EX-99.1 2 ttan-ex99_1.htm EX-99.1 EX-99.1

 

img141733016_0.jpg

Exhibit 99.1

ServiceTitan Announces Fiscal First Quarter Financial Results

LOS ANGELES – June 5, 2025 – ServiceTitan (NASDAQ: TTAN), the software platform that powers the trades, today announced financial results for the fiscal first quarter ended April 30, 2025.

“I am humbled by the way that our team, in partnership with our customers, performed this quarter,” said Ara Mahdessian, Co-Founder and CEO. “The quality and breadth of execution underscore our opportunity to transform the lives of every hardworking contractor in the trades.”

“The ROI we deliver to our customers continues to be our greatest advantage,” said Vahe Kuzoyan, Co-Founder and President, “We're building a series of stacking S-curves to put ourselves in a position to deliver transformative customer outcomes, and each of our four primary areas of focus this year are off to a strong start.”

Fiscal First Quarter 2026 Financial and Operational Highlights:

 

 

 

Fiscal First Quarter 2026

 

 

Fiscal First Quarter 2025

 

 

 

(in millions, except percentages and GTV)

 

Gross transaction volume ("GTV") (in billions)

 

$

17.7

 

 

$

14.5

 

YOY GTV growth

 

 

22

%

 

 

23

%

 

 

 

 

 

 

 

Total revenue

 

$

215.7

 

 

$

170.3

 

YOY revenue growth

 

 

27

%

 

 

25

%

Platform revenue

 

$

208.0

 

 

$

163.2

 

YOY platform revenue growth

 

 

27

%

 

 

27

%

 

 

 

 

 

 

 

GAAP loss from operations

 

$

(49.5

)

 

$

(53.4

)

Non-GAAP income from operations (1)

 

$

16.2

 

 

$

3.3

 

Non-GAAP operating margin (1)

 

 

7.5

%

 

 

1.9

%

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(14.6

)

 

$

(19.2

)

Non-GAAP free cash flow (1)

 

$

(22.3

)

 

$

(24.6

)

 

 

 

 

 

 

 

Net dollar retention

 

> 110%

 

 

> 110%

 

_________________________

(1)This press release uses non-GAAP financial measures that adjust GAAP financial measures for the impact of various items. See the section titled “Non-GAAP Financial Measures” and the tables entitled “GAAP to Non-GAAP Reconciliation” below for additional information.

 

Fiscal Second Quarter and Fiscal Year 2026 Financial Outlook:

For the second quarter of fiscal 2026 and for the full fiscal year 2026, the Company currently expects:

 

 

 

Fiscal Second Quarter 2026

 

Full Fiscal Year 2026

 

 

(in millions)

Total revenue

 

$228 - $230

 

$910 - $920

Non-GAAP income from operations(2)

 

$17 - $18

 

$54 - $59

_________________________

(2) ServiceTitan is not able, at this time, to provide an outlook for GAAP loss from operations or a reconciliation of expected non-GAAP income from operations to GAAP income loss from operations for the second quarter of fiscal 2026 or for the full fiscal year 2026 because of the difficulty of estimating certain items excluded from non-GAAP income from operations that cannot be reasonably calculated or predicted without unreasonable efforts. For example, charges related to stock-based compensation expense require additional inputs, such as the number and value of awards granted, that are not currently ascertainable.

1


 

img141733016_0.jpg

 

Conference Call Information:

The financial results and business highlights will be discussed on a conference call and webcast scheduled at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on Thursday, June 5, 2025. Online registration for this event conference call can be found here. The live webcast of the conference call can be accessed from ServiceTitan’s investor relations website at http://investors.servicetitan.com.

 

Following completion of the events, a webcast replay will also be available at http://investors.servicetitan.com for 12 months.

About ServiceTitan

ServiceTitan is the software platform that powers trades businesses. The company’s cloud-based, end-to-end solution gives contractors the tools they need to run and grow their business, manage their back office, and provide a stellar customer experience. By bringing an integrated SaaS platform to an industry historically underserved by technology, ServiceTitan is equipping tradespeople with the technology they need to keep the world running.

