UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 29, 2019
OR
☐ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-37502
MASTERCRAFT BOAT HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
06-1571747 |
(State or Other Jurisdiction |
|
(I.R.S. Employer |
of Incorporation or Organization) |
|
Identification No.) |
100 Cherokee Cove Drive, Vonore, TN 37885
(Address of Principal Executive Office) (Zip Code)
(423) 884-2221
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock |
|
MCFT |
|
NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☑ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☑ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☑ No
As of November 4, 2019, there were 18,853,997 shares of the Registrant’s common stock, par value $0.01 per share, issued and outstanding.
|
|
Page |
|
|
|
PART I |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
|
4 |
|
|
5 |
|
|
Unaudited Condensed Consolidated Statements of Stockholders’ Equity |
6 |
|
7 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
8 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
18 |
|
25 |
||
25 |
||
|
|
|
|
||
25 |
||
25 |
||
25 |
||
26 |
||
26 |
||
26 |
||
27 |
||
|
|
|
|
28 |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q contains certain “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements can generally be identified by the use of statements that include words such as “could,” “may,” “might,” “will,” “expect,” “likely,” “believe,” “continue,” “anticipate,” “estimate,” “intend,” “plan,” “project” and other similar words or phrases. Forward-looking statements involve estimates and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements.
The forward-looking statements contained in this quarterly report on Form 10-Q are based on assumptions that we have made considering our industry experience and our perceptions of historical trends, current conditions, expected future developments and other important factors we believe are appropriate under the circumstances. As you read and consider this quarterly report on Form 10-Q, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (many of which are beyond our control) and assumptions. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many important factors could affect our actual operating and financial performance and cause our performance to differ materially from the performance anticipated in the forward-looking statements, including but not limited to the following: general economic conditions, demand for our products, changes in consumer preferences, competition within our industry, our reliance on our network of independent dealers, our ability to manage our manufacturing levels and our fixed cost base, the successful introduction of our new products and the other important factors described under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019, filed with the Securities and Exchange Commission (the “SEC”) on September 13, 2019. Should one or more of these risks or uncertainties materialize, or should any of these assumptions prove incorrect, our actual operating and financial performance may vary in material respects from the performance projected in these forward-looking statements.
Further, any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation to update any forward-looking statement contained in this quarterly report on Form 10-Q to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New important factors that could cause our business not to develop as we expect may emerge from time to time, and it is not possible for us to predict all of them.
3
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share data)
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
NET SALES |
|
$ |
109,789 |
|
|
$ |
93,641 |
|
COST OF SALES |
|
|
84,256 |
|
|
|
70,438 |
|
GROSS PROFIT |
|
|
25,533 |
|
|
|
23,203 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
4,064 |
|
|
|
4,290 |
|
General and administrative |
|
|
7,785 |
|
|
|
6,772 |
|
Amortization of other intangible assets |
|
|
987 |
|
|
|
530 |
|
Total operating expenses |
|
|
12,836 |
|
|
|
11,592 |
|
OPERATING INCOME |
|
|
12,697 |
|
|
|
11,611 |
|
OTHER EXPENSE: |
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,344 |
|
|
|
920 |
|
INCOME BEFORE INCOME TAX EXPENSE |
|
|
11,353 |
|
|
|
10,691 |
|
INCOME TAX EXPENSE |
|
|
2,730 |
|
|
|
2,226 |
|
NET INCOME |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.46 |
|
|
$ |
0.45 |
|
Diluted |
|
$ |
0.46 |
|
|
$ |
0.45 |
|
WEIGHTED AVERAGE SHARES USED FOR COMPUTATION OF: |
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
18,723,845 |
|
|
|
18,646,039 |
|
Diluted earnings per share |
|
|
18,770,756 |
|
|
|
18,768,764 |
|
Notes to Unaudited Condensed Consolidated Financial Statements form an integral part of the condensed consolidated financial statements.
