyrrells Group's brands and Oatmega was an approximately 1,340 basis points. This was partially offset by decreased trade promotional support within our North America segment primarily from the planned promotional shift for our SkinnyPop RTE product, representing a 70 basis point impact, as well as a favorable product costs within our North America segment, representing a 90 basis point impact.

Our North America segment's gross margin was 51.7% for the 13 weeks ended April 1, 2017, compared to 52.3% for the three months ended March 31, 2016. Our International segment's gross margin was 15.7% for the 13 weeks ended April 1, 2017. Our International segment's gross margin percentage was lower than historical averages, primarily due to a higher sales mix of private label versus branded products, higher trade spending, higher production-related costs in our manufacturing facilities and a one-time depreciation catch-up amount related to purchase price accounting of approximately $0.2 million.

Sales and Marketing Expenses

Sales and marketing expenses increased approximately $4.7 million or 83.6%, from $5.7 million for the three months ended March 31, 2016 to $10.4 million for the 13 weeks ended April 1, 2017, primarily due to sales and marketing expenses from our Tyrrells Group and Boundless Nutrition acquisitions of $2.9 million and $0.7 million, respectively, as well as incremental investments in our brands and sales and marketing personnel in the North America segment. Sales and marketing expenses as a percentage of net sales was 12.0% and 10.4% for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively.

Sales and marketing expenses within our North America segment were approximately $7.1 million for the 13 weeks ended April 1, 2017 compared to approximately $5.7 million for the three months ended March 31, 2016, representing an increase of approximately $1.4 million, or 24.9%. As a percentage of segment net sales, sales and marketing expenses were 11.8% for the 13 weeks ended April 1, 2017 and 10.4% for the three months ended March 31, 2016. The increase in sales and marketing expenses was due to a $0.3 million increase in personnel costs, an increase of $0.6 million related to in-store demonstrations and to a lesser extent, increased advertising and other promotional activities and selling costs to drive brand awareness.

Our International segment accounted for approximately $3.3 million of our consolidated sales and marketing expenses for the 13 weeks ended April 1, 2017, representing 12.3% of the segment's net sales.

General and Administrative Expenses

General and administrative expenses increased from $3.3 million for the three months ended 2016 to $7.8 million for the 13 weeks ended April 1, 2017, representing an increase of $4.5 million, or 138%. The increase was primarily due to our Tyrrells Group and Boundless Nutrition acquisitions, which contributed an incremental $3.2 million and $0.1 million of general and administrative expenses, respectively. In addition, we incurred approximately $0.7 million of acquisition and integration-related costs during the 13 weeks ended April 1, 2017, that we consider non-recurring in nature and have been added back to our Adjusted EBITDA presented in Item 2 of this Quarterly Report. We did not incur any acquisition or integration-related costs during the three months ended March 31, 2016.

25

General and administrative expenses, excluding corporate overhead and non-recurring expenses, within our North America segment were $1.7 million, or 2.9% of the segment's net sales for the 13 weeks ended April 1, 2017, as compared to $1.2 million or 2.3% of the segment's net sales for the three months ended March 31, 2016. The increase in general and administrative expenses was primarily a result of our investment in personnel to effectively scale and manage the North American operations.

General and administrative expenses, excluding corporate overhead and non-recurring expenses, within our International segment were $1.9 million or 6.9% of the segment's net sales for the 13 weeks ended April 1, 2017.

Corporate Overhead

General and administrative expenses also include corporate overhead, which is excluded from our North America and International segments' profitability measures. Corporate overhead includes administrative costs required to operate effectively as a public company, recurring professional fees, corporate-related insurance costs, personnel costs of our executive team and certain individuals within our finance and human resources departments. We experienced an increase in corporate overhead of approximately $1.5 million, or 71.2%, from approximately $2.0 million for the three months ended March 31, 2016 to approximately $3.5 million for the 13 weeks ended April 1, 2017. Our acquisition of Tyrrells Group in September 2016, contributed approximately $0.5 million in corporate overhead for the 13 weeks ended April 1, 2017. The remaining increase in corporate overhead is primarily related to an increase in professional fees and personnel costs required to operate effectively as a public company.

Equity-based Compensation

Equity-based compensation increased approximately $0.6 million or 61.6% from $1.1 million for the three months ended March 31, 2016 to $1.7 million for the 13 weeks ended April 1, 2017. The increase in equity-based compensation is primarily attributable to equity awards that were granted to certain employees of Tyrrells Group at the time of the acquisition. In March 2017, we granted certain employees equity awards with a grant date fair value of approximately $3.1 million which will be expensed ratably over the service period. As a result of these equity awards our equity based compensation will increase by approximately $0.2 million per fiscal quarter.

Amortization of Intangible Assets

Amortization of intangible assets was approximately $1.8 million for the 13 weeks ended April 1, 2017, compared to $1.1 million for the three months ended March 31, 2016, representing an increase of approximately $0.7 million, or 67.7%. The increase in amortization of intangible assets is primarily attributable to our acquisition of Tyrrells Group in September 2016, which contributed approximately $0.7 million of amortization for the 13 weeks ended April 1, 2017.

Interest Expense

Interest expense increased approximately $8.0 million or 262.6% from $3.0 million for the three months ended March 31, 2016 to $11.0 million for the 13 weeks ended April 1, 2017. The increase in interest expense was primarily attributable to additional indebtedness outstanding during the 13 weeks ended April 1, 2017 as compared to the three months ended March 31, 2016 as a result of our acquisition of Tyrrells Group. Our interest rate was also 100 basis points higher during the 13 weeks ended April 1, 2017 compared to the three months ending March 31, 2016. Refer to the Liquidity and Capital Resources section herein for additional information regarding our Credit Facility.

Other Income, Net

Other income, net for the 13 weeks ended April 1, 2017, includes approximately $0.5 million of gains from foreign currency transactions, partially offset by a loss on exit activity of approximately $0.2 million, related to our abandonment of a facility lease and entry into a sub-lease agreement in January 2017. During the three months ended March 31, 2016, we conducted all of our business in U.S. Dollar and therefore had no foreign currency transaction gains or losses.

Income Tax Expense

Income tax expense decreased approximately $3.6 million, or 60.8%, from $5.9 million for the three months ended March 31, 2016 to $2.3 million for the 13 weeks ended April 1, 2017. The effective tax rate was 81.4% for the 13 weeks ended April 1, 2017 and 41.2% for the three months ended March 31, 2016. The increase in the effective tax rate was primarily due to gains from foreign currency transactions which were treated as discrete items in the current

26

quarter, along with the impact of entering foreign jurisdictions in connection with our acquisition of Tyrrells Group in September 2016.

Liquidity and Capital Resources

Liquidity represents our ability to generate sufficient cash from operating activities to satisfy obligations, as well as our ability to obtain appropriate financing. Therefore, liquidity cannot be considered separately from capital resources that consist primarily of current and potentially available funds for use in achieving our objectives. Currently, our liquidity needs arise mainly from working capital requirements and general corporate purposes, including capital expenditures and debt service. We believe our cash on hand and cash to be provided from our operations, in addition to borrowings available under our Revolving Loans, will be sufficient to fund our contractual commitments and repay our obligations as required and meet our operational requirements for at least the next 12 months. Under the terms of the Credit Facility, we are permitted to raise additional Revolving and Term Loans with existing and new lenders. As of April 1, 2017, we had $33.4 million of available capacity under our Revolving Loans.

As of April 1, 2017, we had $10.1 million of cash and cash equivalents on hand. We maintain cash and cash equivalents at various financial institutions located throughout the world. Approximately $6.1 million or 60% of these amounts were held in domestic accounts and approximately $4.0 million or 40% of these amounts were held in accounts outside of the United States with various financial institutions. It is the Company’s intention to indefinitely reinvest all foreign earnings outside the United States, therefore no provision for U.S. federal or state income taxes on those earnings has been recorded.  In the event that management elects for any reason in the future to repatriate some or all of the foreign earnings that were previously deemed to be indefinitely reinvested outside of the United States, we would incur additional U.S. tax expense upon such repatriation that is not currently accrued in our consolidated financial statements.

In 2017, we estimate that we will pay approximately $7.1 million under the TRA and we expect the remaining annual payments to be significant through 2030.

Historical Cash Flow

Comparison of 13 Weeks Ended April 1, 2017 and Three Months Ended March 31, 2016

The following table summarizes our cash flows from operating, investing and financing activities:

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016			Change
(In thousands)
Cash flows (used in) provided by:
Operating activities	$	(3,070	)	$	(8,561	)	$	5,491
Investing activities	(2,526		)	(193		)	(2,333		)
Financing activities	5,275			(2,563		)	7,838
Effect of exchange rate changes on cash and cash equivalents	72			—			72
Net decrease in cash	$	(249	)	$	(11,317	)	$	11,068

Operating Activities

Net cash used in operating activities was approximately $3.1 million and $8.6 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively, representing a decrease in cash used in operating activities of approximately $5.5 million for the comparable periods. The largest contributor to the decrease in cash used in operating activities was due to a $23.0 million payment of founder contingent compensation during the three months ended March 31, 2016, which was offset in part by a decrease in net income of $7.9 million and changes in working capital. Non-cash reconciling items, such as depreciation, amortization of intangibles, amortization of deferred financing costs and debt discounts, deferred income taxes, equity-based compensation and a loss on exit activity totaled $7.3 million for the 13 weeks ended April 1, 2017 compared to $3.7 million for the three months ended March 31, 2016. This comparative source of cash of $3.6 million is attributable to the Tyrrells Group acquisition which resulted in incremental non-cash expenses. Changes in our operating assets and liabilities resulted in a use of cash of $10.9 million during the 13 weeks ended April 1, 2017 compared to a $2.3 million source of cash during the three months ended March 31, 2016. This fluctuation in our operating assets and liabilities is primarily a result of timing of payments and cash receipts.

27

Investing Activities

Net cash used in investing activities increased approximately $2.3 million, from approximately $0.2 million for the three months ended March 31, 2016 to approximately $2.5 million for the 13 weeks ended April 1, 2017. The use of cash in both comparable periods was attributable to the acquisition of property and equipment. The increase was due to capital investments to increase our manufacturing capacity both domestically and internationally.

Financing Activities

Net cash provided by financing activities was approximately $5.3 million for the 13 weeks ended April 1, 2017, compared to net cash used in financing activities of approximately $2.5 million for the three months ended March 31, 2016, representing an increase in cash provided by financing activities of approximately $7.8 million for the comparable periods. During the 13 weeks ended April 1, 2017, we borrowed $7.0 million under our revolving credit facility to help finance the purchase of property and equipment as well as our working capital needs.

Tax Receivable Agreement

Immediately prior to the consummation of the IPO in August 2015, we entered into the TRA, with the former holders of units in Topco.  In December 2015, all of the former holders of units in Topco collectively assigned their interests to a new counterparty. The TRA generally provides for payment by us to the counterparty of 85% of the U.S. federal, state and local tax benefits realized by us and our subsidiaries from the utilization of certain tax attributes that were generated when SkinnyPop Popcorn LLC was acquired by investment funds affiliated with TA Associates in July 2014. We will retain approximately 15% of the U.S. federal, state and local tax benefits realized from the utilization of such tax attributes. We expect the payments we are required to make under the TRA will be substantial. Assuming no material changes in the relevant tax law and that we earn sufficient taxable income to realize all tax benefits that are subject to the TRA, we expect to be required to pay the counterparty approximately $96.1 million through 2030. We made the first annual payment of approximately $6.6 million under the TRA in October 2016. Prior to December 30, 2017, we expect to make our second annual installment which we estimate will approximate $7.1 million.

Indebtedness

Credit Facility

In connection with the acquisition of Tyrrells Group, we entered into the Credit Facility on September 2, 2016, which provided for Term Loans in the aggregate principal amount of $600 million and Revolving Loans in the aggregate principal amount of $50 million. We borrowed from the Term Loans in full to finance the acquisition of Tyrrells Group and pay down all outstanding indebtedness under the Credit Agreement entered into on July 17, 2014 (the "Prior Credit Facility"). As of April 1, 2017, we had $33.4 million of available capacity under our Revolving Loans.

We must repay the Term Loans in installments of $1.5 million per quarter due on the last day of each quarter beginning with the quarter ending December 31, 2016, with the remaining balance due at maturity in a final installment of $559.5 million. The Term Loans and Revolving Loans mature on September 2, 2023 and September 2, 2021, respectively.

In addition to the installment payments described above, the Credit Facility includes an annual mandatory prepayment of the Term Loans from 50% of our excess cash flow as measured on annual basis, with step-downs to 25% and 0% of our excess cash flow if our Total Leverage Ratio (as defined in the Credit Facility), tested as of the last day of our fiscal year, is less than 4.50 to 1.00 but greater than 3.75 to 1.00, and less than or equal to 3.75 to 1.00, respectively. Excess cash flow is generally defined as our Consolidated Net Income (as defined in the Credit Facility) less debt service costs, unfinanced capital expenditures, unfinanced acquisition expenditures, and certain restricted payments, as adjusted for changes in our working capital and less other customary items.

In addition, the Credit Facility requires mandatory prepayment of the Term Loans from the net cash proceeds of (i) certain debt issuances and (ii) certain asset sales outside the ordinary course of business and from proceeds of property insurance and condemnation events, in each case of this clause (ii) subject to our right in some circumstances to reinvest such proceeds in the business. Any voluntary prepayment as part of a repricing transaction shall be accompanied by a prepayment premium equal to 1.0% of the principal amount of such prepayment, if such prepayment is made on or prior to the date that is twelve months after September 2, 2016.

28

Interest

The Term Loans bear interest, at our option, at either the Eurodollar rate plus a margin of 5.50% or the prime rate plus a margin of 4.50%, with step-downs to 5.00% and 4.00%, respectively, if our First Lien Leverage Ratio (as defined in the Credit Facility) is less than or equal to 4.50 to 1.00. The Eurodollar rate is subject to no floor with respect to the Revolving Loans and an annual 1.00% floor with respect to the Term Loans and the prime rate is subject to a 1.00% floor with respect to the Revolving Loans and a 2.00% floor with respect to the Term Loans. As of April 1, 2017, the interest rate on the outstanding Term Loans balance was 6.50% per annum and the weighted-average interest rate on the outstanding Revolver Loans balance was 6.40% per annum.

We are also required to pay a commitment fee on the unused commitments under the Revolving Loans at a rate equal to 0.50% per annum with a step-down to 0.375% per annum, if our First Lien Leverage Ratio is less than or equal to 3.25 to 1.00.

Guarantees

The Credit Facility is secured by liens on substantially all of our assets, including a pledge of 100% of the equity interests in our domestic subsidiaries and a pledge of 65% of the voting equity interests and 100% of the non-voting equity interests in our direct foreign subsidiaries. All obligations under the Credit Facility are unconditionally guaranteed by substantially all of our direct and indirect domestic subsidiaries, with certain exceptions. These guarantees are secured by substantially all of the present and future property and assets of the guarantors, with certain exclusions.

Covenants

As of the last day of any fiscal quarter, the terms of the Credit Facility require us (on a consolidated basis and subject to certain customary exceptions) to maintain a maximum First Lien Leverage Ratio of not more than 8.50 to 1.0, initially, and decreasing to 6.25 to 1.0 over the term of the Credit Facility. As of April 1, 2017, we were in compliance with our financial covenants.