 

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential” “predict,” “project,” “should,” “target,” or “will,” or the negative of these words or other similar terms or expressions that concern ServiceTitan’s expectations, strategy, plans or intentions. Forward-looking statements in this release include, but are not limited to, statements regarding ServiceTitan’s financial outlook for total revenue and non-GAAP income from operations for the second quarter of fiscal year 2026 ending July 31, 2025 and the full fiscal year ending January 31, 2026. ServiceTitan’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including those more fully described under the caption “Risk Factors” in our Annual Report on Form 10-K for fiscal 2025 as filed with the SEC on April 2, 2025, which should be read in conjunction with this press release and the financial results included herein. Additional information will be set forth in our Quarterly Report on Form 10-Q for the fiscal first 2026 quarter ended April 30, 2025. The forward-looking statements in this release are based on information available to ServiceTitan as of the date hereof, and ServiceTitan undertakes no obligation to update any forward-looking statements, except as required by law.

2


 

img141733016_0.jpg

Press Contact

Max Wertheimer

ServiceTitan, Inc.

press@servicetitan.com

Investor Contact

Jason Rechel

ServiceTitan, Inc.

investors@servicetitan.com

© 2025 ServiceTitan. All rights reserved. ServiceTitan, the ServiceTitan logo, and all ServiceTitan product and service names mentioned herein are registered trademarks or unregistered trademarks of ServiceTitan, Inc. in the United States and other countries. Other brand names and marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).

3


 

img141733016_0.jpg

ServiceTitan, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended April 30,

 

 

2025

 

 

2024

 

Revenue:

 

 

 

 

 

 

Platform

 

$

207,982

 

 

$

163,225

 

Professional services and other

 

 

7,710

 

 

 

7,103

 

Total revenue

 

 

215,692

 

 

 

170,328

 

Cost of revenue:

 

 

 

 

 

 

Platform

 

 

50,037

 

 

 

47,757

 

Professional services and other

 

 

17,259

 

 

 

16,591

 

Total cost of revenue

 

 

67,296

 

 

 

64,348

 

Gross profit

 

 

148,396

 

 

 

105,980

 

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

69,223

 

 

 

57,601

 

Research and development

 

 

69,140

 

 

 

58,613

 

General and administrative

 

 

59,569

 

 

 

43,194

 

Total operating expenses

 

 

197,932

 

 

 

159,408

 

Loss from operations

 

 

(49,536

)

 

 

(53,428

)

Other income (expense), net

 

 

 

 

 

 

 Interest expense

 

 

(2,035

)

 

 

(4,128

)

 Interest income

 

 

4,940

 

 

 

1,696

 

 Other income, net

 

 

501

 

 

 

227

 

Total other income (expense), net

 

 

3,406

 

 

 

(2,205

)

Loss before income taxes

 

 

(46,130

)

 

 

(55,633

)

Provision for income taxes

 

 

234

 

 

 

406

 

Net loss

 

 

(46,364

)

 

 

(56,039

)

Adjustments to net loss attributable to common stockholders

 

 

 

 

 

(12,987

)

Net loss attributable to common stockholders

 

$

(46,364

)

 

$

(69,026

)

Net loss per share, basic and diluted

 

$

(0.51

)

 

$

(2.02

)

Weighted-average shares used in computing net loss
   per share, basic and diluted

 

 

90,334,442

 

 

 

34,175,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disaggregated Revenue

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

Subscription

 

$

162,717

 

 

$

126,034

 

Usage

 

 

45,265

 

 

 

37,191

 

Platform revenue

 

 

207,982

 

 

 

163,225

 

Professional services and other

 

 

7,710

 

 

 

7,103

 

Total revenue

 

$

215,692

 

 

$

170,328

 

 

4


 

img141733016_0.jpg

ServiceTitan, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

(unaudited)

 

 

As of

 

 

 

April 30,

 

 

January 31,

 

 

2025

 

 

2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

420,265

 

 

$

441,802

 

Restricted cash

 

 

210

 

 

 

711

 

Accounts receivable, net of allowance of $7,095 and $4,698 as of April 30, 2025 and
   January 31, 2025, respectively

 

 

46,016

 

 

 

44,469

 

Deferred contract costs, current

 

 

12,495

 

 

 

11,554

 

Contract assets

 

 

47,267

 

 

 

45,926

 

Prepaid expenses

 

 

23,548

 

 

 

24,791

 

Other current assets

 

 

3,172

 

 

 

3,513

 

Total current assets

 

 

552,973

 

 

 

572,766

 

Restricted cash, noncurrent

 

 

417

 

 

 

333

 

Deferred contract costs, noncurrent

 

 

12,069

 

 

 

10,608

 

Property and equipment, net

 

 

48,203

 

 

 

56,667

 

Operating lease right-of-use assets

 

 

20,266

 

 

 

24,025

 

