XML 99 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Components of Right-of-use Assets and Liabilities Related to Leases
 
 
Operating Leases
 
Finance Leases
 
 
 
 
 
Weighted-average remaining lease term
 
8.9 years

 
16.6 years

Weight average discount rate
 
10.4
%
 
8.7
%
The following table presents the components of the Company's right-of-use assets and liabilities related to leases and their classification in the consolidated balance sheets at December 31, 2019 (in millions):
 
 
Classification in Consolidated Balance Sheets
 
December 31, 2019
 
 
 
 
 
Assets:
 
 
 
 
Operating lease assets
 
Other long-term assets
 
$
297.7

Finance lease assets
 
Property and equipment, net of accumulated depreciation
 
237.1

Total leased assets
 
 
 
$
534.8

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities:
 
 
 
 
Current
 
Other current liabilities
 
$
37.3

Long-term
 
Other long-term liabilities
 
283.1

Total operating lease liabilities
 
 
 
320.4

Finance lease liabilities:
 
 
 
 
Current
 
Current maturities of long-term debt
 
15.8

Long-term
 
Long-term debt, less current maturities
 
237.6

Total finance lease liabilities
 
 
 
253.4

Total lease liabilities
 
 
 
$
573.8

Schedule of Lease Expense and Cash Flow Information
The following table presents the components of the Company's lease expense and their classification in the consolidated statement of operations for the year ended December 31, 2019 (in millions):
 
 
December 31, 2019
 
 
 
Operating lease costs
 
$
70.4

Finance lease costs:
 
 
Amortization of leased assets
 
22.2

Interest on lease liabilities
 
13.0

Total finance lease costs
 
35.2

Variable and short-term lease costs
 
13.2

Total lease costs
 
$
118.8

The following table presents supplemental cash flow information for the year ended December 31, 2019 (dollars in millions):
 
 
December 31, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash outflows from operating leases
 
$
67.3

Operating cash outflows from finance leases
 
$
13.0

Financing cash outflows from finance leases
 
$
13.4

 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
56.2

Finance leases
 
$
133.3

Maturity of Operating Leases
Future maturities of lease liabilities at December 31, 2019 are presented in the following table (in millions):
 
 
Operating Leases
 
Finance Leases
 
 
 
 
 
2020
 
$
67.9

 
$
35.5

2021
 
62.3

 
35.5

2022
 
57.0

 
32.8

2023
 
53.8

 
30.5

2024
 
50.5

 
25.6

Thereafter
 
208.1

 
348.7

Total lease payments
 
499.6

 
508.6

Less: imputed interest
 
(179.2
)
 
(255.2
)
Total lease obligations
 
$
320.4

 
$
253.4

Maturity of Finance Leases
Future maturities of lease liabilities at December 31, 2019 are presented in the following table (in millions):
 
 
Operating Leases
 
Finance Leases
 
 
 
 
 
2020
 
$
67.9

 
$
35.5

2021
 
62.3

 
35.5

2022
 
57.0

 
32.8

2023
 
53.8

 
30.5

2024
 
50.5

 
25.6

Thereafter
 
208.1

 
348.7

Total lease payments
 
499.6

 
508.6

Less: imputed interest
 
(179.2
)
 
(255.2
)
Total lease obligations
 
$
320.4

 
$
253.4

Maturity of Leases Prior to Adoption of 842
Future maturities of lease liabilities at December 31, 2018, prior to the adoption of the Lease Accounting Standard, are presented in the following table (in millions):
 
 
Operating Leases (1)
 
Capital Leases
 
 
 
 
 
2019
 
$
81.5

 
$
8.8

2020
 
75.6

 
6.7

2021
 
66.7

 
4.7

2022
 
61.3

 
2.9

2023
 
57.2

 
1.5

Thereafter
 
470.2

 
4.3

Total lease payments
 
$
812.5

 
28.9

Less: imputed interest
 
 
 
(3.5
)
Total lease obligations
 


 
$
25.4

(1)
Includes financing obligations payable to the lessors of certain land, buildings and improvements that arose due to the Company's continued involvement with the leased assets under the sale-leaseback guidance in effect prior to the adoption of the Lease Accounting Standard. As of December 31, 2018, the current portion of the financing obligations was $7.0 million and was included in other current liabilities in the consolidated balance sheets. The long-term portion of the finance obligations was $149.8 million and was included as other long-term liabilities in the consolidated balance sheets.
Maturity of Leases Prior to Adoption of 842
Future maturities of lease liabilities at December 31, 2018, prior to the adoption of the Lease Accounting Standard, are presented in the following table (in millions):
 
 
Operating Leases (1)
 
Capital Leases
 
 
 
 
 
2019
 
$
81.5

 
$
8.8

2020
 
75.6

 
6.7

2021
 
66.7

 
4.7

2022
 
61.3

 
2.9

2023
 
57.2

 
1.5

Thereafter
 
470.2

 
4.3

Total lease payments
 
$
812.5

 
28.9

Less: imputed interest
 
 
 
(3.5
)
Total lease obligations
 


 
$
25.4

(1)
Includes financing obligations payable to the lessors of certain land, buildings and improvements that arose due to the Company's continued involvement with the leased assets under the sale-leaseback guidance in effect prior to the adoption of the Lease Accounting Standard. As of December 31, 2018, the current portion of the financing obligations was $7.0 million and was included in other current liabilities in the consolidated balance sheets. The long-term portion of the finance obligations was $149.8 million and was included as other long-term liabilities in the consolidated balance sheets.