XML 63 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Disposals - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
4 Months Ended 8 Months Ended 12 Months Ended
Aug. 31, 2017
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Net assets acquired:          
Goodwill $ 3,269,225 $ 3,346,838 $ 3,269,225 $ 3,382,846  
H.I.G Bayside Debt & LBO Fund II L.P. | BCPE Seminole Holdings LP          
Business Acquisition [Line Items]          
Equity attributable to Surgery Partners, Inc. 721,764        
Redeemable preferred stock 310,000        
Fair value of non-controlling interests 939,083   939,083    
Aggregate fair value of acquisition       1,970,847  
Net assets acquired:          
Cash and cash equivalents 214,206   214,206    
Accounts receivable 252,911   252,911    
Inventories 44,310   44,310    
Prepaid expenses and other current assets 61,438   61,438    
Property and equipment 379,685   379,685    
Intangible assets 63,978   63,978    
Goodwill 3,281,728   3,281,728    
Investments in and advances to affiliates 75,113   75,113    
Restricted invested assets 315   315    
Long-term deferred tax assets 206,073   206,073    
Other long-term assets 50,666   50,666    
Accounts payable (64,921)   (64,921)    
Accrued payroll and benefits (56,535)   (56,535)    
Other current liabilities (97,617)   (97,617)    
Current maturities of long-term debt (49,942)   (49,942)    
Long-term debt, less current maturities (2,142,375)   (2,142,375)    
Long-term tax receivable agreement liability (78,498)   (78,498)    
Other long-term liabilities (169,688)   (169,688)    
Total fair value of net assets acquired 1,970,847   1,970,847    
Total Acquisitions in 2018          
Business Acquisition [Line Items]          
Cash consideration       106,441  
Fair value of non-controlling interests       63,774  
Aggregate fair value of acquisition       170,215  
Net assets acquired:          
Current assets       12,254  
Property and equipment       5,033  
Intangible assets       0  
Goodwill       156,529  
Other long-term assets       6,575  
Current liabilities       (6,061)  
Long-term liabilities       (4,115)  
Total fair value of net assets acquired       $ 170,215  
Total Acquisitions in 2017          
Business Acquisition [Line Items]          
Cash consideration   29,448      
Fair value of non-controlling interests   21,893      
Aggregate fair value of acquisition   51,341      
Net assets acquired:          
Current assets   2,267      
Property and equipment   248      
Intangible assets   41      
Goodwill   49,368      
Other long-term assets   0      
Current liabilities   (583)      
Long-term liabilities   0      
Total fair value of net assets acquired   $ 51,341      
Predecessor          
Net assets acquired:          
Goodwill 2,414,572   2,414,572   $ 1,555,204
Predecessor | Total Acquisitions in 2017          
Business Acquisition [Line Items]          
Cash consideration     14,163    
Fair value of non-controlling interests 105   105    
Aggregate fair value of acquisition 14,268   14,268    
Net assets acquired:          
Current assets 777   777    
Property and equipment 696   696    
Intangible assets 1,101   1,101    
Goodwill 12,167   12,167    
Other long-term assets 0   0    
Current liabilities (287)   (287)    
Long-term liabilities (186)   (186)    
Total fair value of net assets acquired 14,268   14,268    
Predecessor | NSH          
Business Acquisition [Line Items]          
Cash consideration 764,007        
Fair value of non-controlling interests 325,965   325,965    
Aggregate fair value of acquisition 1,089,972   1,089,972    
Net assets acquired:          
Cash and cash equivalents 51,159   51,159    
Accounts receivable 71,639   71,639    
Inventories 14,986   14,986    
Prepaid expenses and other current assets 18,367   18,367    
Property and equipment 174,100   174,100    
Intangible assets 27,881   27,881    
Goodwill 871,373   871,373    
Investments in and advances to affiliates 29,737   29,737    
Long-term deferred tax assets 20,212   20,212    
Other long-term assets 26,988   26,988    
Accounts payable (29,652)   (29,652)    
Accrued payroll and benefits (30,853)   (30,853)    
Other current liabilities (23,937)   (23,937)    
Current maturities of long-term debt (16,416)   (16,416)    
Long-term debt, less current maturities (42,770)   (42,770)    
Other long-term liabilities (72,842)   (72,842)    
Total fair value of net assets acquired $ 1,089,972   $ 1,089,972