Internal-use software, net

 

 

36,590

 

 

 

35,775

 

Intangible assets, net

 

 

203,570

 

 

 

214,952

 

Goodwill

 

 

845,836

 

 

 

845,836

 

Other assets

 

 

7,472

 

 

 

7,686

 

Total assets

 

$

1,727,396

 

 

$

1,768,648

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and other accrued expenses

 

$

44,040

 

 

$

40,182

 

Accrued personnel related expenses

 

 

37,970

 

 

 

80,160

 

Deferred revenue, current

 

 

16,374

 

 

 

16,803

 

Operating lease liabilities, current

 

 

12,387

 

 

 

12,996

 

Short-term debt

 

 

1,073

 

 

 

1,073

 

Other current liabilities

 

 

2,990

 

 

 

1,902

 

Total current liabilities

 

 

114,834

 

 

 

153,116

 

Operating lease liabilities, noncurrent

 

 

44,297

 

 

 

47,327

 

Long-term debt, net

 

 

103,866

 

 

 

104,014

 

Other noncurrent liabilities

 

 

10,470

 

 

 

9,607

 

Total liabilities

 

 

273,467

 

 

 

314,064

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Preferred stock, par value $0.001, 100,000,000 shares authorized as of April 30, 2025
   and January 31, 2025. 0 shares issued and outstanding as of April 30, 2025 and
   January 31, 2025

 

 

-

 

 

 

-

 

Class A common stock, par value $0.001, 1,000,000,000 shares authorized as of
   April 30, 2025 and January 31, 2025. 77,236,670 shares and 76,644,240 shares
   issued and outstanding as of April 30, 2025 and January 31, 2025, respectively

 

 

78

 

 

 

77

 

Class B common stock, par value $0.001, 100,000,000 shares authorized as of
   April 30, 2025 and January 31, 2025. 13,404,097 shares
   issued and outstanding as of April 30, 2025 and January 31, 2025

 

 

13

 

 

 

13

 

Class C common stock, par value $0.001, 100,000,000 shares authorized as of
   April 30, 2025 and January 31, 2025. 0 shares
   issued and outstanding as of April 30, 2025 and January 31, 2025

 

 

-

 

 

 

-

 

Additional paid-in capital

 

 

2,605,932

 

 

 

2,560,224

 

Accumulated deficit

 

 

(1,152,094

)

 

 

(1,105,730

)

Total stockholders' equity

 

 

1,453,929

 

 

 

1,454,584

 

Total liabilities and stockholders' equity

 

$

1,727,396

 

 

$

1,768,648

 

 

 

5


 

img141733016_0.jpg

ServiceTitan, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

Cash flows provided by (used in) operating activities

 

 

 

 

 

 

Net loss

 

$

(46,364

)

 

$

(56,039

)

Adjustments to reconcile net loss to net cash used in operating
   activities

 

 

 

 

 

 

Depreciation and amortization expense

 

 

19,955

 

 

 

19,731

 

Amortization of deferred contract costs

 

 

3,336

 

 

 

2,587

 

Noncash operating lease expense

 

 

1,352

 

 

 

1,772

 

Stock-based compensation expense

 

 

43,749

 

 

 

19,939

 

Loss on impairment and disposal of assets

 

 

8,060

 

 

 

20,131

 

Change in valuation of contingent consideration

 

 

 

 

 

(30

)

Deferred income taxes

 

 

646

 

 

 

738

 

Amortization of debt issuance costs

 

 

120

 

 

 

58

 

Provision for credit losses

 

 

3,723

 

 

 

723

 

Changes in operating assets and liabilities, net of effect of business acquisition:

 

 

 

 

 

 

Accounts receivable

 

 

(5,270

)

 

 

(4,561

)

Prepaid expenses and other current assets

 

 

1,671

 

 

 

1,924

 

Deferred contract costs

 

 

(5,739

)

 

 

(2,147

)

Contract assets

 

 

(1,341

)

 

 

(1,071

)

Other assets

 

 

508

 

 

 

280

 

Accounts payable and other accrued expenses

 

 

4,001

 

 

 

4,336

 

Accrued personnel related expenses

 

 

(40,632

)

 

 

(27,213

)

Operating lease liabilities

 

 

(3,153

)

 

 

(1,045

)

Other liabilities

 

 

1,237

 

 

 

895

 

Deferred revenue

 

 

(429

)

 

 

(232

)

Net cash used in operating activities

 

 

(14,570

)

 

 

(19,224

)