The Credit Facility contains customary affirmative covenants for transactions of this type and other affirmative covenants agreed to by the parties, including, among others, the provision of annual and quarterly financial statements and compliance certificates, maintenance of property, insurance, compliance with laws and environmental matters. The Credit Facility contains customary negative covenants, including, among others, restrictions on the incurrence of indebtedness, granting of liens, making investments and acquisitions, paying dividends, repurchases of equity interests in the Company, entering into affiliate transactions and asset sales. The Credit Facility also provides for a number of customary events of default, including, among others, payment, bankruptcy, covenant, representation and warranty, change of control and judgment defaults.

Notes Payable

In April 2016, we issued $4.0 million in unsecured notes to the sellers of Boundless Nutrition in connection with its acquisition. The notes bear interest at a rate per annum of 0.67% with principal and interest due at varying maturity dates between April 29, 2017 and December 31, 2018. We recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

In April 2015, we issued $3.9 million in unsecured notes to the sellers of Paqui in connection with its acquisition. The notes bear interest at a rate per annum of 1.5% with principal and interest due at maturity on March 31, 2018. We recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

Contractual Obligations and Other Commitments

Except as discussed in Notes 8 and 9 in the accompanying Notes to Condensed Consolidated Financial Statements contained in Item 1, there were no material changes in our commitments under contractual obligations, as disclosed in our audited consolidated financial statements for the year ended December 31, 2016.

29

Off Balance Sheet Arrangements

At April 1, 2017, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.

Critical Accounting Policies and Estimates

We prepare our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States ("GAAP"). In the preparation of these condensed consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures. To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting policies and estimates. The application of each of these critical accounting policies and estimates was discussed in "Critical Accounting Policies and Estimates" included in our 2016 Annual Report on Form 10-K. There have been no material changes to our critical accounting policies and estimates from those discussed in our 2016 Annual Report on Form 10-K.

Non-GAAP Financial Measures

We include Adjusted EBITDA, which we refer to as a non-GAAP measure, in this report because it is an important measure upon which our management assesses our operating performance. We use Adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period-to-period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of depreciation and amortization expense on our fixed assets and intangible assets and the impact of equity-based compensation expense. In addition, our Credit Agreement contains financial maintenance covenants, including a total funded debt ratio and a minimum fixed charged ratio, that use Adjusted EBITDA as one of their inputs. Because this non-GAAP measure facilitates internal comparisons of our historical operating performance on a more consistent basis, we also use it for business planning purposes, to incentivize and compensate our management personnel, and in evaluating acquisition opportunities. In addition, we believe this non-GAAP measure and similar measures are widely used by investors, securities analysts, ratings agencies and other parties in evaluating companies in our industry as a measure of financial performance and debt-service capabilities.

Our use of this non-GAAP measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

• Adjusted EBITDA measure does not reflect our cash expenditures for capital equipment or other contractual commitments;

• Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect capital expenditure requirements for such replacements;

• Adjusted EBITDA measures may not reflect changes in, or cash requirements for, our working capital needs;

• Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our indebtedness; and

• Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.

In evaluating this non-GAAP measure, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of any non-GAAP measure should not be construed as an inference that our future results will be unaffected by these expenses or any other expenses, whether or not they are unusual or non-recurring items. When evaluating our performance, you should consider this non-GAAP measure alongside other financial performance measures, including our net income and other GAAP results.

Adjusted EBITDA

Adjusted EBITDA is a financial performance measure that is not calculated in accordance with GAAP. We define Adjusted EBITDA as net income adjusted to exclude, when appropriate, interest expense, income tax expense,

30

depreciation, amortization of intangible assets, equity-based compensation expenses and other non-operational items. Below, we have provided a reconciliation of Adjusted EBITDA to our net income, the most directly comparable financial measure calculated and presented in accordance with GAAP. Adjusted EBITDA should not be considered as an alternative to net income or any other measure of financial performance calculated and presented in accordance with GAAP. Our Adjusted EBITDA may not be comparable to similarly titled measures of other organizations because other organizations may not calculate Adjusted EBITDA in the same manner as we calculate the measure.

The following tables present a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure, for each of the periods indicated (amounts in thousands):

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Net income	$	528		$	8,402
Non-GAAP adjustments:
Interest expense	10,973			3,026
Income tax expense	2,305			5,879
Depreciation	1,914			107
Amortization of intangible assets	1,783			1,063
Equity-based compensation expense	1,744			1,079
Loss on exit activity (1)	190			—
Foreign currency gains	(468		)	—
Transaction-related expenses:
Acquisition-related expenses (2)	850			—
Executive recruitment (3)	288			—
Adjusted EBITDA	$	20,107		$	19,556

⁽¹⁾  In connection with our acquisition of Boundless Nutrition in April 2016, we assumed a lease for a manufacturing facility located in Austin, Texas. In January 2017, we abandoned this facility and entered into a sublease with a third-party for the remainder of the lease term. As a result of this arrangement, we recorded a loss on exit activity of approximately $0.2 million for the 13 weeks ended April 1, 2017.

⁽²⁾  Includes legal, accounting and consulting fees along with with severance expenses and integration costs incurred in connection with corporate M&A-related activities.

⁽³⁾  Represents fees paid to help conduct our search for executive leadership personnel.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to certain market risks in the ordinary course of our business. These risks primarily include market sensitivities as follows:

Ingredient Risk

We purchase ingredients, including popcorn kernels, potatoes, root vegetables, whey protein, white corn, sunflower oil, canola oil, seasoning and packaging materials used in the contract manufacturing of our products. These ingredients are subject to price fluctuations that may create price risk. We do not attempt to hedge against fluctuations in the prices of the ingredients by using future, forward, option or other derivative instruments. Market risk is estimated as a hypothetical 10% increase or decrease in the weighted-average cost of our primary ingredients for the thirteen weeks ended April 1, 2017 and the three months ended March 31, 2016. A hypothetical 10% increase or decrease would result in a fluctuation of $2.6 million and $1.2 million during the respective periods. We seek to mitigate the impact of ingredient cost increases through forward-pricing contracts and taking physical delivery of future ingredient needs. We strive to offset the impact of ingredient cost increases with a combination of cost savings initiatives and efficiencies and price increases to our customers.

Interest Rate Risk

31

As discussed more fully in Note 8 in the accompanying Notes to Condensed Consolidated Financial Statements contained in Item 1, our Credit Facility is comprised of Term Loans and Revolving Loans which bear interest at a variable rate. We currently do not engage in any interest rate hedging activity but are assessing our options to effectively manage this risk in the future. As a result, a change in interest rates will impact interest expense and cash flows. Holding other variables constant (such as debt levels) a one percentage point variance (100 basis points) would increase the annual interest expense under our Credit facility by approximately $6.1 million.

We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure. We have not been exposed nor do we anticipate being exposed to material risks due to a change in interest rates.

Foreign Exchange Risk

As a result of our acquisition of Tyrrells on September 2, 2016, we are now exposed to foreign currency exchange risk related to our international operations, including non-functional currency intercompany debt and net investments in subsidiaries. For the thirteen weeks ended April 1, 2017, approximately 32% of our total net sales were generated outside the U.S. The foreign currencies that our international subsidiaries conduct business in are the British Pound Sterling, the Euro, the Australian dollar and the Canadian dollar. We are also exposed to foreign exchange risk as a result of transactions in currencies other than the functional currency of certain subsidiaries. We do not currently utilize foreign currency derivative contracts to manage foreign exchange risk but are assessing our options to effectively manage this risk in the future.

The market risk related to foreign currency exchange rates is measured by estimating the potential impact of a change in the value of the U.S. dollar relative to the local currency exchange rates. The rates used to perform this analysis were based on a weighted-average of the market rates in effect during the relevant period. A 10% appreciation or depreciation of the U.S. dollar relative to the British Pound Sterling, would result in a change to net income of less than $0.1 million for the thirteen weeks ended April 1, 2017. A 10% appreciation or depreciation of the U.S. dollar relative to the Euro, Australian or Canadian dollar would not have a significant impact on our results of operation.

We are exposed to foreign exchange rate fluctuations as we translate or remeasure the financial statements of our foreign subsidiaries into U.S. dollars in consolidation. If there is a change in foreign currency exchange rates, the conversion of foreign subsidiaries financial statements into U.S. dollars will lead to translation gains or losses which are recorded as a component of accumulated other comprehensive income. If there is a change in foreign currency exchange rates and the foreign subsidiaries account balances are not denominated in its functional currency, the remeasurement of the foreign subsidiaries financial statements into its functional currency will result in gains or losses in the consolidated statements of comprehensive income.

Inflation

Inflationary factors, such as increases in the cost of goods sold and selling, general and administrative expenses, may adversely affect our operating results. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross profit margin and selling, general and administrative expenses as a percentage of net sales if the selling prices of our products do not increase to cover these increased costs. No material changes have occurred in relation to inflation risk as described in our 2016 Annual Report on Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As a public company, we will be required to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, which will require annual management assessments of the effectiveness of our internal control over financial reporting. Additionally, as of the later of the filing of such Annual Report and the date we are no longer an “emerging growth company” we will require a report by our independent registered public accounting firm that addresses the effectiveness of our internal control over financial reporting. During the course of our testing, we may identify deficiencies that we may not be able to remediate in time to meet our deadline for compliance with Section 404.

We have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported

32

within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that information relating to the Company is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of April 1, 2017, the end of the period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of April 1, 2017.

Changes in Internal Control Over Financial Reporting

We acquired Tyrrells Group on September 2, 2016 and have begun the process of integrating its operations into our overall system of internal control over financial reporting.

There were no other changes in our internal control over financial reporting during the 13 weeks ended April 1, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

33

PART II OTHER INFORMATION

Item 1. Legal Proceedings

There have been no material changes from the legal proceedings previously disclosed in Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2016.

Item 1A. Risk Factors.

Other than the amended risk factor set forth below, there have been no material changes to the risk factors disclosed in the "Risk Factors" set forth in our Annual Report on Form 10-K filed on March 16, 2017.

Exposure to United Kingdom political developments, including the outcome of the United Kingdom referendum on membership in the European Union, could have a material adverse effect on Tyrrells and therefore on us.

On June 23, 2016, a referendum was held on the United Kingdom's membership in the European Union, the outcome of which was a vote in favor of leaving the European Union. On March 29, 2017, the U.K. government gave formal notice under Article 50 of the Treaty of the European Union, or Article 50, of its intention to leave the EU and started the process of negotiating the future terms of the U.K.'s relationship with the EU. The United Kingdom's vote to leave the European Unioncreates an uncertain political and economic environment in the United Kingdom and potentially across other European Union member states, which may last for a number of months or years.

Article 50 of the Treaty of the European Union, or Article 50, allows a member state to decide to withdraw from the European Union in accordance with its own constitutional requirements. Delivery of the Article 50 notice started a two-year period for the United Kingdom to exit from the European Union, although this period can be extended with the unanimous agreement of the European Council. Without any such extension (and assuming that the terms of withdrawal have not already been agreed), the United Kingdom's membership in the European Union will end automatically on the expiration of that two-year period.

There is also considerable uncertainty as to whether the arrangements for the United Kingdom to leave the European Union will be agreed upon within the two-year period and, if not, whether an extension of that time period would be agreed upon. It is also possible that the European Union will pressure the United Kingdom to exit prior to the end of the two-year period. There is also a risk of the United Kingdom's exit from the European Union being effected without mutually acceptable terms being agreed and that any terms of such exit could adversely affect our operating results, financial condition and prospects of Tyrrells and could adversely affect our business results, financial condition and prospects as a whole.

The political and economic instability created by the United Kingdom's vote to leave the European Union has caused, and may continue to cause, significant volatility in global financial markets and the value of the Pound Sterling currency or other currencies, including the Euro. Depending on the terms reached regarding the exit from the European Union, it is possible that there may be adverse practical and/or operational implications on the business of Tyrrells and on our business as a whole.

Consequently, no assurance can be given as to the impact of the referendum outcome and, in particular, no assurance can be given that the result will not adversely impact the operating results, financial condition and prospects of Tyrrells and our operating results, financial condition and prospects as a whole.

34

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this Quarterly Report.

35

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Amplify Snack Brands, Inc.
Date: May 11, 2017		/s/ Brian Goldberg
		Brian Goldberg
		Chief Financial Officer (Principal Financial and Accounting Officer)

36

EXHIBIT INDEX

Exhibit		Incorporated by Reference
Number	Exhibit Description	Form	File No.	Exhibit	Filing Date
31.1	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.	Filed herewith
31.2	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.	Filed herewith
32.1*	Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act.	Furnished herewith
32.2*	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act.	Furnished herewith
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

* The certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the Registrant specifically incorporates it by reference.

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a) OR 15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas Ennis, certify that:

1.        I have reviewed this quarterly report on Form 10-Q of Amplify Snack Brands, Inc.;

2.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.        Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.        The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)        Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)        Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)        Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.        The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)        All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)        Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 11, 2017	By:	/s/ Thomas Ennis
		Thomas Ennis
		Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a) OR 15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brian Goldberg, certify that:

1.        I have reviewed this quarterly report on Form 10-Q of Amplify Snack Brands, Inc.;

2.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.        Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.        The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)        Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)        Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)        Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.        The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)        All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)        Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 11, 2017	By:	/s/ Brian Goldberg
		Brian Goldberg
		Chief Financial Officer (Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Amplify Snack Brands, Inc. for the 13 weeks ended April 1, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Thomas Ennis, as Chief Executive Officer of Amplify Snack Brands, Inc., hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge, the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Amplify Snack Brands, Inc.

Date: May 11, 2017	By:	/s/ Thomas Ennis
		Thomas Ennis
		Chief Executive Officer (Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Amplify Snack Brands, Inc. for the 13 weeks ended April 1, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Brian Goldberg, as Chief Financial Officer of Amplify Snack Brands, Inc., hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge, the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Amplify Snack Brands, Inc.

