XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Number of Shares
Additional paid- in capital
Accumulated deficit
Total
Balance at Dec. 31, 2022 $ 5 $ 11,437 $ (9,016) $ 2,426
Balance (in Shares) at Dec. 31, 2022 54,218,813      
Share based compensation for services 39 39
Net loss for the period (179) (179)
Balance at Mar. 31, 2023 $ 5 11,476 (9,195) 2,286
Balance (in Shares) at Mar. 31, 2023 54,218,813      
Balance at Dec. 31, 2022 $ 5 11,437 (9,016) 2,426
Balance (in Shares) at Dec. 31, 2022 54,218,813      
Net loss for the period       (512)
Balance at Sep. 30, 2023 $ 5 11,529 (9,528) 2,006
Balance (in Shares) at Sep. 30, 2023 54,218,813      
Balance at Mar. 31, 2023 $ 5 11,476 (9,195) 2,286
Balance (in Shares) at Mar. 31, 2023 54,218,813      
Share based compensation for services 34 34
Net loss for the period (183) (183)
Balance at Jun. 30, 2023 $ 5 11,510 (9,378) 2,137
Balance (in Shares) at Jun. 30, 2023 54,218,813      
Share based compensation for services 19 19
Net loss for the period (150) (150)
Balance at Sep. 30, 2023 $ 5 11,529 (9,528) 2,006
Balance (in Shares) at Sep. 30, 2023 54,218,813      
Balance at Dec. 31, 2023 $ 5 11,750 (9,947) $ 1,808
Balance (in Shares) at Dec. 31, 2023 54,218,813     54,218,813
Share based compensation for services 15 $ 15
Net loss for the period (209) (209)
Balance at Mar. 31, 2024 $ 5 11,765 (10,156) 1,614
Balance (in Shares) at Mar. 31, 2024 54,218,813      
Balance at Dec. 31, 2023 $ 5 11,750 (9,947) $ 1,808
Balance (in Shares) at Dec. 31, 2023 54,218,813     54,218,813
Net loss for the period       $ (698)
Balance at Sep. 30, 2024 $ 5 12,008 (10,875) $ 1,138
Balance (in Shares) at Sep. 30, 2024 54,218,813     54,218,813
Balance at Mar. 31, 2024 $ 5 11,765 (10,156) $ 1,614
Balance (in Shares) at Mar. 31, 2024 54,218,813      
Share based compensation for services 12 12
Warrants modification (Note 5) 230 (230)
Net loss for the period (278) (278)
Balance at Jun. 30, 2024 $ 5 12,007 (10,664) 1,348
Balance (in Shares) at Jun. 30, 2024 54,218,813      
Share based compensation for services 1 1
Net loss for the period (211) (211)
Balance at Sep. 30, 2024 $ 5 $ 12,008 $ (10,875) $ 1,138
Balance (in Shares) at Sep. 30, 2024 54,218,813     54,218,813