4
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share data)
|
|
September 29, |
|
|
June 30, |
|
|
||
|
|
2019 |
|
|
2019 |
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,411 |
|
|
$ |
5,826 |
|
|
Accounts receivable, net of allowances of $248 and $281, respectively |
|
|
9,287 |
|
|
|
12,463 |
|
|
Income tax receivable |
|
|
1,415 |
|
|
|
951 |
|
|
Inventories, net (Note 4) |
|
|
34,914 |
|
|
|
30,660 |
|
|
Prepaid expenses and other current assets |
|
|
4,560 |
|
|
|
4,464 |
|
|
Total current assets |
|
|
56,587 |
|
|
|
54,364 |
|
|
Property, plant and equipment, net |
|
|
35,982 |
|
|
|
33,636 |
|
|
Goodwill (Note 6) |
|
|
74,030 |
|
|
|
74,030 |
|
|
Other intangible assets, net (Note 6) |
|
|
78,811 |
|
|
|
79,799 |
|
|
Deferred income taxes |
|
|
6,090 |
|
|
|
6,240 |
|
|
Deferred debt issuance costs, net |
|
|
424 |
|
|
|
451 |
|
|
Finance lease assets (Note 8) |
|
|
4,115 |
|
|
|
— |
|
|
Operating lease assets (Note 8) |
|
|
942 |
|
|
|
— |
|
|
Other long-term assets |
|
|
253 |
|
|
|
253 |
|
|
Total assets |
|
$ |
257,234 |
|
|
$ |
248,773 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
16,974 |
|
|
$ |
17,974 |
|
|
Income tax payable |
|
|
— |
|
|
|
426 |
|
|
Accrued expenses and other current liabilities (Note 5) |
|
|
41,581 |
|
|
|
41,421 |
|
|
Current portion of long-term debt, net of unamortized debt issuance costs (Note 7) |
|
|
8,734 |
|
|
|
8,725 |
|
|
Total current liabilities |
|
|
67,289 |
|
|
|
68,546 |
|
|
Long-term debt, net of unamortized debt issuance costs (Note 7) |
|
|
105,121 |
|
|
|
105,016 |
|
|
Operating lease liabilities (Note 8) |
|
|
613 |
|
|
|
— |
|
|
Unrecognized tax positions |
|
|
3,102 |
|
|
|
2,895 |
|
|
Total liabilities |
|
|
176,125 |
|
|
|
176,457 |
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value per share — authorized, 100,000,000 shares; issued and outstanding, 18,838,997 shares at September 29, 2019 and 18,764,037 shares at June 30, 2019 |
|
|
189 |
|
|
|
188 |
|
|
Additional paid-in capital |
|
|
115,751 |
|
|
|
115,582 |
|
|
Accumulated deficit |
|
|
(34,831 |
) |
|
|
(43,454 |
) |
|
Total stockholders' equity |
|
|
81,109 |
|
|
|
72,316 |
|
|
Total liabilities and stockholders' equity |
|
$ |
257,234 |
|
|
$ |
248,773 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements form an integral part of the condensed consolidated financial statements.
5
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share data)
|
|
Three Months Ended September 29, 2019 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|||||
Balance at June 30, 2019 |
|
|
18,764,037 |
|
|
$ |
188 |
|
|
$ |
115,582 |
|
|
$ |
(43,454 |
) |
|
$ |
72,316 |
|
Equity-based compensation activity |
|
|
74,960 |
|
|
|
1 |
|
|
|
169 |
|
|
|
— |
|
|
|
170 |
|
Net income |
|
|
— |
|
|
— |
|
|
— |
|
|
|
8,623 |
|
|
|
8,623 |
|
||
Balance at September 29, 2019 |
|
|
18,838,997 |
|
|
$ |
189 |
|
|
$ |
115,751 |
|
|
$ |
(34,831 |
) |
|
$ |
81,109 |
|
|
|
Three Months Ended September 30, 2018 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|||||
Balance at June 30, 2018 |
|
|
18,682,338 |
|
|
$ |
187 |
|
|
$ |
114,052 |
|
|
$ |
(61,717 |
) |
|
$ |
52,522 |
|
Adoption of accounting standards |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,091 |
) |
|
|
(3,091 |
) |
Equity-based compensation activity |
|
|
39,082 |
|
|
|
— |
|
|
|
279 |
|
|
|
— |
|
|
|
279 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,465 |
|
|
|
8,465 |
|
Balance at September 30, 2018 |
|
|
18,721,420 |
|
|
$ |
187 |
|
|
$ |
114,331 |
|
|
$ |
(56,343 |
) |
|
$ |
58,175 |
|
Notes to Unaudited Condensed Consolidated Financial Statements form an integral part of the condensed consolidated financial statements.