Date: May 11, 2017	By:	/s/ Brian Goldberg
		Brian Goldberg
		Chief Financial Officer (Principal Financial and Accounting Officer)

XML

Document Entity Information - shares	3 Months Ended
	Apr. 01, 2017	May 10, 2017
Document Entity Information [Abstract]
Entity Registrant Name	Amplify Snack Brands, Inc.
Entity Central Index Key	0001640313
Document Type	10-Q
Document Period End Date	Mar. 31, 2017
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q1
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		76,756,578

XML

Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 10,074	$ 10,323
Accounts receivable, net of allowances of $11,349 and $9,261, respectively	44,005	42,852
Inventories	21,290	18,250
Other current assets	8,509	7,804
Total current assets	83,878	79,229
Property and equipment, net	56,739	45,884
Other assets:
Goodwill	146,087	151,953
Intangible assets, net	565,990	559,996
Other assets	1,103	1,178
Total assets	853,797	838,240
Current liabilities:
Accounts payable	28,510	32,582
Accrued liabilities	11,440	12,505
Senior term loan- current portion	5,938	5,936
Tax receivable obligation- current portion	7,114	7,114
Notes payable, net- current portion	998	991
Other current liabilities	772	908
Total current liabilities	54,772	60,036
Long-term liabilities:
Senior term loan, net	570,819	571,576
Revolving credit facility, net	14,278	7,210
Notes payable, net	6,714	6,678
Tax receivable obligation	58,740	54,890
Tax receivable obligation	81,905	81,905
Other liabilities	6,157	4,211
Total long-term liabilities	738,613	726,470
Commitment and contingencies (Note 9)
Shareholders' Equity:
Common stock, $0.0001 par value, 375,000,000 shares authorized at April 1, 2017 and December 31, 2016 and 76,770,630 and 76,786,000 shares issued and outstanding at April 1, 2017 and December 31, 2016, respectively	8	8
Additional paid-in capital	42,796	41,279
Common stock held in treasury, at par, 2,478,034 and 2,948,995 shares at April 1, 2017 and December 31, 2016, respectively	0	0
Retained earnings	42,444	41,916
Accumulated other comprehensive loss	(24,836)	(31,469)
Total shareholders' equity	60,412	51,734
Total liabilities and shareholders' equity	$ 853,797	$ 838,240

XML

Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016
Statement of Financial Position [Abstract]
Allowance for accounts receivable	$ 11,349	$ 9,261
Common stock - par value (USD per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	375,000,000	375,000,000
Common stock, shares issued (in shares)	76,770,630	76,786,000
Common stock, shares outstanding (in shares)	76,770,630	76,786,000
Treasury stock, shares held (in shares)	2,748,034	2,948,995

XML

Condensed Consolidated Statements of Comprehensive Income (unaudited) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Income Statement [Abstract]
Net Sales	$ 87,218	$ 54,345
Cost of goods sold	51,908	25,927
Gross profit	35,310	28,418
Sales & marketing expenses	10,425	5,679
General & administrative expenses	11,357	5,432
Total operating expenses	21,782	11,111
Operating income	13,528	17,307
Interest Expense	10,973	3,026
Other income, net	(278)	0
Income before income taxes	2,833	14,281
Income tax expense	2,305	5,879
Net income	528	8,402
Other comprehensive income:
Foreign currency translation adjustments	6,633	0
Comprehensive income	$ 7,161	$ 8,402
Basic and diluted earnings per share (USD per share)	$ 0.01	$ 0.11
Weighted average shares outstanding:
Basic weighted average shares outstanding (in shares)	76,730,776	74,838,937
Diluted weighted average shares outstanding (in shares)	76,746,296	74,838,937

XML

Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Operating activities:
Net income	$ 528,000	$ 8,402,000
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	1,914,000	107,000
Amortization of intangible assets	1,783,000	1,063,000
Amortization of deferred financing costs and debt discounts	858,000	217,000
Deferred income taxes	842,000	1,268,000
Equity-based compensation expense	1,744,000	1,079,000
Loss on exit activity	190,000	0
Changes in operating assets and liabilities, net of effects of acquisition:
Accounts receivable	(843,000)	(3,514,000)
Inventories	(2,878,000)	(251,000)
Other assets	(699,000)	108,000
Accounts payable	(5,354,000)	2,333,000
Accrued and other liabilities	(1,155,000)	3,627,000
Payments of founder contingent compensation	0	(23,000,000)
Net cash used in operating activities	(3,070,000)	(8,561,000)
Investing activities:
Acquisition of property and equipment	(2,526,000)	(193,000)
Net cash used in investing activities	(2,526,000)	(193,000)
Financing activities:
Payments on term loans	(1,500,000)	(2,563,000)
Draws under revolving credit facility	7,000,000	0
Repurchase of employee stock units on vesting	(225,000)	0
Net cash provided by (used in) financing activities	5,275,000	(2,563,000)
Effect of exchange rate changes on cash and cash equivalents	72,000	0
Decrease in cash and cash equivalents	(249,000)	(11,317,000)
Cash and cash equivalents—Beginning of period	10,323,000	18,751,000
Cash and cash equivalents—End of period	10,074,000	7,434,000
Supplemental disclosure of cash flow information:
Income taxes paid	0	2,787,000
Interest paid	$ 9,942,000	$ 505,000

XML

Business Overview

3 Months Ended

Apr. 01, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business Overview

BUSINESS OVERVIEW

Amplify Snack Brands, Inc., a Delaware corporation, and its subsidiaries (collectively, the "Company," and herein referred to as "we", "us", and "our") is a high growth, snack food company focused on developing and marketing products that appeal to consumers’ growing preference for better-for-you ("BFY") snacks.

Corporate Reorganization and Initial Public Offering

Prior to the consummation of our initial public offering ("IPO") on August 4, 2015, a series of related reorganization transactions (hereinafter referred to as the "Corporate Reorganization") occurred in the following sequence:

• TA Topco 1, LLC ("Topco"), the former parent entity of the Company, liquidated in accordance with the terms and conditions of Topco's existing limited liability company agreement ("Topco Liquidation"). The holders of existing units in Topco received 100% of the capital stock of the Company, which was allocated to such unit holders pursuant to the distribution provisions of the existing limited liability company agreement of Topco based upon the liquidation value of Topco. Since Topco was liquidated at the time of our IPO, the implied liquidation value of Topco was based on the IPO price of $18.00 per share. Topco ceased to exist following the Topco Liquidation.

• The Company entered into a tax receivable agreement ("TRA") with the former holders of units in Topco pursuant to which such holders received the right to future payments from the Company. Refer to Note 2 for more details regarding the TRA.

Crisps Topco Limited Acquisition

On September 2, 2016, the Company completed its acquisition of Crisps Topco Limited (“Tyrrells Group”), a company incorporated under the laws of England and Wales, which owns the Tyrrells international portfolio of premium snack brands, through Thunderball Bidco Limited (the “Purchaser”), a direct, wholly-owned subsidiary of the Company. The acquisition was completed pursuant to a Share Purchase Agreement (the “Purchase Agreement”) with SkinnyPop Popcorn LLC, a direct wholly-owned subsidiary of the Company (the “Purchaser Guarantor”), Crisps Holdings Limited, a company incorporated under the laws of the Cayman Islands (the “Institutional Seller”) and individual selling equity holders (the “Management Sellers”). The Company acquired all of the outstanding equity interests of Tyrrells Group for total consideration of approximately $416.4 million. Refer to Note 3 for more details regarding this transaction.

XML

Summary of Significant Accounting Policies

3 Months Ended

Apr. 01, 2017

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Change in Fiscal Year

In December 2016, the Company's Board of Directors approved a change in the fiscal year end from a calendar year ending on December 31 to a 52- or 53-week fiscal year ending on the last Saturday in December, effective beginning with fiscal year 2017. In a 52- or 53-week fiscal year, each of the Company's fiscal quarters will consist of two four-week fiscal months followed by a five- or six-week fiscal month. The change to the Company’s fiscal year does not impact the Company’s calendar year results for the year ended December 31, 2016, and the Company does not expect the change will impact the prior year comparability of each of the fiscal quarters and annual period in 2016 in future filings.

Basis of Presentation

The accompanying interim condensed consolidated balance sheets as of April 1, 2017 and December 31, 2016, the interim condensed consolidated statements of comprehensive income for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016 and the interim condensed consolidated statements of cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, are unaudited.

Interim Financial Statements

The accompanying unaudited interim condensed consolidated financial statements of Amplify Snack Brands, Inc. (“Condensed Consolidated Financial Statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for annual financial statements. The Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.

The Condensed Consolidated Financial Statements have been prepared on the same basis as the audited consolidated financial statements at and for the fiscal year ended December 31, 2016, and in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial position as of April 1, 2017 and results of our operations for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016, and cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016.

The interim results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 30, 2017. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 16, 2017.Operating results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for any future periods.

Use of Estimates

The unaudited interim condensed consolidated financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. The Company routinely evaluates its estimates, including those related to accruals and allowances for customer programs and incentives, bad debts, income taxes, long-lived assets, inventories, equity-based compensation, accrued broker commissions and contingencies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Foreign Currency Transactions and Translation

Exchange adjustments resulting from foreign currency transactions are recognized as a component of other non-operating income (loss) in the accompanying condensed consolidated statements of comprehensive income. For the Company's non-U.S. dollar functional currency subsidiaries, assets and liabilities are translated into U.S. dollars by using period-end exchange rates. Income and expense items are translated at a weighted-average exchange rate prevailing during the period. Adjustments resulting from translation of financial statements are reflected as a separate component of shareholders' equity.

Segment Reporting

On September 2, 2016, the Company completed the acquisition of Tyrrells Group, a diversified, international company that manufactures and markets BFY snack foods. As a result of this transaction, management determined that it operates in two operating and reportable segments, North America and International. The North America and International segments both operate in the large and growing global snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. The two snack food segments are reported separately based on differences in manufacturing and distribution methods and economic characteristics.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The categorization of a financial instrument within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The carrying amounts of the Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their relatively short maturities. Our term loan and revolving credit facility bear interest at a variable interest rate plus an applicable margin and, therefore, carrying amount approximates fair value. The fair value of our term loan and revolving credit facility are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active.

The following table presents liabilities measured at fair value on a recurring basis (in thousands):

	April 1, 2017		December 31, 2016
Liabilities:
Contingent consideration (1)	$	2,491	$	2,491

⁽¹⁾    Contingent consideration is reported in Other liabilities in the accompanying Condensed Consolidated Balance Sheets.

Contingent Consideration

In connection with the acquisition of Boundless Nutrition, LLC (“Boundless Nutrition”) in April 2016, payment of a portion of the purchase price is contingent upon the achievement for the year ended December 31, 2018 ("Boundless Earn-out Period") of a defined contribution margin in excess of the sum of the original principal amount and accrued interest of the notes issued to the sellers of Boundless Nutrition (see Notes Payable discussion below for additional details). The Company is required to reassess the fair value of the contingent consideration at each reporting period.

In connection with the acquisition of Paqui, LLC (“Paqui”) in April 2015, payment of a portion of the purchase price is contingent upon the achievement for the year ended December 31, 2018 ("Paqui Earn-out Period" and with the Boundless Earn-out Period, the "Earn-out Periods") of a defined contribution margin in excess of the sum of the original principal amount and accrued interest of the notes issued to the sellers of Paqui (see Notes Payable discussion below for additional details).

The significant inputs used in the fair value estimates include numerous gross sales scenarios for the Earn-out Periods for which probabilities are assigned to each scenario to arrive at a single estimated outcome (Level 3). The estimated outcome is then discounted based on the individual risk analysis of the liability. The present value of the estimated outcome is used as the underlying price and the sum of the original principal amount and accrued interest of the notes issued to the sellers of Paqui and Boundless Nutrition ("Earn-Out Threshold") is used as the exercise price in the Black-Scholes option pricing model. Although the Company believes its estimates and assumptions are reasonable, different assumptions, including those regarding the operating results of Paqui and Boundless Nutrition, or changes in the future may result in different estimated amounts.

The contingent consideration is included in Other liabilities in the accompanying condensed consolidated balance sheets. The Company will satisfy this obligation with a cash payment to the sellers of each of Paqui and Boundless Nutrition upon the achievement of the respective milestone discussed above.

The following table summarizes the Level 3 activity related to the Contingent Consideration (in thousands):

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Balance at beginning of the period	$	2,491	$	1,911
Change in fair value of contingent consideration	—		—
Balance at end of the period	$	2,491	$	1,911

Notes Payable

In April 2016, the Company issued $4.0 million in unsecured notes to the sellers of Boundless Nutrition in connection with its acquisition. The notes bear interest at a rate per annum of 0.67% with principal and interest due at varying maturity dates between April 29, 2017 and December 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms (Level 3), which is amortized to interest expense over the term of the notes using the effective-interest method.

In April 2015, the Company issued $3.9 million in unsecured notes to the sellers of Paqui in connection with its acquisition. The notes bear interest at a rate per annum of 1.5% with principal and interest due at maturity on March 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms (Level 3), which is amortized to interest expense over the term of the notes using the effective-interest method.

Inventories

In our North American operations, inventories are valued at the lower of cost or net realizable value using the weighted-average cost method. The Company generally procures certain raw materials inputs and packaging from suppliers and contracts with third-party firms to assemble and warehouse finished products. The third-party co-manufacturers invoice the Company monthly for labor inputs upon the production or shipment of finished product during the period.

In our international operations, inventories are valued at the lower of cost or net realizable value using the first-in, first-out method. The Company owns the manufacturing facilities used for production. The costs of finished goods inventories include raw materials, direct labor, indirect production, and overhead costs.

Write-downs are provided for finished goods expected to become non-saleable due to age and provisions are specifically made for slow moving or obsolete raw ingredients and packaging. The carrying value of our inventories is adjusted when we believe that the net realizable value is less than the carrying value. These write-downs are measured as the difference between the cost of the inventory, including estimated costs to complete and estimated selling prices. Charges related to slow moving or obsolete items are recorded as a component of cost of goods sold. Charges related to packaging redesigns are recorded as a component of selling and marketing expenses. Once inventory is written down, a new, lower-cost basis is established. These adjustments are estimates that require management judgment. Actual results could vary from our estimates and additional inventory write-downs could be required.

Recognition of Net Sales, Sales Incentives and Trade Accounts Receivable

Net sales are recognized when the earnings process is complete and the risks and rewards of ownership have transferred to the customer, which occurs upon the receipt and acceptance of product by the customer. The Company’s customers are primarily businesses that are stocking its products. The earnings process is complete once the customer order has been placed and approved and the product shipped has been received by the customer or when product is picked up by the Company’s customers at the Company’s co-manufacturer. Product is sold to customers on credit terms established on a customer-by-customer basis. The credit factors used include historical performance, current economic conditions and the nature and volume of the product.

The Company offers its customers a variety of sales and incentive programs, including price discounts, coupons, slotting fees, in-store displays and trade advertising. The costs of these programs are recognized at the time the related sales are recorded and are classified as a reduction in net sales. These program costs are estimated based on a number of factors including customer participation and performance levels.

The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated credit risk by performing credit checks and actively pursuing past due accounts. Accounts are charged to bad debt expense as they are deemed uncollectable based upon a periodic review of aging and collections.

As of April 1, 2017 and December 31, 2016, the Company recorded total allowances related to sales and incentive programs against trade accounts receivable of approximately $11.3 million and $9.3 million, respectively. Recoveries of receivables previously written off are recorded when received.

Concentration Risk

Customers with 10% or more of the Company’s net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31,2016
Customer:
Costco	16	%	29	%
Sam's Club	9	%	15	%

As of April 1, 2017, one customer represented 14% of the accounts receivable balance outstanding. No customers represented more than 10% of our consolidated accounts receivable balance as of December 31, 2016. The Company outsources a significant percentage of the manufacturing of its products to a single co-manufacturer in the United States. This co-manufacturer represented 15% and 19% of the accounts payable balance as of April 1, 2017 and December 31, 2016, respectively.

Earnings per Share

Basic earnings per share has been computed based upon the weighted average number of common shares outstanding. The Company's unvested shares of restricted common stock contain non-forfeitable rights to dividends and are considered to be participating securities in accordance with GAAP and therefore are included in the computation of basic earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating securities according to dividends declared and participation rights in undistributed earnings. Diluted earnings per share has been computed based upon the weighted average number of common shares outstanding plus the effect of all potentially dilutive common stock equivalents, except when the effect would be anti-dilutive. The dilutive effect of unvested restricted stock units ("RSUs") and outstanding stock options has been accounted for using the two-class method or the treasury stock method, if more dilutive.

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
(in thousands, except share and per share amounts)
Basic and diluted earnings per share:
Numerator:
Net income	$	528		$	8,402
Less: net income attributable to participating securities	(19		)	(543		)
Net income attributable to common shareholders	509			7,859
Denominator:
Basic:
Basic weighted average shares outstanding	76,730,776			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Basic weighted average common shares outstanding	73,971,553			70,005,584
Basic earnings per share	$	0.01		$	0.11
Diluted:
Basic weighted average shares outstanding	76,730,776			74,838,937
Unvested RSUs (1)	15,520			—
Outstanding stock options (2)	—			—
Diluted weighted average shares outstanding	76,746,296			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Diluted weighted average common shares outstanding	73,987,073			70,005,584
Diluted earnings per share	$	0.01		$	0.11

⁽¹⁾    Excludes the weighted average impact of 1,358,158 and 116,068 unvested RSUs for the thirteen weeks ended     

April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion would

    be anti-dilutive.

