XML 202 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Geographic and Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Geographic and Segment Information
Note 12. Geographic and Segment Information
We identify operating segments based on the way we manage, evaluate and internally report our business activities for purposes of allocating resources, developing and executing our strategy, and assessing performance. We have three reportable segments: Cardiopulmonary, Neuromodulation and Advanced Circulatory Support.
Our Cardiopulmonary segment is engaged in the development, production and sale of cardiopulmonary products, including oxygenators, heart-lung machines, autotransfusion systems, perfusion tubing systems, cannulae and other related accessories.
Our Neuromodulation segment is engaged in the design, development and marketing of devices that deliver neuromodulation therapy to treat drug-resistant epilepsy (“DRE”), difficult-to-treat depression (“DTD”) and obstructive sleep apnea (“OSA”). Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, and other accessories.
Our Advanced Circulatory Support segment is engaged in the development, production and sale of leading-edge temporary life support products. These products include cardiopulmonary and respiratory support solutions consisting of temporary life support controllers and product kits that can include a combination of pumps, oxygenators, and cannulae.
“Other” includes corporate shared service expenses for finance, legal, human resources, information technology and corporate business development. For 2021, other also includes the results of our Heart Valves business, which was disposed of on June 1, 2021.
Net sales of our reportable segments include revenues from the sale of products that each reportable segment develops and manufactures or distributes. We define segment income as operating income before merger and integration, restructuring and amortization of intangibles.
We operate under three geographic regions: U.S., Europe, and Rest of World. The table below presents net sales by operating segment and geographic region (in thousands):
Three Months Ended March 31,
20222021
Cardiopulmonary
United States$38,096 $35,759 
Europe32,067 30,626 
Rest of World46,912 42,334 
117,075 108,719 
Neuromodulation
United States87,210 82,300 
Europe12,456 11,679 
Rest of World10,561 9,720 
110,227 103,699 
Advanced Circulatory Support
United States10,963 12,560 
Europe603 228 
Rest of World117 204 
11,683 12,992 
Other (1)
United States— 2,717 
Europe— 8,284 
Rest of World1,190 11,192 
1,190 22,193 
Totals
United States136,269 133,336 
Europe (2)
45,126 50,817 
Rest of World58,780 63,450 
Total (3)
$240,175 $247,603 
(1)For 2021, other primarily includes the net sales of the Company’s Heart Valves business, which was disposed of on June 1, 2021.
(2)Europe includes those countries in which we have a direct sales presence, whereas European countries in which we sell through distributors are included in Rest of World.
(3)No single customer represented over 10% of our consolidated net sales. No country’s net sales exceeded 10% of our consolidated sales except for the U.S.
The table below presents a reconciliation of segment income to consolidated income (loss) before tax (in thousands):
Three Months Ended March 31,
2022
2021 (1)
Cardiopulmonary$6,895 $1,442 
Neuromodulation37,478 34,083 
Advanced Circulatory Support(5,438)2,393 
Other (2)
(23,082)(30,195)
Total reportable segment income15,853 7,723 
Other expenses (3)
6,348 13,421 
Operating income (loss)9,505 (5,698)
Interest expense(7,840)(15,936)
Foreign exchange and other gains/(losses)3,904 (6,443)
Income (loss) before tax$5,569 $(28,077)
(1)Segment income for the three months ended March 31, 2021 has been revised. For further details refer to “Note 1. Unaudited Condensed Consolidated Financial Statements.”
(2)Other includes corporate shared service expenses for finance, legal, human resources, information technology and corporate business development. For 2021, other also includes the results of the Company’s Heart Valves business, which was disposed of on June 1, 2021.
(3)Other expenses primarily consist of amortization of intangible assets for the three months ended March 31, 2022, as well as merger and integration expense and restructuring expense during the three months ended March 31, 2021.
Assets by segment are as follows (in thousands):
March 31, 2022December 31, 2021
Cardiopulmonary$905,140 $921,481 
Neuromodulation653,484 646,394 
Advanced Circulatory Support230,278 231,846 
Other627,981 401,230 
Total$2,416,883 $2,200,951 
Capital expenditures by segment are as follows (in thousands):
Three Months Ended March 31,
20222021
Cardiopulmonary$1,829 $3,049 
Neuromodulation84 40 
Advanced Circulatory Support684 556 
Other2,983 1,469 
Total$5,580 $5,114 
The changes in the carrying amount of goodwill by segment for the three months ended March 31, 2022 were as follows (in thousands):
CardiopulmonaryNeuromodulationAdvanced Circulatory SupportTotal
December 31, 2021$398,245 $398,754 $102,526 $899,525 
Foreign currency adjustments(2,926)— — (2,926)
March 31, 2022$395,319 $398,754 $102,526 $896,599 
Property, plant and equipment, net by geography are as follows (in thousands):
March 31, 2022December 31, 2021
United States$62,099 $60,852 
Europe80,987 85,313 
Rest of World4,871 3,901 
Total$147,957 $150,066