Cash flows used in investing activities

 

 

 

 

 

 

Capitalized internal-use software

 

 

(6,472

)

 

 

(4,785

)

Purchase of property and equipment

 

 

(1,292

)

 

 

(628

)

Acquisition of business, net of cash acquired

 

 

 

 

 

(1,184

)

Net cash used in investing activities

 

 

(7,764

)

 

 

(6,597

)

Cash flows provided by (used in) financing activities

 

 

 

 

 

 

Payment of contingent consideration

 

 

 

 

 

(165

)

Proceeds from exercise of stock options

 

 

1,181

 

 

 

1,440

 

Payment of debt arrangements

 

 

(268

)

 

 

(450

)

Payment of deferred initial public offering costs

 

 

(533

)

 

 

(627

)

Shares repurchased for tax withholding for the settlement of restricted stock units

 

 

 

 

 

(5,306

)

Net cash provided by (used in) financing activities

 

 

380

 

 

 

(5,108

)

Net decrease in cash, cash equivalents, and restricted cash

 

 

(21,954

)

 

 

(30,929

)

Cash, cash equivalents, and restricted cash

 

 

 

 

 

 

Beginning of period

 

 

442,846

 

 

 

148,863

 

End of period

 

$

420,892

 

 

$

117,934

 

 

 

6


 

img141733016_0.jpg

Statement Regarding Use of Non-GAAP Financial Measures

In addition to our results prepared in accordance with GAAP, we believe non-GAAP gross profit and non-GAAP gross margin, in total and for platform, and professional services and other, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, and non-GAAP earnings per share ("EPS") are useful in evaluating our operating performance.

These measures, however, have certain limitations in that they reflect the exercise of judgment by our management about which expenses are excluded or included and do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, our financial results determined in accordance with GAAP. We caution investors that amounts presented in accordance with our definition of non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, and non-GAAP EPS may not be comparable to similar measures disclosed by other companies because not all companies and analysts calculate these measures in the same manner.

For the reasons set forth below, we believe that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.

 

Stock-based compensation expense and related employer payroll taxes. We exclude stock-based compensation expense, including the performance-based RSU’s granted to our Co-Founders, and related employer payroll taxes to allow investors to make more meaningful comparisons of our performance between periods and to facilitate a comparison of our performance to those of other peer companies. Stock-based compensation may vary between periods due to various factors unrelated to our core performance, including as a result of the assumptions used in the valuation methodologies, timing and amount of grants and other factors. We exclude employer payroll taxes because the amounts vary based on timing and settlement or vesting of awards unrelated to our core operating performance. Moreover, stock-based compensation expense is a non-cash expense that we exclude from our internal management reporting processes and when assessing our actual performance, budgeting, planning, and forecasting future periods.
Amortization of acquired intangible assets. We incur amortization expense for acquired intangible assets in connection with acquisitions of certain businesses and technologies. Amortization of acquired intangible assets is a non-cash expense that is significantly affected by the timing and size of acquisitions, and the inherent subjective nature of purchase price allocations. Because these costs have already been incurred, we exclude the amortization expense from our internal management reporting processes. We exclude these charges when assessing our actual performance and when budgeting, planning, and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well.
Restructuring charges. To better align our strategic priorities with our investments, we implemented workforce reductions in fiscal 2025. In connection with these reductions, we incurred employee-related expenses including severance and other termination benefits. We excluded these charges when assessing our actual performance and when budgeting, planning and forecasting future periods.
Loss on operating lease assets. We have incurred impairments on certain right-of-use assets and other long-lived assets. We believe that it is useful to exclude these charges when assessing the level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. In addition, we believe excluding such costs enhances the comparability between periods.

7


 

img141733016_0.jpg

Acquisition-related items. We have incurred costs related to acquisitions, including legal, third-party valuation and due diligence, insurance costs, and one-time retention bonuses for employees of acquired companies. In addition, we periodically record the change to the fair value of contingent consideration related to past acquisitions. We exclude these items when assessing our actual performance and when budgeting, planning and forecasting future periods. We believe excluding these items allows investors to make meaningful comparisons between our core operating results and those of other peer companies.

 

Non-GAAP EPS

We define non-GAAP basic EPS as non-GAAP net income divided by weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic. We define non-GAAP diluted EPS as non-GAAP net income divided by weighted-average shares outstanding giving effect to the weighted average of all potentially dilutive common stock equivalents outstanding for the period including options to purchase common stock, restricted stock units, and acquisition indemnity shares withheld. The dilutive effect of outstanding awards is reflected in non-GAAP diluted earnings per share by application of the treasury method.