⁽²⁾    Excludes the weighted average impact of 342,667 and 186,264 outstanding stock options for the thirteen weeks

ended April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion

would be anti-dilutive.

Tax Receivable Agreement ("TRA")

As discussed in Note 1, immediately prior to the consummation of the IPO in August 2015, the Company entered into a TRA with the former holders of units in Topco. In December 2015, all of the former holders of units in Topco collectively assigned their interests to a new counterparty. The Company estimated an obligation of approximately $96.1 million based on the full and undiscounted amount of expected future payments under the TRA in consideration of a reduction in the Company's future U.S. federal, state and local taxes resulting from the utilization of certain tax attributes. The Company accounted for the obligation under the TRA as a dividend and elected to reduce additional paid in capital. Subsequent adjustments of the TRA obligation due to certain events, such as potential changes in tax rates or insufficient taxable income, will be recognized in the consolidated statements of comprehensive income. Future cash payments under the TRA will be classified as a financing activity on the condensed consolidated statements of cash flows.

Recent Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment". ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating Step 2 from the goodwill impairment test. Under the previous guidance an impairment of goodwill is when the carrying amount of goodwill exceeds its implied fair value, whereas under the new guidance a goodwill impairment loss would be recognized if the carrying amount of the reporting unit exceeds its fair value, limited to the total amount of goodwill allocated to the that reporting unit. The ASU is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We adopted this standard in January 2017, and will apply it as necessary in our financial statements.

In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". ASU 2016-15 clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230. This ASU is effective for interim and annual periods beginning after December 15, 2017. Early application is permitted. The Company is in the process of assessing the impact of the adoption of ASU 2016-15 on its financial position, results of operations, cash flows and financial statement disclosures

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses” (Topic 326), which amends the guidance on the impairment of financial instruments. The standard adds an impairment model, referred to as current expected credit loss, which is based on expected losses rather than incurred losses. The standard applies to most debt instruments, trade receivables, lease receivables, reinsurance receivables, financial guarantees and loan commitments. Under the guidance, companies are required to disclose credit quality indicators disaggregated by year of origination for a five-year period. The new guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. We do not anticipate this standard will have a material impact to our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing". ASU 2016-10 clarifies the implementation guidance on identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients." ASU 2016-12 addresses narrow-scope improvements to the guidance on collectability, non-cash consideration, and completed contracts at transition. Additionally, this ASU provides a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. These ASUs apply to all companies that enter into contracts with customers to transfer goods or services. These ASUs are effective for public entities for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but not before interim and annual reporting periods beginning after December 15, 2016. Entities have the choice to apply these ASUs either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying these standards at the date of initial application and not adjusting comparative information. The Company does not believe these accounting standard updates will have a material impact on our results of operations.

In March 2016, the FASB issued ASU No. 2016-09, "Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting", which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual periods beginning after December 15, 2016. Early application is permitted. The Company adopted the standard on October 1, 2016 and the adoption did not have an impact on its results of operations, statements of financial position or statements of cash flows.

In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)", which requires lessees to recognize assets and liabilities related to lease arrangements longer than twelve months on the balance sheet. This standard also requires additional disclosures by lessees and contains targeted changes to accounting by lessors. The updated guidance is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The Company is in the process of assessing the impact of the adoption of ASU No. 2016-02 on its financial position, results of operations, cash flows and financial statement disclosures but does not believe the adoption will have a material impact. As of April 1, 2017, the Company has $5.6 million of non-cancellable lease commitments.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments", which simplifies the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to retrospectively account for those adjustments. This revised guidance was effective for annual reporting periods beginning after December 15, 2015, and related interim periods. The amendments in the update were applied prospectively to adjustments to provisional amounts that occurred after the effective date of the update with early application permitted for financial statements not yet issued. We have adopted this guidance and will apply it as necessary in our financial statements. Based on changes to our provisional purchase price accounting, during the 13 weeks ended April 1, 2017, we recorded approximately $0.2 million of additional expense.

In July 2015, the FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory", which applies to inventory that is measured using first-in, first-out ("FIFO") or average cost. Under the updated guidance, an entity should measure inventory that is within scope at the lower of cost and net realizable value, which is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This ASU is effective for annual and interim periods beginning after December 15, 2016, and should be applied prospectively. The Company adopted the standard January 1, 2017 and the adoption did not have a material impact on our condensed consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements—Going Concern: Disclosures about an Entity’s Ability to Continue as a Going Concern”. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The Company applied the standard for the 13 weeks ended April 1, 2017 condensed consolidated financial statements and it had no impact on its disclosures.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605, “Revenue Recognition”, and most industry-specific guidance throughout the Codification. The standard requires entities to recognize the amount of revenue that reflects the consideration to which the company expects to be entitled in exchange for the transfer of promised goods or services to customers. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of ASU No. 2014- 09 by one year, to December 15, 2017 for interim and annual reporting periods beginning after that date. The FASB will permit early adoption of the standard, but not before the original effective date of December 15, 2016. The Company is in the process of assessing both the method and the impact of the adoption of ASU No. 2014-09 on its financial position, results of operations, cash flows and financial statement disclosures. The Company anticipates the primary impact of the adoption on its consolidated financial statements will be the additional disclosure requirements around revenue recognition in the notes to the consolidated financial statements. Other areas that may potentially be impacted relate to the timing of the transfer of ownership and accounting surrounding the Company's trade promotions. We anticipate our internal control systems will be impacted by the implementation of the new standard.

XML

Acquisition

3 Months Ended

Apr. 01, 2017

Business Combinations [Abstract]

Acquisition

ACQUISITION

Tyrrells Group Acquisition

On September 2, 2016, the Company acquired 100% of the voting interests of Tyrrells Group, an international manufacturer and distributor of BFY snacks, for total consideration of approximately $416.4 million. The Company paid approximately $381.1 million in cash and issued approximately 2.1 million shares of its common stock with an acquisition date fair value of approximately $35.3 million. The Company financed the cash portion of the transaction with proceeds from term loans totaling $600 million.

This acquisition has been accounted for under the acquisition method of accounting, whereby the purchase consideration was allocated to tangible and intangible net assets acquired and liabilities assumed at their estimated fair values on the date of acquisition. The excess purchase consideration over fair value of net assets acquired and liabilities assumed was recorded as goodwill and represents a value attributable to brand recognition associated with Tyrrells Group's products and position in the BFY snack category. For tax purposes the basis in assets carried over from Tyrrells Group, which resulted in deferred tax liabilities on the book and tax basis differences in identifiable intangibles.

The Company has incurred approximately $9.4 million of transaction related expenses in connection with the Tyrrells Group acquisition to date, which are included as part of general and administrative expense in the accompanying consolidated statements of comprehensive income. Of the $9.4 million, $0.1 million was incurred during the 13 weeks ended April 1, 2017, with the remainder having been incurred in year ended December 31, 2016. The Company did not incur any transaction related expenses in the three months ended March 31, 2016. During the 13 weeks ended April 1, 2017, Tyrrells Group contributed approximately $27.6 million of net sales and a net loss of approximately $1.4 million to the Company. As of the acquisition date, Tyrrells Group had $28.0 million of gross accounts receivable, of which we estimated $6.6 million will be uncollectable, mostly related to the costs of promotional activities being offset against trade receivable invoices by customers. In connection with the Tyrrells Group acquisition, we recognized approximately $95.5 million of goodwill from expected synergies due to our ability to expand our North American products overseas, added diversification of our BFY snack portfolio, as well as the manufacturing and distribution capabilities we acquired. The goodwill associated with the Tyrrells Group acquisition is not deductible for tax purposes.

The Company has one year from the acquisition date to finalize the valuation of the acquired assets and liabilities, including goodwill and intangible assets. Management is responsible for these internal and third-party valuations and appraisals and is continuing to review the amounts and allocations. The Company's purchase price allocation for the Tyrrells Group acquisition is preliminary and subject to revision as additional information is obtained related to the fair value of assets and liabilities associated with potential uncertain tax positions, the fair value of acquired property, plant and equipment, as well as valuations related to trade names and customer relationships. During the 13 weeks ended April 1, 2017, the Company revised the fair value estimates associated with its acquisition accounting for Tyrrells Group acquisition consummated on September 2, 2016 that resulted in adjustments to the previously reported allocation of purchase consideration. The adjustments were a result of changes to the original fair value estimates of certain items acquired and are the result of additional information obtained since September 2, 2016, that related to facts and circumstances that existed at the acquisition date.

The following table summarizes the preliminary allocation of the purchase consideration for Tyrrells to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands).

Purchase consideration:	Provisional Valuation as of December 31, 2016			Measurement Period Adjustments			Current Valuation
Cash paid as purchase consideration	$	381,069		$	—		$	381,069
Fair value of equity issued to Sellers	35,319			—			35,319
Total purchase consideration	416,388			—			416,388
Less: cash and cash equivalents acquired	(15,451		)	—			(15,451		)
Total purchase price, net of cash and cash equivalents acquired	400,937			—			400,937
Fair value of net assets acquired and liabilities assumed:
Accounts receivable	21,424			—			21,424
Inventory	8,921			—			8,921
Property and equipment	42,612			9,005			51,617
Other assets	2,845			—			2,845
Indefinite-lived identifiable intangible asset- trade names	261,854			2,524			264,378
Definite-lived identifiable intangible assets- customer relationships (15-year useful life)	44,240			532			44,772
Accounts payable	(19,498		)	—			(19,498		)
Other liabilities	(13,123		)	(1,768		)	(14,891		)
Deferred tax liabilities	(51,810		)	(2,329		)	(54,139		)
Total fair value of net assets acquired and liabilities assumed	297,465			7,964			305,429
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	103,472		$	(7,964	)	$	95,508

Goodwill is calculated as the excess of consideration paid over the net assets acquired and represents synergies, organic growth and other benefits that are expected to arise from integrating Tyrrells Group into our operations.

Pro Forma Combined Statements of Operations (Unaudited)

The following unaudited pro forma combined statements of operations presents the Company's operations as if the Tyrrells Group acquisition and related financing activities had occurred on January 1, 2016. The pro forma information includes the following adjustments (i) amortization of acquired definite-lived intangible assets; (ii) depreciation based on the fair value of acquired property and equipment; (iii) costs of goods sold based on the fair value of acquired inventory; (iv) interest expense incurred in connection with incremental term loan borrowings used to finance the acquisition of Tyrrells; and (v) inclusion of equity-based compensation expense associated with equity awards granted to certain Tyrrells' employees in connection with the acquisition. The pro forma combined statements of operations are not necessarily indicative of the results of operations as they would have been had the transaction been effected on the assumed date and are not intended to be a projection of future results (in thousands, except per share data):

	13 Weeks Ended April 1, 2017		Three Months Ended   March 31, 2016
(Unaudited)
Net sales	$	87,218	$	86,945
Net income	$	528	$	5,920
Net income per share- basic	$	0.01	$	0.08
Net income per share- diluted	$	0.01	$	0.08

Boundless Nutrition Acquisition

In April 2016, the Company acquired 100% of the voting rights of Boundless Nutrition, a manufacturer and distributor of the Oatmega protein snack bar and a line of BFY cookie products, for total consideration of approximately $21.5 million. This acquisition has been accounted for under the acquisition method of accounting and the excess purchase consideration over fair value of net assets acquired and liabilities assumed was recorded as goodwill and represents a value attributable to brand recognition associated with Boundless Nutrition's products and position in the BFY snack category.

For the 13 weeks ended April 1, 2017, Oatmega products contributed net sales of approximately $3.7 million. The Company does not allocate overhead to the Oatmega brand and therefore has not reported net income as a result of this acquisition. In connection with the Boundless Nutrition acquisition we recognized approximately $8.5 million of goodwill from expected synergies due to our ability to diversify our product offerings and leverage our North American distribution channels. For tax purposes, the acquisition is treated as an acquisition of assets, therefore the Company's tax basis in assets was allocated based on their fair value. The goodwill associated with the Boundless Nutrition acquisition is deductible for tax purposes.

The Company completed its review of the purchase consideration and estimated fair value of assets acquired and liabilities assumed at the date of acquisition, with an adjustment to fair value of contingent consideration identified during the measurement period. The following table summarizes the final allocation of the purchase consideration for Boundless Nutrition to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands):

Purchase consideration:
Cash paid as purchase consideration	$	16,651
Fair value of notes payable issued to sellers as consideration	3,776
Fair value of contingent consideration	1,085
Total purchase consideration	21,512
Less: cash and cash equivalents acquired	(129		)
Total purchase price- net of cash and cash equivalents acquired	21,383
Fair value of net assets acquired and liabilities assumed:
Accounts receivable and inventory	2,046
Property and equipment	751
Other assets	178
Indefinite-lived identifiable intangible asset- trade name	9,440
Definite-lived identifiable intangible assets- customer relationships and trade name	2,160
Accounts payable	(1,111		)
Other liabilities	(532		)
Total fair value of net assets acquired and liabilities assumed	12,932
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	8,451

Management evaluated the impact to the Company's financial statements of the Boundless Nutrition acquisition and concluded that the impact was not significant enough to require or separately warrant the inclusion of pro forma financial results inclusive of Boundless Nutrition.

XML

Inventory

3 Months Ended

Apr. 01, 2017

Inventory Disclosure [Abstract]

Inventory

INVENTORY

Inventories, net of reserves and provisions, consist of the following (in thousands):

	April 1, 2017		December 31, 2016
Raw materials and packaging	$	9,893	$	9,313
Work in process	1,403		760
Finished goods	9,994		8,177
Inventories, net	$	21,290	$	18,250

As of April 1, 2017 and December 31, 2016, we had approximately $0.3 million and $0.6 million in reserves, respectively, for finished goods deemed unsaleable and raw materials and packaging deemed obsolete. If future demand or market conditions are less favorable than those projected by our management, additional inventory write-downs may be required.

XML

Property and Equipment

3 Months Ended

Apr. 01, 2017

Property, Plant and Equipment [Abstract]

Property and Equipment

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Accumulated depreciation is recognized ratably over the expected useful life of the asset. Property and equipment, net consist of the following (in thousands):

	April 1, 2017			December 31, 2016
Machinery and equipment	$	45,436		$	35,889
Furniture and fixtures	3,901			3,665
Building	5,101			4,408
Land	1,033			928
Leasehold improvements	6,189			3,922
Property and equipment, gross	61,660			48,812
Less: accumulated depreciation	(4,921		)	(2,928		)
Property and equipment, net	$	56,739		$	45,884

Depreciation expense was approximately $1.9 million and $0.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. Depreciation expense is included in cost of goods sold and general and administrative expense in the accompanying condensed consolidated statements of comprehensive income.

XML

Goodwill and Intangible Assets

3 Months Ended

Apr. 01, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

GOODWILL AND INTANGIBLE ASSETS

Goodwill consists of the following (in thousands):

	North America		International			Total
Balance as of December 31, 2016	$	55,872	$	96,081		$	151,953
Purchase price accounting adjustments	—		(7,395		)	(7,395		)
Foreign currency translation impact	—		1,529			1,529
Balance as of April 1, 2017	$	55,872	$	90,215		$	146,087

Intangible assets consist of the following (in thousands):

	April 1, 2017							December 31, 2016
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names	$	471,078	$	—		$	471,078	$	464,488	$	—		$	464,488
Intangible assets with finite lives:
Customer relationships	108,040		(13,185		)	94,855		106,830		(11,387		)	95,443
Non-competition agreement	90		(35		)	55		90		(32		)	58
Trade name	20		(18		)	2		20		(13		)	7
Total	$	579,228	$	(13,238	)	$	565,990	$	571,428	$	(11,432	)	$	559,996

Amortization of finite-lived intangibles was approximately $1.8 million and $1.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. Amortization of finite-lived intangible assets is included as part of general and administrative expense in the accompanying condensed consolidated statements of comprehensive income.

