XML 76 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Contingent Consideration) (Details) - USD ($)
$ in Thousands
Apr. 04, 2018
Jan. 16, 2018
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]        
Contingent consideration     $ 114,396 $ 161,381
ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Regulatory milestone-based payments   $ 50,429    
Sales-based earnout   62,315    
Contingent consideration   $ 112,744    
TandemLife        
Business Acquisition [Line Items]        
Regulatory milestone-based payments $ 40,190      
Minimum | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   85.00%    
Maximum | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   95.00%    
Discount rate | Minimum | Discounted cash flow | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   4.30%    
Discount rate | Minimum | Discounted cash flow | TandemLife        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs 4.20%      
Discount rate | Maximum | Discounted cash flow | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   4.70%    
Discount rate | Maximum | Discounted cash flow | TandemLife        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs 4.80%      
Probability of payment | Minimum | Discounted cash flow | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   85.00%    
Probability of payment | Minimum | Discounted cash flow | TandemLife        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs 75.00%      
Probability of payment | Maximum | Discounted cash flow | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   95.00%    
Probability of payment | Maximum | Discounted cash flow | TandemLife        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs 95.00%      
Risk-adjusted discount rate | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   11.50%    
Credit risk discount rate | Minimum | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   4.70%    
Credit risk discount rate | Maximum | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   5.80%    
Revenue volatility | Monte Carlo simulation | ImThera Medical, Inc.        
Business Acquisition [Line Items]        
Contingent consideration, measurement inputs   29.30%