6
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,371 |
|
|
|
1,435 |
|
Noncash lease expense |
|
|
152 |
|
|
|
— |
|
Inventory obsolescence reserve |
|
|
158 |
|
|
|
13 |
|
Amortization of debt issuance costs |
|
|
142 |
|
|
|
127 |
|
Stock-based compensation |
|
|
512 |
|
|
|
384 |
|
Change in interest rate cap fair value |
|
|
37 |
|
|
|
(2 |
) |
Unrecognized tax benefits |
|
|
207 |
|
|
|
115 |
|
Deferred income taxes |
|
|
150 |
|
|
|
(284 |
) |
Net provision for doubtful accounts |
|
|
(34 |
) |
|
|
66 |
|
Gain on disposal of fixed assets |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,210 |
|
|
|
(3,861 |
) |
Inventories |
|
|
(4,412 |
) |
|
|
(1,275 |
) |
Prepaid expenses and other current assets |
|
|
(133 |
) |
|
|
(290 |
) |
Income tax receivable and payable, net |
|
|
(890 |
) |
|
|
(1,381 |
) |
Other assets |
|
|
— |
|
|
|
(1 |
) |
Accounts payable |
|
|
(412 |
) |
|
|
2,199 |
|
Accrued expenses and other current liabilities |
|
|
(4,297 |
) |
|
|
(2,340 |
) |
Operating lease liabilities |
|
|
(139 |
) |
|
|
— |
|
Net cash provided by operating activities |
|
|
5,242 |
|
|
|
3,367 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(4,328 |
) |
|
|
(3,425 |
) |
Proceeds from disposal of property and equipment |
|
|
14 |
|
|
|
3 |
|
Net cash used in investing activities |
|
|
(4,314 |
) |
|
|
(3,422 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash paid for withholding taxes on vested stock |
|
|
(343 |
) |
|
|
(105 |
) |
Principal payments on long-term debt |
|
|
— |
|
|
|
(1,656 |
) |
Net cash used in financing activities |
|
|
(343 |
) |
|
|
(1,761 |
) |
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
585 |
|
|
|
(1,816 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD |
|
|
5,826 |
|
|
|
7,909 |
|
CASH AND CASH EQUIVALENTS — END OF PERIOD |
|
$ |
6,411 |
|
|
$ |
6,093 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash payments for interest |
|
$ |
835 |
|
|
$ |
1,025 |
|
Cash payments for income taxes |
|
|
3,501 |
|
|
|
3,775 |
|
SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Capital expenditures in accounts payable and accrued expenses |
|
|
321 |
|
|
|
— |
|
Notes to Unaudited Condensed Consolidated Financial Statements form an integral part of the condensed consolidated financial statements.
7
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless stated otherwise dollars in thousands, except share and per share data)
1.ORGANIZATION, BASIS OF PRESENTATION, AND SIGNIFICANT ACCOUNTING POLICIES
Organization — MasterCraft Boat Holdings, Inc. (“Holdings”) was formed on January 28, 2000, as a Delaware holding company and operates primarily through its wholly owned subsidiaries, MasterCraft Boat Company, LLC, MasterCraft Services, LLC, MasterCraft Parts, Ltd., and MasterCraft International Sales Administration, Inc. (collectively, “MasterCraft”); Nautic Star, LLC and NS Transport, LLC (collectively, “NauticStar”); and Crest Marine LLC (“Crest”). Holdings and its subsidiaries collectively are referred to herein as the “Company”.