ASC 350, "Intangibles- Goodwill and Other", requires companies to test goodwill and indefinite-lived intangibles for impairment annually and more frequently if indicators of impairment exist. Accordingly, the Company will perform its annual assessment of fair value as of July 1, 2017.

XML

Accrued Liabilities

3 Months Ended

Apr. 01, 2017

Payables and Accruals [Abstract]

Accrued Liabilities

ACCRUED LIABILITIES

The following table shows the components of accrued liabilities (in thousands):

	April 1, 2017		December 31, 2016
Unbilled inventory	$	2,216	$	2,409
Accrued commissions	8		432
Accrued bonuses	633		2,133
Accrued personnel costs	633		898
Accrued interest	3,432		3,297
Accrued marketing costs	1,201		157
Accrued professional fees	1,123		913
Accrued VAT	788		825
Other accrued liabilities	1,406		1,441
Total accrued liabilities	$	11,440	$	12,505

XML

Debt

3 Months Ended

Apr. 01, 2017

Debt Disclosure [Abstract]

Debt

DEBT

Debt consists of the following (in thousands):

	April 1, 2017			December 31, 2016
Term loans, net of unamortized original issue discount of $6,124 and $6,321, respectively	$	590,876		$	592,179
Revolving loans	15,500			8,500
Notes payable, net of unamortized discount of $193 and $236, respectively	7,712			7,669
Deferred financing costs, net of accumulated amortization of $1,430 and $813, respectively	(15,341		)	(15,957		)
Total debt	598,747			592,391
Less: Current portion	(6,936		)	(6,927		)
Long-term debt	$	591,811		$	585,464

Credit Facility

In connection with the acquisition of Tyrrells Group, the Company entered into a Credit Agreement on September 2, 2016 (the "Credit Facility"), which provided for term loans in the aggregate principal amount of $600 million (the "Term Loans") and revolving loans in the aggregate principal amount of $50 million (the "Revolving Loans"), of which 20 million is denominated in pounds sterling. The Company borrowed from the Term Loans in full to finance the acquisition of Tyrrells Group and pay down all outstanding indebtedness under the Credit Agreement entered into on July 17, 2014 (the "Prior Credit Facility"). As of April 1, 2017, the Company had $33.4 million of available capacity under the Revolving Loans.

In connection with the issuance of the Credit Facility, the Company incurred an original issue discount ("OID") of approximately $6.6 million and paid lender and legal fees of approximately $15.4 million, which are capitalized and presented as a direct reduction to the related debt instrument in the condensed consolidated balance sheets. These costs are recognized as additional interest expense over the term of the related debt instrument using the effective interest method.

The Company must repay the Term Loans in installments of $1.5 million per quarter due on the last day of each quarter beginning with the quarter ending December 31, 2016, with the remaining balance due at maturity in a final installment of $559.5 million. The Term Loans and Revolving Loans are scheduled to mature on September 2, 2023 and September 2, 2021, respectively.

In addition to the installment payments described above, the Credit Facility includes an annual mandatory prepayment of the Term Loans from 50% of the Company's excess cash flow as measured on annual basis, with step- downs to 25% and 0% of the Company's excess cash flow if the Company's Total Leverage Ratio (as defined in the Credit Facility), tested as of the last day of the Company's fiscal year, is less than 4.50 to 1.00 but greater than 3.75 to 1.00, and less than or equal to 3.75 to 1.00, respectively. Excess cash flow is generally defined as the Company's Consolidated Net Income (as defined in the Credit Facility) less debt service costs, unfinanced capital expenditures, unfinanced acquisition expenditures, and certain restricted payments, as adjusted for changes in the Company's working capital and less other customary items. The excess cash flow requirement discussed above will commence with the fiscal year ending December 30, 2017.

In addition, the Credit Facility requires mandatory prepayment of the Term Loans from the net cash proceeds of (i) certain debt issuances and (ii) certain asset sales outside the ordinary course of business and from proceeds of property insurance and condemnation events, in each case of this clause (ii) subject to the Company’s right in some circumstances to reinvest such proceeds in the Company’s business. Any voluntary prepayment as part of a repricing transaction shall be accompanied by a prepayment premium equal to 1.0% of the principal amount of such prepayment, if such prepayment is made on or prior to the date that is twelve months after September 2, 2016.

Interest

The Term Loans bear interest, at the Company's option, at either the Eurodollar rate plus a margin of 5.50% or the prime rate plus a margin of 4.50%, with step-downs to 5.00% and 4.00%, respectively, if the Company's First Lien Leverage Ratio (as defined in the Credit Facility) is less than or equal to 4.50 to 1.00. The Eurodollar rate is subject to no floor with respect to the Revolving Loans and an annual 1.00% floor with respect to the Term Loans and the prime rate is subject to a 1.00% floor with respect to the Revolving Loans and a 2.00% floor with respect to the Term Loans. As of April 1, 2017, the interest rate on the outstanding Term Loans balance was 6.50% per annum and the weighted-average interest rate on the outstanding Revolver Loans balance was 6.40% per annum.

The Company is also required to pay a commitment fee on the unused commitments under the Revolving Loans at a rate equal to 0.50% per annum with a step-down to 0.375% per annum, if the Company's First Lien Leverage Ratio is less than or equal to 3.25 to 1.00.

Guarantees

The Credit Facility is secured by liens on substantially all the Company's assets, including a pledge of 100% of the equity interests in the Company's domestic subsidiaries and a pledge of 65% of the voting equity interests and 100% of the non-voting equity interests in the Company's direct foreign subsidiaries. All obligations under the Credit Facility are unconditionally guaranteed by substantially all of the Company's direct and indirect domestic subsidiaries, with certain exceptions. These guarantees are secured by substantially all of the present and future property and assets of the guarantors, with certain exclusions.

Covenants

As of the last day of any fiscal quarter of the Company, the terms of the Credit Facility require the Company and its subsidiaries (on a consolidated basis and subject to certain customary exceptions) to maintain a maximum First Lien Leverage Ratio of not more than 8.50 to 1.0, initially, and decreasing to 6.25 to 1.0 over the term of the Credit Facility. As of April 1, 2017, the Company was in compliance with this financial covenant.

The Credit Facility contains customary affirmative covenants for transactions of this type and other affirmative covenants agreed to by the parties, including, among others, the provision of annual and quarterly financial statements and compliance certificates, maintenance of property, insurance, compliance with laws and environmental matters. The Credit Facility contains customary negative covenants, including, among others, restrictions on the incurrence of indebtedness, granting of liens, making investments and acquisitions, paying dividends, repurchases of equity interests in the Company, entering into affiliate transactions and asset sales. The Credit Facility also provides for a number of customary events of default, including, among others, payment, bankruptcy, covenant, representation and warranty, change of control and judgment defaults.

Notes Payable

In April 2016, the Company issued $4.0 million in unsecured notes to the sellers of Boundless Nutrition in connection with its acquisition. The notes bear interest at a rate per annum of 0.67% with principal and interest due at varying maturity dates between April 29, 2017 and December 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

In April 2015, the Company issued $3.9 million in unsecured notes to the sellers of Paqui in connection with its acquisition. The notes bear interest at a rate per annum of 1.5% with principal and interest due at maturity on March 31, 2018. The Company recorded an acquisition-date fair value discount of approximately $0.2 million based on market rates for debt instruments with similar terms, which is amortized to interest expense over the term of the notes using the effective-interest method.

XML

Commitments and Contingencies

3 Months Ended

Apr. 01, 2017

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

COMMITMENTS AND CONTINGENCIES

Purchase Commitments

The Company entered into certain supply contracts for their popcorn kernels, oils, potatoes, root vegetables and natural ingredients used in Oatmega protein bars. Certain contracts also stipulate that if the Company fails to purchase the stated quantities within the time period specified, the Company has the option to purchase all remaining quantities under the contract, or the seller has the right to assess liquidated damages, including payment of the excess of the contract price over the market price for all remaining contracted quantities not purchased.

As of April 1, 2017, the Company's purchase commitments remaining under these contracts were as follows:

	Ingredient Commitments
Remainder of 2017	$	21,129
2018	8,443
Total	$	29,572

Lease Commitments

The Company entered into an operating lease on February 26, 2015 for its corporate headquarters located in Austin, Texas.

Boundless Nutrition entered into an operating lease for an office space and manufacturing facility in November 2014, which the Company assumed as part of the acquisition. In January 2017, the Company exited its Boundless Nutrition lease and entered into a sublease with a third party for the remainder of the lease term. In connection with the lease abandonment, the Company incurred a loss on exit activity of approximately$0.2 million.

Tyrrells Group has several operating leases for office space and manufacturing facilities which the Company assumed as part of the acquisition.

Rent expense from operating leases totaled approximately $0.3 million and $0.1 million for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively.

As of April 1, 2017, minimum rental commitments under non-cancellable operating leases were as follows (in thousands):

Remainder of 2017	$	1,049
2018	949
2019	791
2020	729
2021	687
Thereafter	1,420
Total	$	5,625

Legal Matters

From time to time, the Company is subject to claims and assessments in the ordinary course of business. The Company is not currently a party to any litigation matter that, individually or in the aggregate, is expected to have a material adverse effect on the Company’s business, financial condition, results from operations or cash flow.

XML

Income Taxes

3 Months Ended

Apr. 01, 2017

Income Tax Disclosure [Abstract]

Income Taxes

INCOME TAXES

For the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, the Company recorded tax expense of $2.3 million on pre-tax income of $2.8 million and tax expense of $5.9 million on pre-tax income $14.3 million, respectively. The effective tax rate was 81.4% and 41.2% for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, respectively. The Company's effective tax rate for the year is dependent on many factors, including the impact of enacted tax laws in jurisdictions in which the Company operates and the amount of taxable income the Company earns within those jurisdictions. The increase in the effective tax rate for the 13 weeks ended April 1, 2017 compared to the three months ended March 31, 2016 was primarily due to gains from foreign currency transactions which were treated as discrete items in the current quarter, along with the impact of entering foreign jurisdictions in connection with our acquisition of Tyrrells Group in September 2016.

As of April 1, 2017, we have established a long-term liability for an uncertain tax position in the amount of approximately $1.1 million related to pre-acquisition activity by Tyrrells Group. The Company's policy is to accrue interest and penalties related to uncertain tax positions as a component of income tax expense. As of April 1, 2017, the interest associated with the Company's position is not material.

XML

Equity-Based Compensation

3 Months Ended

Apr. 01, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Equity-Based Compensation

EQUITY-BASED COMPENSATION

In July 2015, the Amplify Snack Brands, Inc. 2015 Stock Option and Incentive Plan (the "2015 Plan") was adopted by the Company's board of directors, approved by the Company's stockholders and became effective immediately prior to the consummation of the Company's IPO in August 2015. The 2015 Plan provides for the grant of various equity-based incentive awards to officers, employees, non-employee directors and consultants of the Company and its subsidiaries. The types of awards that may be granted under the 2015 Plan include incentive stock options, non-qualified stock options, restricted stock awards ("RSAs"), restricted stock units ("RSUs"), stock appreciation rights ("SARs") and other equity-based awards. The Company initially reserved 13,050,000 shares of common stock for issuance under the 2015 Plan, which is subject to certain adjustments for changes in the Company's capital structure, as defined in the 2015 Plan. As of April 1, 2017, 3,949,721 shares were available for issuance under the 2015 Plan.

For the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, equity-based compensation expense was approximately $1.7 million and $1.1 million, respectively.

During the 13 weeks ended April 1, 2017, 366,156 RSUs were granted to certain employees with a grant date fair value of approximately $3.1 million, which is calculated based on the closing market value of the Company's common stock on the the date of grant. The grant date fair value of the RSU awards is amortized to equity-based compensation expense on a straight-line basis over a three or four-year service period based on the terms of the award.

XML

Segment Information

3 Months Ended

Apr. 01, 2017

Segment Reporting [Abstract]

Segment Information

SEGMENT INFORMATION

On September 2, 2016, the Company completed the acquisition of Tyrrells Group, a diversified, international company that manufactures and markets BFY snack foods. As a result of this transaction, management determined that it operates in two operating and reportable segments, North America and International. The North America and International segments both operate in the large and growing global snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. The two snack food segments are reported separately based on differences in manufacturing and distribution methods and economic characteristics.

Management considers its chief executive officer to be the Company's chief operating decision maker ("CODM") as he regularly reviews operating results of the North America and International segments for purposes of allocating resources and evaluating financial performance. Certain expenses such as professional fees, insurance and costs related to employees who focus on both our domestic and international business have been excluded from our individual segments profitability measures, along with non-recurring transaction related expenses that are not part of revenue generating activities. For purposes of our segment results, revenue is attributed to individual geographies on the basis of the physical location of where the sales occur. Prior to the Tyrrells Group acquisition, the Company operated as one reportable segment with all of its business conducted in North America. Figures from the prior period have be restated to conform with the current period segment information presentation.

We have provided information on our net sales, depreciation, amortization, segment operating income, stock compensation, corporate overhead expenses and non-recurring transaction expenses. Additionally, we have provided information related to capital expenditures, fixed assets and total assets.

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Net sales:
North America	$	60,035		$	54,345
International	27,183			—
Total net sales	$	87,218		$	54,345
Depreciation expense:
North America	$	245		$	107
International	1,669			—
Total depreciation expense	$	1,914		$	107
Amortization of intangible assets:
North America	$	1,100		$	1,063
International	683			—
Total amortization expense	$	1,783		$	1,063
Segment operating income (loss):
North America	$	21,091		$	20,437
International	(1,170		)	—
Segment operating income	19,921			20,437
Corporate overhead (1)	(3,511		)	(2,051		)
Non-recurring and unusual transactions (2)	(1,138		)	—
Equity-based compensation	(1,744		)	(1,079		)
Operating income	13,528			17,307
Reconciliation to income before taxes:
Interest expense	10,973			3,026
Other income, net	(278		)	—
Income before income taxes	$	2,833		$	14,281
Net sales by brand:
SkinnyPop brand	$	53,531		$	53,080
Tyrrells brand (3)	22,353			—
Oatmega brand	3,742			—
Paqui brand	2,460			1,265
Lisa's Chips brand (4)	1,925			—
Thomas Chipman and the Wholesome Food Company brands (5)	3,207			—
Total net sales	$	87,218		$	54,345

⁽¹⁾   Included in corporate overhead are administrative costs required to operate effectively as a public company, recurring professional fees, corporate-related insurance costs, personnel costs of our executive team, and certain individuals within our finance and human resources departments.

⁽²⁾  Included in non-recurring and unusual transactions are expenses that impact operating income that management considers non-recurring in nature, which we add-back in determining adjusted EBITDA as presented in Item 2 of this Quarterly Report.

⁽³⁾   Tyrrells brand includes private label net sales of items that were manufactured at our facilities in the United Kingdom.

⁽⁴⁾  Lisa's Chips brand includes private label net sales of items that were manufactured at our facility in Germany.

⁽⁵⁾  Thomas Chipman and the Wholesome Food Company brands include private label net sales manufactured at our facility in Australia.

