XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
A summary of long-term debt follows (in millions):
December 31,
20222021
Senior secured term loan (1)
$1,370.0 $1,530.7 
Senior secured revolving credit facility— — 
6.750% senior unsecured notes due 2025
185.0 370.0 
10.000% senior unsecured notes due 2027
320.0 545.0 
Notes payable and other secured loans171.3 145.0 
Finance lease obligations585.7 364.6 
Less: Unamortized debt issuance costs(10.2)(16.5)
Total debt2,621.8 2,938.8 
Less: Current maturities62.8 60.4 
Total long-term debt$2,559.0 $2,878.4 
(1)Includes unamortized fair value discount of $2.1 million and $3.0 million as of December 31, 2022 and 2021, respectively
Schedule of Debt Redemption Percentages
The Company may redeem the 2027 Unsecured Notes, in whole or in part, at any time on or after April 15, 2022, at the redemption prices set forth below (expressed as a percentage of the principal amount of notes to be redeemed), plus accrued and unpaid interest, if any, up to, but excluding, the date of redemption:
April 15, 2022 to April 14, 2023105.000 %
April 15, 2023 to April 14, 2024102.500 %
April 15, 2024 and thereafter100.000 %
Schedule of Maturities of Debt
A summary of maturities for the Company's long-term debt, excluding unamortized debt issuance costs and the unamortized fair value discount discussed above, for the next five years and thereafter as of December 31, 2022 follows (in millions):
2023$62.8 
202449.7 
2025227.7 
20261,404.4 
2027348.5 
Thereafter541.0 
Total$2,634.1