XML 95 R80.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Segment Operating Income (Details) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 8 Months Ended 12 Months Ended
Sep. 30, 2017
Aug. 31, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Segment Reporting Information [Line Items]                          
Adjusted EBITDA                   $ 78,737   $ 234,768  
Net income attributable to non-controlling interests $ 6,492   $ 40,662 $ 23,000 $ 23,772 $ 22,646 $ 33,142     39,634   110,080  
Depreciation and amortization                   (21,804)   (67,440)  
Interest expense, net                   (48,740)   (147,003)  
Equity-based compensation                   (1,887)   (9,344)  
Contingent acquisition compensation expense                   (1,982)   (1,510)  
Transaction, integration and acquisition costs                   (9,330)   (33,856)  
Gain on litigation settlement                   8,740   (46,009)  
Gain on acquisition escrow release                   167   0  
Loss on disposals and deconsolidations, net                   (5)   (31,822)  
Reserve adjustments                   0   (2,670)  
Impairment charges                   0   (74,359)  
Gain on amendment to tax receivable agreement                   1,098   0  
Tax receivable agreement benefit (expense)                   25,329   0  
Loss on debt refinancing                   0   0  
(Loss) income before income taxes                   69,957   (69,165)  
Transaction and integration costs                   7,470   31,665  
Practice acquisition costs                   $ 1,800   $ 2,200  
Predecessor                          
Segment Reporting Information [Line Items]                          
Adjusted EBITDA                     $ 85,564   $ 179,263
Net income attributable to non-controlling interests   $ 8,813           $ 16,098 $ 17,176   42,087   75,630
Depreciation and amortization                     (30,124)   (39,551)
Interest expense, net                     (68,929)   (100,571)
Equity-based compensation                     (3,697)   (2,021)
Contingent acquisition compensation expense                     (5,057)   (5,092)
Transaction, integration and acquisition costs                     (7,677)   (11,617)
Gain on litigation settlement                     3,794   14,101
Gain on acquisition escrow release                     1,000   0
Loss on disposals and deconsolidations, net                     (1,715)   (2,355)
Reserve adjustments                     0   0
Impairment charges                     0   0
Gain on amendment to tax receivable agreement                     15,294   0
Tax receivable agreement benefit (expense)                     0   (3,733)
Loss on debt refinancing                     (18,211)   (11,876)
(Loss) income before income taxes                     12,329   92,178
Transaction and integration costs                     5,584   8,738
Practice acquisition costs                     $ 2,100   $ 2,900