All of our outstanding debt and notes payable and associated interest expense are held by our North America segment. Interest income was immaterial to both segments.

Customer Concentrations - North America

Customers with 10% or more of our North America segment net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Customer:
Costco	24	%	29	%
Sam's Club	13	%	15	%

Customer Concentrations - International

One customer within our International segment represented 11% of the segment's net sales for the 13 weeks ended April 1, 2017.

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Capital expenditures:
North America	$	1,212	$	193
International	1,314		—
	$	2,526	$	193
Fixed assets:	April 1, 2017		December 31, 2016
North America	$	5,347	$	4,168
International	51,392		41,716
	$	56,739	$	45,884
Total assets:	April 1, 2017		December 31, 2016
North America	$	385,590	$	378,658
International	468,207		459,582
	$	853,797	$	838,240

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Apr. 01, 2017

Accounting Policies [Abstract]

Change in Fiscal Year

Change in Fiscal Year

In December 2016, the Company's Board of Directors approved a change in the fiscal year end from a calendar year ending on December 31 to a 52- or 53-week fiscal year ending on the last Saturday in December, effective beginning with fiscal year 2017. In a 52- or 53-week fiscal year, each of the Company's fiscal quarters will consist of two four-week fiscal months followed by a five- or six-week fiscal month. The change to the Company’s fiscal year does not impact the Company’s calendar year results for the year ended December 31, 2016, and the Company does not expect the change will impact the prior year comparability of each of the fiscal quarters and annual period in 2016 in future filings.

Basis of Presentation and Interim Financial Statements

Basis of Presentation

The accompanying interim condensed consolidated balance sheets as of April 1, 2017 and December 31, 2016, the interim condensed consolidated statements of comprehensive income for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016 and the interim condensed consolidated statements of cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016, are unaudited.

Interim Financial Statements

The accompanying unaudited interim condensed consolidated financial statements of Amplify Snack Brands, Inc. (“Condensed Consolidated Financial Statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for annual financial statements. The Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.

The Condensed Consolidated Financial Statements have been prepared on the same basis as the audited consolidated financial statements at and for the fiscal year ended December 31, 2016, and in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial position as of April 1, 2017 and results of our operations for the 13 weeks ended April 1, 2017 and the three months ended March 31, 2016, and cash flows for the 13 weeks ended April 1, 2017 and three months ended March 31, 2016.

The interim results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 30, 2017. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 16, 2017.Operating results for the 13 weeks ended April 1, 2017 are not necessarily indicative of the results that may be expected for any future periods.

Use of Estimates

Use of Estimates

The unaudited interim condensed consolidated financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. The Company routinely evaluates its estimates, including those related to accruals and allowances for customer programs and incentives, bad debts, income taxes, long-lived assets, inventories, equity-based compensation, accrued broker commissions and contingencies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Foreign Currency Transaction and Translation

Foreign Currency Transactions and Translation

Exchange adjustments resulting from foreign currency transactions are recognized as a component of other non-operating income (loss) in the accompanying condensed consolidated statements of comprehensive income. For the Company's non-U.S. dollar functional currency subsidiaries, assets and liabilities are translated into U.S. dollars by using period-end exchange rates. Income and expense items are translated at a weighted-average exchange rate prevailing during the period. Adjustments resulting from translation of financial statements are reflected as a separate component of shareholders' equity.

Segment Reporting

Segment Reporting

On September 2, 2016, the Company completed the acquisition of Tyrrells Group, a diversified, international company that manufactures and markets BFY snack foods. As a result of this transaction, management determined that it operates in two operating and reportable segments, North America and International. The North America and International segments both operate in the large and growing global snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. The two snack food segments are reported separately based on differences in manufacturing and distribution methods and economic characteristics.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The categorization of a financial instrument within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The carrying amounts of the Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their relatively short maturities. Our term loan and revolving credit facility bear interest at a variable interest rate plus an applicable margin and, therefore, carrying amount approximates fair value. The fair value of our term loan and revolving credit facility are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active.

Inventories

Inventories

In our North American operations, inventories are valued at the lower of cost or net realizable value using the weighted-average cost method. The Company generally procures certain raw materials inputs and packaging from suppliers and contracts with third-party firms to assemble and warehouse finished products. The third-party co-manufacturers invoice the Company monthly for labor inputs upon the production or shipment of finished product during the period.

In our international operations, inventories are valued at the lower of cost or net realizable value using the first-in, first-out method. The Company owns the manufacturing facilities used for production. The costs of finished goods inventories include raw materials, direct labor, indirect production, and overhead costs.

Write-downs are provided for finished goods expected to become non-saleable due to age and provisions are specifically made for slow moving or obsolete raw ingredients and packaging. The carrying value of our inventories is adjusted when we believe that the net realizable value is less than the carrying value. These write-downs are measured as the difference between the cost of the inventory, including estimated costs to complete and estimated selling prices. Charges related to slow moving or obsolete items are recorded as a component of cost of goods sold. Charges related to packaging redesigns are recorded as a component of selling and marketing expenses. Once inventory is written down, a new, lower-cost basis is established. These adjustments are estimates that require management judgment. Actual results could vary from our estimates and additional inventory write-downs could be required.

Recognition of Net Sales, Sales Incentives and Trade Accounts Receivable

Recoveries of receivables previously written off are recorded when received.

Recognition of Net Sales, Sales Incentives and Trade Accounts Receivable

Net sales are recognized when the earnings process is complete and the risks and rewards of ownership have transferred to the customer, which occurs upon the receipt and acceptance of product by the customer. The Company’s customers are primarily businesses that are stocking its products. The earnings process is complete once the customer order has been placed and approved and the product shipped has been received by the customer or when product is picked up by the Company’s customers at the Company’s co-manufacturer. Product is sold to customers on credit terms established on a customer-by-customer basis. The credit factors used include historical performance, current economic conditions and the nature and volume of the product.

The Company offers its customers a variety of sales and incentive programs, including price discounts, coupons, slotting fees, in-store displays and trade advertising. The costs of these programs are recognized at the time the related sales are recorded and are classified as a reduction in net sales. These program costs are estimated based on a number of factors including customer participation and performance levels.

The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated credit risk by performing credit checks and actively pursuing past due accounts. Accounts are charged to bad debt expense as they are deemed uncollectable based upon a periodic review of aging and collections.

Earnings Per Share

Earnings per Share

Basic earnings per share has been computed based upon the weighted average number of common shares outstanding. The Company's unvested shares of restricted common stock contain non-forfeitable rights to dividends and are considered to be participating securities in accordance with GAAP and therefore are included in the computation of basic earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating securities according to dividends declared and participation rights in undistributed earnings. Diluted earnings per share has been computed based upon the weighted average number of common shares outstanding plus the effect of all potentially dilutive common stock equivalents, except when the effect would be anti-dilutive. The dilutive effect of unvested restricted stock units ("RSUs") and outstanding stock options has been accounted for using the two-class method or the treasury stock method, if more dilutive.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment". ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating Step 2 from the goodwill impairment test. Under the previous guidance an impairment of goodwill is when the carrying amount of goodwill exceeds its implied fair value, whereas under the new guidance a goodwill impairment loss would be recognized if the carrying amount of the reporting unit exceeds its fair value, limited to the total amount of goodwill allocated to the that reporting unit. The ASU is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We adopted this standard in January 2017, and will apply it as necessary in our financial statements.

In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". ASU 2016-15 clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230. This ASU is effective for interim and annual periods beginning after December 15, 2017. Early application is permitted. The Company is in the process of assessing the impact of the adoption of ASU 2016-15 on its financial position, results of operations, cash flows and financial statement disclosures

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses” (Topic 326), which amends the guidance on the impairment of financial instruments. The standard adds an impairment model, referred to as current expected credit loss, which is based on expected losses rather than incurred losses. The standard applies to most debt instruments, trade receivables, lease receivables, reinsurance receivables, financial guarantees and loan commitments. Under the guidance, companies are required to disclose credit quality indicators disaggregated by year of origination for a five-year period. The new guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. We do not anticipate this standard will have a material impact to our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing". ASU 2016-10 clarifies the implementation guidance on identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients." ASU 2016-12 addresses narrow-scope improvements to the guidance on collectability, non-cash consideration, and completed contracts at transition. Additionally, this ASU provides a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. These ASUs apply to all companies that enter into contracts with customers to transfer goods or services. These ASUs are effective for public entities for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but not before interim and annual reporting periods beginning after December 15, 2016. Entities have the choice to apply these ASUs either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying these standards at the date of initial application and not adjusting comparative information. The Company does not believe these accounting standard updates will have a material impact on our results of operations.

In March 2016, the FASB issued ASU No. 2016-09, "Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting", which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual periods beginning after December 15, 2016. Early application is permitted. The Company adopted the standard on October 1, 2016 and the adoption did not have an impact on its results of operations, statements of financial position or statements of cash flows.

In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)", which requires lessees to recognize assets and liabilities related to lease arrangements longer than twelve months on the balance sheet. This standard also requires additional disclosures by lessees and contains targeted changes to accounting by lessors. The updated guidance is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The Company is in the process of assessing the impact of the adoption of ASU No. 2016-02 on its financial position, results of operations, cash flows and financial statement disclosures but does not believe the adoption will have a material impact. As of April 1, 2017, the Company has $5.6 million of non-cancellable lease commitments.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments", which simplifies the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to retrospectively account for those adjustments. This revised guidance was effective for annual reporting periods beginning after December 15, 2015, and related interim periods. The amendments in the update were applied prospectively to adjustments to provisional amounts that occurred after the effective date of the update with early application permitted for financial statements not yet issued. We have adopted this guidance and will apply it as necessary in our financial statements. Based on changes to our provisional purchase price accounting, during the 13 weeks ended April 1, 2017, we recorded approximately $0.2 million of additional expense.

In July 2015, the FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory", which applies to inventory that is measured using first-in, first-out ("FIFO") or average cost. Under the updated guidance, an entity should measure inventory that is within scope at the lower of cost and net realizable value, which is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This ASU is effective for annual and interim periods beginning after December 15, 2016, and should be applied prospectively. The Company adopted the standard January 1, 2017 and the adoption did not have a material impact on our condensed consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements—Going Concern: Disclosures about an Entity’s Ability to Continue as a Going Concern”. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The Company applied the standard for the 13 weeks ended April 1, 2017 condensed consolidated financial statements and it had no impact on its disclosures.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605, “Revenue Recognition”, and most industry-specific guidance throughout the Codification. The standard requires entities to recognize the amount of revenue that reflects the consideration to which the company expects to be entitled in exchange for the transfer of promised goods or services to customers. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of ASU No. 2014- 09 by one year, to December 15, 2017 for interim and annual reporting periods beginning after that date. The FASB will permit early adoption of the standard, but not before the original effective date of December 15, 2016. The Company is in the process of assessing both the method and the impact of the adoption of ASU No. 2014-09 on its financial position, results of operations, cash flows and financial statement disclosures. The Company anticipates the primary impact of the adoption on its consolidated financial statements will be the additional disclosure requirements around revenue recognition in the notes to the consolidated financial statements. Other areas that may potentially be impacted relate to the timing of the transfer of ownership and accounting surrounding the Company's trade promotions. We anticipate our internal control systems will be impacted by the implementation of the new standard.

XML

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Apr. 01, 2017

Accounting Policies [Abstract]

Schedule of Liabilities Measured at Fair Value on a Recurring Basis

The following table presents liabilities measured at fair value on a recurring basis (in thousands):

	April 1, 2017		December 31, 2016
Liabilities:
Contingent consideration (1)	$	2,491	$	2,491

⁽¹⁾    Contingent consideration is reported in Other liabilities in the accompanying Condensed Consolidated Balance Sheets.

Schedule of Fair Value Level 3 Activity

The following table summarizes the Level 3 activity related to the Contingent Consideration (in thousands):

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Balance at beginning of the period	$	2,491	$	1,911
Change in fair value of contingent consideration	—		—
Balance at end of the period	$	2,491	$	1,911

Schedule of Concentration of Risk

Customers with 10% or more of the Company’s net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31,2016
Customer:
Costco	16	%	29	%
Sam's Club	9	%	15	%

Schedule of Earnings per Share

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
(in thousands, except share and per share amounts)
Basic and diluted earnings per share:
Numerator:
Net income	$	528		$	8,402
Less: net income attributable to participating securities	(19		)	(543		)
Net income attributable to common shareholders	509			7,859
Denominator:
Basic:
Basic weighted average shares outstanding	76,730,776			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Basic weighted average common shares outstanding	73,971,553			70,005,584
Basic earnings per share	$	0.01		$	0.11
Diluted:
Basic weighted average shares outstanding	76,730,776			74,838,937
Unvested RSUs (1)	15,520			—
Outstanding stock options (2)	—			—
Diluted weighted average shares outstanding	76,746,296			74,838,937
Less: participating securities	(2,759,223		)	(4,833,353		)
Diluted weighted average common shares outstanding	73,987,073			70,005,584
Diluted earnings per share	$	0.01		$	0.11

⁽¹⁾    Excludes the weighted average impact of 1,358,158 and 116,068 unvested RSUs for the thirteen weeks ended     

April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion would

    be anti-dilutive.

⁽²⁾    Excludes the weighted average impact of 342,667 and 186,264 outstanding stock options for the thirteen weeks

ended April 1, 2017 and three months ended March 31, 2016, respectively, because the effects of their inclusion

would be anti-dilutive.

XML

Acquisition (Tables)

3 Months Ended

Apr. 01, 2017

Business Combinations [Abstract]

Schedule of Acquisition

The following table summarizes the preliminary allocation of the purchase consideration for Tyrrells to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands).