 

Free Cash Flow

We define free cash flow as net cash provided by (used in) operating activities less cash used for investing activities for capitalized internal use software and less cash paid for purchases of, and deposits for, property and equipment. We believe that free cash flow is a meaningful indicator of our sources of liquidity and capital requirements that provides information to management and investors in evaluating the cash flow trends of our business. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. Free cash flow has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Other companies may calculate free cash flow or similarly titled non-GAAP measures differently, which could reduce the usefulness of free cash flow as a tool for comparison. In addition, free cash flow does not reflect mandatory debt service and other non-discretionary expenditures that are required to be made under contractual commitments and does not represent the total increase or decrease in our cash balance for any given period.

 

 

 

 

 

8


 

img141733016_0.jpg

ServiceTitan, Inc.

GAAP to Non-GAAP Reconciliations

(unaudited)

 

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 

 

 

Platform

 

 

Professional
Services and Other

 

 

Total

 

 

 

Three Months Ended April 30,

 

 

Three Months Ended April 30,

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP gross profit

 

$

157,945

 

 

$

115,468

 

 

$

(9,549

)

 

$

(9,488

)

 

$

148,396

 

 

$

105,980

 

Stock-based compensation expense
   and related employer payroll taxes

 

 

1,398

 

 

 

1,142

 

 

 

1,384

 

 

 

869

 

 

 

2,782

 

 

 

2,011

 

Amortization of acquired intangible
  assets

 

 

5,533

 

 

 

5,303

 

 

 

334

 

 

 

784

 

 

 

5,867

 

 

 

6,087

 

Restructuring charges

 

 

 

 

 

386

 

 

 

 

 

 

129

 

 

 

 

 

 

515

 

Loss on operating lease assets

 

 

960

 

 

 

2,828

 

 

 

751

 

 

 

1,318

 

 

 

1,711

 

 

 

4,146

 

Non-GAAP gross profit

 

$

165,836

 

 

$

125,127

 

 

$

(7,080

)

 

$

(6,388

)

 

$

158,756

 

 

$

118,739

 

 

 

 

Platform

 

 

Professional
Services and Other

 

 

Total

 

 

 

Three Months Ended April 30,

 

 

Three Months Ended April 30,

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP gross margin

 

 

75.9

%

 

 

70.7

%

 

 

(123.9

)%

 

 

(133.6

)%

 

 

68.8

%

 

 

62.2

%

Stock-based compensation expense
   and related employer payroll taxes

 

 

0.7

%

 

 

0.7

%

 

 

18.0

%

 

 

12.2

%

 

 

1.3

%

 

 

1.2

%

Amortization of acquired intangible
   assets

 

 

2.7

%

 

 

3.2

%

 

 

4.3

%

 

 

11.0

%

 

 

2.7

%

 

 

3.6

%

Restructuring charges

 

 

0.0

%

 

 

0.2

%

 

 

0.0

%

 

 

1.8

%

 

 

0.0

%

 

 

0.3

%

Loss on operating lease assets

 

 

0.5

%

 

 

1.7

%

 

 

9.7

%

 

 

18.6

%

 

 

0.8

%

 

 

2.4

%

Non-GAAP gross margin*

 

 

79.7

%

 

 

76.7

%

 

 

(91.8

)%

 

 

(89.9

)%

 

 

73.6

%

 

 

69.7

%

* Totals may not foot due to rounding.

 

 

Non-GAAP Sales and Marketing Expense

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP sales and marketing expense

 

$

69,223

 

 

$

57,601

 

Stock-based compensation expense
   and related employer payroll taxes

 

 

(5,568

)

 

 

(3,575

)

Amortization of acquired intangible assets

 

 

(5,515

)

 

 

(5,450

)

Restructuring charges

 

 

 

 

 

(292

)

Loss on operating lease assets

 

 

(1,765

)

 

 

(3,649

)

Non-GAAP sales and marketing expense

 

$

56,375

 

 

$

44,635

 

 

9


 

img141733016_0.jpg

Non-GAAP Research and Development Expense

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP research and development expense

 

$

69,140

 

 

$

58,613

 

Stock-based compensation expense
   and related employer payroll taxes

 

 

(12,263

)

 

 

(7,758

)

Restructuring charges

 

 

 

 

 

(991

)

Loss on operating lease assets

 

 

(1,679

)

 

 

(3,478

)