Purchase consideration:	Provisional Valuation as of December 31, 2016			Measurement Period Adjustments			Current Valuation
Cash paid as purchase consideration	$	381,069		$	—		$	381,069
Fair value of equity issued to Sellers	35,319			—			35,319
Total purchase consideration	416,388			—			416,388
Less: cash and cash equivalents acquired	(15,451		)	—			(15,451		)
Total purchase price, net of cash and cash equivalents acquired	400,937			—			400,937
Fair value of net assets acquired and liabilities assumed:
Accounts receivable	21,424			—			21,424
Inventory	8,921			—			8,921
Property and equipment	42,612			9,005			51,617
Other assets	2,845			—			2,845
Indefinite-lived identifiable intangible asset- trade names	261,854			2,524			264,378
Definite-lived identifiable intangible assets- customer relationships (15-year useful life)	44,240			532			44,772
Accounts payable	(19,498		)	—			(19,498		)
Other liabilities	(13,123		)	(1,768		)	(14,891		)
Deferred tax liabilities	(51,810		)	(2,329		)	(54,139		)
Total fair value of net assets acquired and liabilities assumed	297,465			7,964			305,429
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	103,472		$	(7,964	)	$	95,508

The following table summarizes the final allocation of the purchase consideration for Boundless Nutrition to the estimated fair value of assets acquired and liabilities assumed at the date of acquisition (in thousands):

Purchase consideration:
Cash paid as purchase consideration	$	16,651
Fair value of notes payable issued to sellers as consideration	3,776
Fair value of contingent consideration	1,085
Total purchase consideration	21,512
Less: cash and cash equivalents acquired	(129		)
Total purchase price- net of cash and cash equivalents acquired	21,383
Fair value of net assets acquired and liabilities assumed:
Accounts receivable and inventory	2,046
Property and equipment	751
Other assets	178
Indefinite-lived identifiable intangible asset- trade name	9,440
Definite-lived identifiable intangible assets- customer relationships and trade name	2,160
Accounts payable	(1,111		)
Other liabilities	(532		)
Total fair value of net assets acquired and liabilities assumed	12,932
Excess purchase consideration over fair value of net assets acquired (goodwill)	$	8,451

Pro Forma Combined Statements of Operations

The pro forma combined statements of operations are not necessarily indicative of the results of operations as they would have been had the transaction been effected on the assumed date and are not intended to be a projection of future results (in thousands, except per share data):

	13 Weeks Ended April 1, 2017		Three Months Ended   March 31, 2016
(Unaudited)
Net sales	$	87,218	$	86,945
Net income	$	528	$	5,920
Net income per share- basic	$	0.01	$	0.08
Net income per share- diluted	$	0.01	$	0.08

XML

Inventory (Tables)

3 Months Ended

Apr. 01, 2017

Inventory Disclosure [Abstract]

Schedule of Inventory

Inventories, net of reserves and provisions, consist of the following (in thousands):

	April 1, 2017		December 31, 2016
Raw materials and packaging	$	9,893	$	9,313
Work in process	1,403		760
Finished goods	9,994		8,177
Inventories, net	$	21,290	$	18,250

XML

Property and Equipment (Tables)

3 Months Ended

Apr. 01, 2017

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Property and equipment, net consist of the following (in thousands):

	April 1, 2017			December 31, 2016
Machinery and equipment	$	45,436		$	35,889
Furniture and fixtures	3,901			3,665
Building	5,101			4,408
Land	1,033			928
Leasehold improvements	6,189			3,922
Property and equipment, gross	61,660			48,812
Less: accumulated depreciation	(4,921		)	(2,928		)
Property and equipment, net	$	56,739		$	45,884

XML

Goodwill and Intangible Assets (Tables)

3 Months Ended

Apr. 01, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

Goodwill consists of the following (in thousands):

	North America		International			Total
Balance as of December 31, 2016	$	55,872	$	96,081		$	151,953
Purchase price accounting adjustments	—		(7,395		)	(7,395		)
Foreign currency translation impact	—		1,529			1,529
Balance as of April 1, 2017	$	55,872	$	90,215		$	146,087

Schedule of Indefinite-Lived Intangible Assets

Intangible assets consist of the following (in thousands):

	April 1, 2017							December 31, 2016
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names	$	471,078	$	—		$	471,078	$	464,488	$	—		$	464,488
Intangible assets with finite lives:
Customer relationships	108,040		(13,185		)	94,855		106,830		(11,387		)	95,443
Non-competition agreement	90		(35		)	55		90		(32		)	58
Trade name	20		(18		)	2		20		(13		)	7
Total	$	579,228	$	(13,238	)	$	565,990	$	571,428	$	(11,432	)	$	559,996

Schedule of Schedule of Finite-Lived Intangible Assets

Intangible assets consist of the following (in thousands):

	April 1, 2017							December 31, 2016
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names	$	471,078	$	—		$	471,078	$	464,488	$	—		$	464,488
Intangible assets with finite lives:
Customer relationships	108,040		(13,185		)	94,855		106,830		(11,387		)	95,443
Non-competition agreement	90		(35		)	55		90		(32		)	58
Trade name	20		(18		)	2		20		(13		)	7
Total	$	579,228	$	(13,238	)	$	565,990	$	571,428	$	(11,432	)	$	559,996

XML

Accrued Liabilities (Tables)

3 Months Ended

Apr. 01, 2017

Payables and Accruals [Abstract]

Schedule of Accrued Liabilities

The following table shows the components of accrued liabilities (in thousands):

	April 1, 2017		December 31, 2016
Unbilled inventory	$	2,216	$	2,409
Accrued commissions	8		432
Accrued bonuses	633		2,133
Accrued personnel costs	633		898
Accrued interest	3,432		3,297
Accrued marketing costs	1,201		157
Accrued professional fees	1,123		913
Accrued VAT	788		825
Other accrued liabilities	1,406		1,441
Total accrued liabilities	$	11,440	$	12,505

XML

Debt (Tables)

3 Months Ended

Apr. 01, 2017

Debt Disclosure [Abstract]

Schedule of Long-term Debt

Debt consists of the following (in thousands):

	April 1, 2017			December 31, 2016
Term loans, net of unamortized original issue discount of $6,124 and $6,321, respectively	$	590,876		$	592,179
Revolving loans	15,500			8,500
Notes payable, net of unamortized discount of $193 and $236, respectively	7,712			7,669
Deferred financing costs, net of accumulated amortization of $1,430 and $813, respectively	(15,341		)	(15,957		)
Total debt	598,747			592,391
Less: Current portion	(6,936		)	(6,927		)
Long-term debt	$	591,811		$	585,464

XML

Commitments and Contingencies (Tables)

3 Months Ended

Apr. 01, 2017

Commitments and Contingencies Disclosure [Abstract]

Long-term Purchase Commitment

As of April 1, 2017, the Company's purchase commitments remaining under these contracts were as follows:

	Ingredient Commitments
Remainder of 2017	$	21,129
2018	8,443
Total	$	29,572

Schedule of Future Minimum Rental Commitments for Noncancellable Operating Leases

As of April 1, 2017, minimum rental commitments under non-cancellable operating leases were as follows (in thousands):

Remainder of 2017	$	1,049
2018	949
2019	791
2020	729
2021	687
Thereafter	1,420
Total	$	5,625

XML

Segment Information (Tables)

3 Months Ended

Apr. 01, 2017

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

	13 Weeks Ended April 1, 2017			Three Months Ended March 31, 2016
Net sales:
North America	$	60,035		$	54,345
International	27,183			—
Total net sales	$	87,218		$	54,345
Depreciation expense:
North America	$	245		$	107
International	1,669			—
Total depreciation expense	$	1,914		$	107
Amortization of intangible assets:
North America	$	1,100		$	1,063
International	683			—
Total amortization expense	$	1,783		$	1,063
Segment operating income (loss):
North America	$	21,091		$	20,437
International	(1,170		)	—
Segment operating income	19,921			20,437
Corporate overhead (1)	(3,511		)	(2,051		)
Non-recurring and unusual transactions (2)	(1,138		)	—
Equity-based compensation	(1,744		)	(1,079		)
Operating income	13,528			17,307
Reconciliation to income before taxes:
Interest expense	10,973			3,026
Other income, net	(278		)	—
Income before income taxes	$	2,833		$	14,281
Net sales by brand:
SkinnyPop brand	$	53,531		$	53,080
Tyrrells brand (3)	22,353			—
Oatmega brand	3,742			—
Paqui brand	2,460			1,265
Lisa's Chips brand (4)	1,925			—
Thomas Chipman and the Wholesome Food Company brands (5)	3,207			—
Total net sales	$	87,218		$	54,345

⁽¹⁾   Included in corporate overhead are administrative costs required to operate effectively as a public company, recurring professional fees, corporate-related insurance costs, personnel costs of our executive team, and certain individuals within our finance and human resources departments.

⁽²⁾  Included in non-recurring and unusual transactions are expenses that impact operating income that management considers non-recurring in nature, which we add-back in determining adjusted EBITDA as presented in Item 2 of this Quarterly Report.

⁽³⁾   Tyrrells brand includes private label net sales of items that were manufactured at our facilities in the United Kingdom.

⁽⁴⁾  Lisa's Chips brand includes private label net sales of items that were manufactured at our facility in Germany.

⁽⁵⁾  Thomas Chipman and the Wholesome Food Company brands include private label net sales manufactured at our facility in Australia.

Customer Concentration - North America

Customers with 10% or more of our North America segment net sales consist of the following:

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Customer:
Costco	24	%	29	%
Sam's Club	13	%	15	%

Schedule of Capital Expenditures and Fixed Assets by Segment

	13 Weeks Ended April 1, 2017		Three Months Ended March 31, 2016
Capital expenditures:
North America	$	1,212	$	193
International	1,314		—
	$	2,526	$	193
Fixed assets:	April 1, 2017		December 31, 2016
North America	$	5,347	$	4,168
International	51,392		41,716
	$	56,739	$	45,884
Total assets:	April 1, 2017		December 31, 2016
North America	$	385,590	$	378,658
International	468,207		459,582
	$	853,797	$	838,240

XML

Business Overview - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands	Dec. 31, 2016	Sep. 02, 2016	Aug. 03, 2015
Tyrrells
Business Acquisition [Line Items]
Total purchase consideration	$ 416,388	$ 416,388
Topco
Business Acquisition [Line Items]
Percent of common shares owned (in shares)			100.00%
Liquidation, price per share (USD per share)			$ 18.00

XML

Summary of Significant Accounting Policies - Narrative (Details)	3 Months Ended		12 Months Ended
	Apr. 01, 2017 USD ($) segment shares	Mar. 31, 2016 USD ($) shares	Dec. 31, 2016 USD ($)	Apr. 30, 2016 USD ($)	Aug. 03, 2015 USD ($)	Apr. 30, 2015 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Number of reportable segments | segment	2
Number of primary snack food segments | segment	2
Allowance against trade accounts receivable	$ 11,349,000		$ 9,261,000
Non-cancellable lease commitments	5,625,000
Cost of goods sold	$ 51,908,000	$ 25,927,000
Customer Concentration Risk | Customer One | Accounts Receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Concentration risk, percentage	14.00%
Assemblers | Supplier Concentration Risk | Accounts Payable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Concentration risk, percentage	15.00%		19.00%
Notes Payable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt instrument, face amount				$ 4,000,000.0		$ 3,900,000.0
Debt instrument, interest rate, stated percentage				0.67%		1.50%
Unamortized discount	$ 193,000		$ 236,000	$ 200,000		$ 200,000
Former Holders of Topco Units | Tax Receivable Agreement (TRA)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded tax payment obligation					$ 96,100,000
Restricted Stock Units
Accounts, Notes, Loans and Financing Receivable [Line Items]
Antidilutive securities excluded from computation of earnings per share, (in shares) | shares	1,358,158	116,068
Employee Stock Option
Accounts, Notes, Loans and Financing Receivable [Line Items]
Antidilutive securities excluded from computation of earnings per share, (in shares) | shares	342,667	186,264
Accounting Standards Update 2015-16
Accounts, Notes, Loans and Financing Receivable [Line Items]
Cost of goods sold	$ 200,000

XML

Summary of Significant Accounting Policies - Schedule of Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016	Mar. 31, 2016	Dec. 31, 2015
Level 3 | Paqui and Boundless Nutrition | Fair value measurements, recurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Contingent consideration	$ 2,491	$ 2,491	$ 1,911	$ 1,911

XML

Summary of Significant Accounting Policies - Schedule of Contingent Consideration Level 3 Activity (Details) - Paqui and Boundless Nutrition - Level 3 - Fair value measurements, recurring - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance at beginning of the period	$ 2,491	$ 1,911
Change in fair value of contingent consideration	0	0
Balance at end of the period	$ 2,491	$ 1,911

XML

Summary of Significant Accounting Policies - Schedule of Concentration Risk (Details) - Customer Concentration Risk - Sales Revenue, Net	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Costco
Concentration Risk [Line Items]
Concentration risk, percentage	16.00%	29.00%
Sam's Club
Concentration Risk [Line Items]
Concentration risk, percentage	9.00%	15.00%

XML

Summary of Significant Accounting Policies - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Numerator:
Net income	$ 528	$ 8,402
Less: net income attributable to participating securities	(19)	(543)
Net income attributable to common shareholders	$ 509	$ 7,859
Basic:
Basic weighted average shares outstanding (in shares)	76,730,776	74,838,937
Less: participating securities (in shares)	(2,759,223)	(4,833,353)
Basic weighted average common shares outstanding (in shares)	73,971,553	70,005,584
Basic earnings per share (USD per share)	$ 0.01	$ 0.11
Diluted:
Basic weighted average shares outstanding (in shares)	76,730,776	74,838,937
Diluted weighted average shares outstanding (in shares)	76,746,296	74,838,937
Less: participating securities (in shares)	(2,759,223)	(4,833,353)
Diluted weighted average common shares outstanding (in shares)	73,987,073	70,005,584
Diluted earnings per share (USD per share)	$ 0.01	$ 0.11
Restricted Stock Units
Diluted:
Unvested/Outstanding (in shares)	15,520	0
Employee Stock Option
Diluted:
Unvested/Outstanding (in shares)	0	0

XML

Acquisition - Narrative (Details) - USD ($) $ in Thousands, shares in Millions			1 Months Ended	3 Months Ended	7 Months Ended
	Dec. 31, 2016	Sep. 02, 2016	Apr. 30, 2016	Apr. 01, 2017	Mar. 31, 2017
Business Acquisition [Line Items]
Goodwill	$ 151,953			$ 146,087
Tyrrells
Business Acquisition [Line Items]
Percentage of voting interests acquired		100.00%
Total purchase consideration	416,388	$ 416,388
Cash paid as purchase consideration	381,069	381,069
Net sales of acquiree since acquisition date				27,600
Earnings (loss) of acquired since acquisition date				(1,400)
Acquired receivables, fair value		28,000
Acquired receivable, estimated uncollectible		6,600
Goodwill	$ 103,472	$ 95,508
Boundless Nutrition, LLC
Business Acquisition [Line Items]
Percentage of voting interests acquired			100.00%
Total purchase consideration			$ 21,512
Cash paid as purchase consideration			16,651
Goodwill			$ 8,451
General and Administrative Expenses | Tyrrells
Business Acquisition [Line Items]
Acquisition related costs				100	$ 9,400
Common Stock | Tyrrells
Business Acquisition [Line Items]
Equity interest issued as purchase consideration (in shares)		2.1
Share consideration		$ 35,300
New Credit Facility | Term Loan
Business Acquisition [Line Items]
Proceeds from issuance of debt		$ 600,000
Oatmega brand
Business Acquisition [Line Items]
Net sales of acquiree since acquisition date				$ 3,742

XML

Acquisition - Schedule of Tyrrells Acquisitions (Details) - USD ($) $ in Thousands			3 Months Ended
	Dec. 31, 2016	Sep. 02, 2016	Apr. 01, 2017
Fair value of net assets acquired and liabilities assumed:
Excess purchase consideration over fair value of net assets acquired (goodwill)	$ 151,953		$ 146,087
Measurement period adjustments, excess purchase consideration over fair value of net assets acquired (goodwill)			(7,395)
Tyrrells
Purchase consideration:
Cash paid as purchase consideration	381,069	$ 381,069
Measurement period adjustments, cash paid as purchase consideration			0
Fair value of equity issued to Sellers	35,319	35,319
Measurement period adjustments, fair value of equity issued to Sellers			0
Total purchase consideration	416,388	416,388
Measurement period adjustments, total purchase consideration			0
Less: cash and cash equivalents acquired	(15,451)	(15,451)
Measurement period adjustments, less: cash and cash equivalents acquired			0
Total purchase price-net of cash and cash equivalents acquired	400,937	400,937
Measurement period adjustments, total purchase price, net of cash and cash equivalents acquired			0
Fair value of net assets acquired and liabilities assumed:
Accounts receivable	21,424	21,424
Measurement period adjustments, accounts receivable			0
Inventory	8,921	8,921
Measurement period adjustments, inventory			0
Property and equipment	42,612	51,617
Measurement period adjustments, property and equipment			9,005
Other assets	2,845	2,845
Measurement period adjustments, other assets			0
Indefinite-lived identifiable intangible asset- trade name	261,854	264,378
Measurement period adjustments, indefinite-lived identifiable intangible asset- trade names			2,524
Definite-lived identifiable intangible assets- customer relationships (15-year useful life)	44,240	44,772
Measurement period adjustments, definite-lived identifiable intangible assets- customer relationships (15-year useful life)			532
Accounts payable	(19,498)	(19,498)
Measurement period adjustments, accounts payable			0
Other liabilities	(13,123)	(14,891)
Measurement period adjustments, other liabilities			(1,768)
Deferred tax liabilities	(51,810)	(54,139)
Measurement period adjustments, deferred tax liabilities			(2,329)
Total fair value of net assets acquired and liabilities assumed	297,465	305,429
Measurement period adjustments, total fair value of net assets acquired and liabilities assumed			7,964
Excess purchase consideration over fair value of net assets acquired (goodwill)	$ 103,472	$ 95,508
Measurement period adjustments, excess purchase consideration over fair value of net assets acquired (goodwill)			$ (7,964)
Customer relationships | Tyrrells
Fair value of net assets acquired and liabilities assumed:
Acquired finite-lived intangible assets, useful life		15 years