Non-GAAP research and development expense

 

$

55,198

 

 

$

46,386

 

Non-GAAP General and Administrative Expense

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP general and administrative expense

 

$

59,569

 

 

$

43,194

 

Stock-based compensation expense
   and related employer payroll taxes

 

 

(12,647

)

 

 

(7,228

)

Stock-based compensation expense -
   Co-Founders performance based RSUs

 

 

(13,071

)

 

 

 

Acquisition-related items

 

 

 

 

 

(2,054

)

Restructuring charges

 

 

 

 

 

(698

)

Loss on operating lease assets

 

 

(2,877

)

 

 

(8,808

)

Non-GAAP general and administrative expense

 

$

30,974

 

 

$

24,406

 

Non-GAAP Income from Operations and Non-GAAP Operating Margin

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP loss from operations

 

$

(49,536

)

 

$

(53,428

)

Stock-based compensation expense and
   related employer payroll taxes

 

 

33,260

 

 

 

20,572

 

Stock-based compensation expense -
   Co-Founders performance based RSUs

 

 

13,071

 

 

 

 

Amortization of acquired intangible assets

 

 

11,382

 

 

 

11,537

 

Restructuring charges

 

 

 

 

 

2,496

 

Acquisition-related items

 

 

 

 

 

2,054

 

Loss on operating lease assets

 

 

8,032

 

 

 

20,081

 

Non-GAAP income from operations

 

$

16,209

 

 

$

3,312

 

 

10


 

img141733016_0.jpg

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

GAAP operating margin

 

 

(23.0

)%

 

 

(31.4

)%

Stock-based compensation expense and
   related employer payroll taxes

 

 

15.4

%

 

 

12.1

%

Stock-based compensation expense -
   Co-Founders performance based RSUs

 

 

6.1

%

 

 

0.0

%

Amortization of acquired intangible assets

 

 

5.3

%

 

 

6.8

%

Restructuring charges

 

 

0.0

%

 

 

1.5

%

Acquisition-related items

 

 

0.0

%

 

 

1.2

%

Loss on operating lease assets

 

 

3.7

%

 

 

11.8

%

Non-GAAP operating margin*

 

 

7.5

%

 

 

1.9

%

* Totals may not foot due to rounding.

Non-GAAP Net Income

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

GAAP net loss

 

$

(46,364

)

 

$

(56,039

)

Stock-based compensation expense and
   related employer payroll taxes

 

 

33,260

 

 

 

20,572

 

Stock-based compensation expense -
   Co-Founders performance based RSUs

 

 

13,071

 

 

 

 

Amortization of acquired intangible assets

 

 

11,382

 

 

 

11,537

 

Restructuring charges

 

 

 

 

 

2,496

 

Acquisition-related items

 

 

 

 

 

2,054

 

Loss on operating lease assets

 

 

8,032

 

 

 

20,081

 

Income tax effects related to the above adjustments(3)

 

 

(1,484

)

 

 

(489

)

Non-GAAP net income

 

$

17,897

 

 

$

212

 

 

 

 

 

 

 

 

(3) This amount represents adjustments for the current and deferred income tax effects on non-GAAP net income for the impact of the non-GAAP adjustments above.

 

11


 

img141733016_0.jpg

Non-GAAP EPS

 

 

 

Three Months Ended April 30, 2025 (4)

 

 

 

(in thousands, expect share and per share amounts)

 

Numerator

 

 

 

Non-GAAP net income

 

$

17,897

 

 

 

 

 

Denominator

 

 

 

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic

 

 

90,334,442

 

Effect of dilutive securities: Stock-based awards

 

 

7,893,378

 

Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted

 

 

98,227,820

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.51

)

Non-GAAP net income per share, basic

 

$

0.20

 

Non-GAAP net income per share, diluted

 

$

0.18

 

(4) ServiceTitan has not provided prior year non-GAAP EPS for the comparative three month period ended April 30, 2024 because it does not believe such disclosure would provide meaningful supplemental information regarding an EPS trend due to the redeemable convertible preferred stock that was outstanding prior to our IPO.

Free Cash Flow

 

 

 

Three Months Ended April 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Net cash used in operating activities

 

$

(14,570

)

 

$

(19,224

)

Capitalized internal-use software

 

 

(6,472

)

 

 

(4,785

)

Purchase of property and equipment

 

 

(1,292

)

 

 

(628

)

Non-GAAP free cash flow

 

$

(22,334

)

 

$

(24,637

)

 

12