XML

Acquisition - ProForma Statement of Operations (Details) - Tyrrells - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Business Acquisition [Line Items]
Net sales	$ 87,218	$ 86,945
Net income	$ 528	$ 5,920
Net income per share- basic (usd per share)	$ 0.01	$ 0.08
Net income per share- diluted (usd per share)	$ 0.01	$ 0.08

XML

Acquisition - Schedule of Boundless Acquisition (Details) - USD ($) $ in Thousands	1 Months Ended
	Apr. 30, 2016	Apr. 01, 2017	Dec. 31, 2016
Fair value of net assets acquired and liabilities assumed:
Excess purchase consideration over fair value of net assets acquired (goodwill)		$ 146,087	$ 151,953
Boundless Nutrition, LLC
Purchase consideration:
Cash paid as purchase consideration	$ 16,651
Total purchase consideration	21,512
Less: cash and cash equivalents acquired	(129)
Total purchase price-net of cash and cash equivalents acquired	21,383
Fair value of net assets acquired and liabilities assumed:
Accounts receivable and inventory	2,046
Property and equipment	751
Other assets	178
Indefinite-lived identifiable intangible asset- trade name	9,440
Definite-lived identifiable intangible assets- customer relationships and trade name	2,160
Accounts payable	(1,111)
Other liabilities	(532)
Total fair value of net assets acquired and liabilities assumed	12,932
Excess purchase consideration over fair value of net assets acquired (goodwill)	8,451
Notes Payable | Boundless Nutrition, LLC
Purchase consideration:
Fair value of liabilities incurred	3,776
Contingent Consideration for Earn-Out Period | Boundless Nutrition, LLC
Purchase consideration:
Fair value of liabilities incurred	$ 1,085

XML

Inventory (Details) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016
Inventory Disclosure [Abstract]
Raw materials and packaging	$ 9,893	$ 9,313
Work in process	1,403	760
Finished goods	9,994	8,177
Inventories, net	21,290	18,250
Obsolete inventory reserve	$ 300	$ 600

XML

Property and Equipment (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016	Dec. 31, 2016
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 61,660		$ 48,812
Less: accumulated depreciation	(4,921)		(2,928)
Property and equipment, net	56,739		45,884
Depreciation	1,914	$ 107
Machinery and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	45,436		35,889
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment, gross	3,901		3,665
Building
Property, Plant and Equipment [Line Items]
Property and equipment, gross	5,101		4,408
Land
Property, Plant and Equipment [Line Items]
Property and equipment, gross	1,033		928
Leasehold improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 6,189		$ 3,922

XML

Goodwill and Intangible Assets - Schedule of Goodwill (Details) $ in Thousands	3 Months Ended
	Apr. 01, 2017 USD ($)
Goodwill [Roll Forward]
Goodwill, beginning balance	$ 151,953
Purchase price accounting adjustments	(7,395)
Foreign currency translation	1,529
Goodwill, ending balance	146,087
North America
Goodwill [Roll Forward]
Goodwill, beginning balance	55,872
Purchase price accounting adjustments	0
Foreign currency translation	0
Goodwill, ending balance	55,872
International
Goodwill [Roll Forward]
Goodwill, beginning balance	96,081
Purchase price accounting adjustments	(7,395)
Foreign currency translation	1,529
Goodwill, ending balance	$ 90,215

XML

Goodwill and Intangible Assets - Schedule of Indefinite and Finite Intangible Assets (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016	Dec. 31, 2016
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Intangible assets, gross	$ 579,228		$ 571,428
Less: accumulated amortization	(13,238)		(11,432)
Intangible assets, net	565,990		559,996
Amortization of intangible assets	1,783	$ 1,063
General and Administrative Expenses
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Amortization of intangible assets	1,800	$ 1,100
Customer relationships
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Finite-lived intangible assets, gross	108,040		106,830
Less: accumulated amortization	(13,185)		(11,387)
Intangible assets, net	94,855		95,443
Non-competition agreement
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Finite-lived intangible assets, gross	90		90
Less: accumulated amortization	(35)		(32)
Intangible assets, net	55		58
Trade names
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Finite-lived intangible assets, gross	20		20
Less: accumulated amortization	(18)		(13)
Intangible assets, net	2		7
Trade names
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Indefinite-lived intangible assets	471,078		464,488
Intangible assets, net	$ 471,078		$ 464,488

XML

Accrued Liabilities (Details) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016
Payables and Accruals [Abstract]
Unbilled inventory	$ 2,216	$ 2,409
Accrued commissions	8	432
Accrued bonuses	633	2,133
Accrued personnel costs	633	898
Accrued interest	3,432	3,297
Accrued marketing costs	1,201	157
Accrued professional fees	1,123	913
Accrued VAT	788	825
Other accrued liabilities	1,406	1,441
Total accrued liabilities	$ 11,440	$ 12,505

XML

Debt - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands	Apr. 01, 2017	Dec. 31, 2016	Apr. 30, 2016	Apr. 30, 2015
Debt Instrument [Line Items]
Total debt	$ 598,747	$ 592,391
Deferred financing costs, net of accumulated amortization of $1,430 and $813, respectively	(15,341)	(15,957)
Less: Current portion	(6,936)	(6,927)
Long-term debt	591,811	585,464
Deferred financing costs, accumulated amortization	1,430	813
Term Loan
Debt Instrument [Line Items]
Total debt	590,876	592,179
Unamortized discount	6,124	6,321
Notes Payable
Debt Instrument [Line Items]
Total debt	7,712	7,669
Unamortized discount	193	236	$ 200	$ 200
Revolving Facility | Line of Credit
Debt Instrument [Line Items]
Total debt	$ 15,500	$ 8,500

XML

Debt - Narrative (Details)		3 Months Ended
	Sep. 02, 2016 USD ($)	Apr. 01, 2017 USD ($)	Dec. 31, 2016 USD ($)	Sep. 02, 2016 GBP (£)	Sep. 02, 2016 USD ($)	Apr. 30, 2016 USD ($)	Apr. 30, 2015 USD ($)
New Credit Facility
Debt Instrument [Line Items]
Unamortized discount					$ 6,600,000
Debt issuances costs					15,400,000
New Credit Facility | Scenario One, Total Funded Debt to Consolidated EBTIDA Ratio
Debt Instrument [Line Items]
Debt instrument, covenant, EBITDA ratio, maximum (up to)		8.50
New Credit Facility | Scenario Two, Total Funded Debt to Consolidated EBTIDA Ratio
Debt Instrument [Line Items]
Debt instrument, covenant, EBITDA ratio, maximum (up to)		6.25
Term Loan
Debt Instrument [Line Items]
Unamortized discount		$ 6,124,000	$ 6,321,000
Term Loan | New Credit Facility
Debt Instrument [Line Items]
Debt instrument, face amount					600,000,000
Debt instrument, periodic payment	$ 1,500,000
Debt instrument, final periodic payment, due at maturity					$ 559,500,000
Debt instrument, covenant, percent of excess cash flow	50.00%
Mandatory prepayment, percentage of excess cash flow, stepdown to 25%	25.00%
Mandatory prepayment, percentage of excess cash flow, stepdown to 0%	0.00%
Debt instrument, covenant, leverage ratio, maximum				4.50	4.50
Prepayment premium percentage of principal	1.00%
Debt instrument, interest rate effective percentage		6.50%
Debt instrument, pledged equity interest		100.00%
Debt instrument, pledged voting equity interest		65.00%
Debt instrument, pledged non-voting equity interest		100.00%
Term Loan | New Credit Facility | Stepdown Leverage Threshold One
Debt Instrument [Line Items]
Debt instrument, covenant, leverage ratio, maximum				4.50	4.50
Debt instrument, covenant, leverage ratio, minimum				3.75	3.75
Term Loan | New Credit Facility | Stepdown Leverage Threshold Two
Debt Instrument [Line Items]
Debt instrument, covenant, leverage ratio, maximum				3.75	3.75
Term Loan | New Credit Facility | Eurodollar
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	5.50%
Debt instrument, basis spread on variable rate, step down percentage	5.00%
Term Loan | New Credit Facility | Prime Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	4.50%
Debt instrument, basis spread on variable rate, step down percentage	4.00%
Line of Credit | Revolving Facility
Debt Instrument [Line Items]
Credit facility, remaining borrowing capacity		$ 33,400,000
Credit facility, commitment fee percentage		0.50%
Line of Credit | Revolving Facility | Commitment Fee Step-Down Threshold on First Lien Leverage Ratio
Debt Instrument [Line Items]
Debt instrument, covenant, leverage ratio, maximum				3.25	3.25
Credit facility, commitment fee percentage, annual step-down		0.375%
Line of Credit | Revolving Facility | New Credit Facility
Debt Instrument [Line Items]
Credit facility, maximum borrowing capacity				£ 20,000,000	$ 50,000,000
Debt instrument, interest rate effective percentage		6.40%
Notes Payable
Debt Instrument [Line Items]
Debt instrument, face amount						$ 4,000,000.0	$ 3,900,000.0
Unamortized discount		$ 193,000	$ 236,000			$ 200,000	$ 200,000
Debt instrument, interest rate, stated percentage						0.67%	1.50%
Minimum | Term Loan | New Credit Facility | Eurodollar
Debt Instrument [Line Items]
Debt instrument, interest rate effective percentage				1.00%	1.00%
Minimum | Term Loan | New Credit Facility | Prime Rate
Debt Instrument [Line Items]
Debt instrument, interest rate effective percentage				2.00%	2.00%
Minimum | Line of Credit | Revolving Facility | New Credit Facility | Prime Rate
Debt Instrument [Line Items]
Debt instrument, interest rate effective percentage				1.00%	1.00%

XML

Commitment and Contingencies - Long Term Purchase Commitments (Details) - Inventories - Popcorn Kernels, Oils, Potatoes, Root Vegetables and Various Ingredients $ in Thousands	Apr. 01, 2017 USD ($)
Loss Contingencies [Line Items]
Remainder of 2017	$ 21,129
2018	8,443
Total	$ 29,572

XML

Commitment and Contingencies - Narrative (Details) - USD ($)	1 Months Ended	3 Months Ended
	Jan. 31, 2017	Apr. 01, 2017	Mar. 31, 2016
Commitments and Contingencies Disclosure [Abstract]
Loss on exit activity	$ 200,000	$ 190,000	$ 0
Operating leases rent expense		$ 300,000	$ 100,000

XML

Commitments and Contingencies - Future Minimum Rental Commitments for Noncancellable Operating Leases (Details) $ in Thousands	Apr. 01, 2017 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Remainder of 2017	$ 1,049
2018	949
2019	791
2020	729
2021	687
Thereafter	1,420
Total	$ 5,625

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Income Tax Contingency [Line Items]
Income tax expense	$ 2,305	$ 5,879
Pre-tax income	$ 2,833	$ 14,281
Effective income tax rate	81.40%	41.20%
Tyrrells
Income Tax Contingency [Line Items]
Long-term liability for uncertain tax position	$ 1,100

XML

Equity-Based Compensation - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Compensation expense recorded during the period	$ 1.7	$ 1.1
Granted (in shares)	366,156
Grant date fair value	$ 3.1
2015 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized (in shares)	13,050,000
Number of shares available for grant (in shares)	3,949,721
Restricted Stock Units | 2015 Plan | Vesting Tranche 1
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unit vesting period	3 years
Restricted Stock Units | 2015 Plan | Vesting Tranche 2
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unit vesting period	4 years

XML

Segment Information - Narrative (Details)	3 Months Ended
	Apr. 01, 2017 segment
Segment Reporting [Abstract]
Number of reportable segments	2
Number of primary snack food segments	2

XML

Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Segment Reporting Information [Line Items]
Net Sales	$ 87,218	$ 54,345
Depreciation	1,914	107
Amortization of intangible assets	1,783	1,063
Equity-based compensation	(1,700)	(1,100)
Operating income	13,528	17,307
Interest expense	10,973	3,026
Other income, net	(278)	0
Income before income taxes	2,833	14,281
Operating Segments
Segment Reporting Information [Line Items]
Operating income	19,921	20,437
Operating Segments | North America
Segment Reporting Information [Line Items]
Net Sales	60,035	54,345
Depreciation	245	107
Amortization of intangible assets	1,100	1,063
Operating income	21,091	20,437
Operating Segments | International
Segment Reporting Information [Line Items]
Net Sales	27,183	0
Depreciation	1,669	0
Amortization of intangible assets	683	0
Operating income	(1,170)	0
Corporate, Non-Segment
Segment Reporting Information [Line Items]
Operating income	(3,511)	(2,051)
Segment Reconciling Items
Segment Reporting Information [Line Items]
Non-recurring and unusual transactions	(1,138)	0
Equity-based compensation	(1,744)	(1,079)
SkinnyPop brand
Segment Reporting Information [Line Items]
Net Sales	53,531	53,080
Tyrrells brand
Segment Reporting Information [Line Items]
Net Sales	22,353	0
Oatmega brand
Segment Reporting Information [Line Items]
Net Sales		0
Paqui brand
Segment Reporting Information [Line Items]
Net Sales	2,460	1,265
Lisa's Chips brand
Segment Reporting Information [Line Items]
Net Sales	1,925	0
Thomas Chipman and the Wholesome Food Company brands
Segment Reporting Information [Line Items]
Net Sales	$ 3,207	$ 0

XML

Segment Information - Customer Concentrations (Details) - Sales Revenue, Net - Customer Concentration Risk	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016
Costco
Revenue, Major Customer [Line Items]
Concentration risk, percentage	16.00%	29.00%
Costco | North America
Revenue, Major Customer [Line Items]
Concentration risk, percentage	24.00%	29.00%
Sam's Club
Revenue, Major Customer [Line Items]
Concentration risk, percentage	9.00%	15.00%
Sam's Club | North America
Revenue, Major Customer [Line Items]
Concentration risk, percentage	13.00%	15.00%
Customer One | International
Revenue, Major Customer [Line Items]
Concentration risk, percentage	11.00%

XML

Segment Information - Schedule of Capital Expenditures and Fixed by Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2017	Mar. 31, 2016	Dec. 31, 2016
Segment Reporting Information [Line Items]
Capital expenditures	$ 2,526	$ 193
Fixed assets	56,739		$ 45,884
Total assets	853,797		838,240
North America
Segment Reporting Information [Line Items]
Capital expenditures	1,212	193
Fixed assets	5,347		4,168
Total assets	385,590		378,658
International
Segment Reporting Information [Line Items]
Capital expenditures	1,314	$ 0
Fixed assets	51,392		41,716
Total assets	$ 468,207		$ 459,582