The Company is a leading innovator, designer, manufacturer, and marketer of recreational powerboats that operates in three reportable segments: MasterCraft, NauticStar and Crest. See Note 12 for information regarding the Company’s reportable segments.
Basis of Presentation — The Company’s fiscal year begins July 1 and ends June 30, with the interim quarterly reporting periods consisting of 13 weeks. Therefore, the quarter end will not always coincide with the date of the end of a calendar month.
The unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements for the year ended June 30, 2019 and, in the opinion of management, reflect all adjustments considered necessary to present fairly the Company’s financial position as of September 29, 2019, its results of operations for the three months ended September 29, 2019 and September 30, 2018, its cash flows for the three months ended September 29, 2019 and September 30, 2018, and its statements of stockholders’ equity for the three months ended September 29, 2019 and September 30, 2018. All adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for financial information have been condensed or omitted pursuant to such rules and regulations. The June 30, 2019 condensed consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by U.S. GAAP for complete financial statements. However, management believes that the disclosures in these condensed consolidated financial statements are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019, which was filed with the SEC on September 13, 2019.
Due to the seasonality of the Company’s business, the interim results are not necessarily indicative of the results that may be expected for the remainder of the fiscal year.
With the exception of Accounting Standards Codification (“ASC”) 842 discussed below, there were no significant changes in or changes in the application of the Company’s significant or critical accounting policies or estimation procedures for the three months ended September 29, 2019 as compared with the significant accounting policies described in the Company’s audited consolidated financial statements for the fiscal year ended June 30, 2019.
Recently Adopted Accounting Standards
Leases
In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, (“ASC 842”) which requires lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. On July 1, 2019, the Company adopted ASC 842 and all related amendments. The Company elected the optional transition method provided by the FASB in ASU 2018-11, Leases (Topic 842): Targeted Improvements, and as a result, has not restated its condensed consolidated financial statements for prior periods presented. The Company has elected the package of practical expedients upon transition which allowed the Company to retain the lease classification for any leases that existed prior to adoption, to not reassess whether any contracts entered into prior to adoption are leases, and to not reassess initial direct costs for any leases that existed prior to adoption.
8
ASC 842 did not have a material impact on the Company's condensed consolidated statements of operations. The cumulative effect of the changes made to the Company's consolidated balance sheet as of July 1, 2019 for the adoption of ASC 842 was as follows:
|
|
Balance as of |
|
|
Adjustments |
|
|
Balance as of |
|
|||
|
|
June 30, 2019 |
|
|
Due to ASC 842 |
|
|
July 1, 2019 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease assets |
|
$ |
- |
|
|
$ |
3,931 |
|
|
$ |
3,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
41,421 |
|
|
|
547 |
|
|
|
41,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
- |
|
|
|
3,384 |
|
|
|
3,384 |
|
The Company determines if an arrangement is a lease at lease inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the Company's lease contracts generally do not include an implicit rate, the Company uses its incremental borrowing rate based on information available at commencement date in determining the present value of future payments. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The operating lease ROU asset also includes any initial direct costs and lease payments made prior to lease commencement, and excludes lease incentives incurred.
The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company may enter into lease agreements that contain both lease and non-lease components, which it has elected to account for as a single lease component for all asset classes. See Note 8 for information regarding the Company’s leases.
Share-Based Compensation
In June 2018, the Financial Accounting Standards Board issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This guidance provides clarity and reduces complexity when applying the guidance in Topic 718, Compensation—Stock Compensation to the term or condition of share-based payments to nonemployees. ASU 2018-07 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2018. The Company adopted this guidance for its fiscal year beginning July 1, 2019. The adoption of this standard did not have a material impact on its financial condition, results of operations, or cash flows.
Recently Issued Accounting Standards
Fair Value Measurements
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. This guidance modifies the disclosure requirements on fair value measurements in Topic 820 by removing disclosures regarding transfers between Level 1 and Level 2 of the fair value hierarchy, by modifying the measurement uncertainty disclosure, and by requiring additional disclosures for Level 3 fair value measurements, among others. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the effect that the adoption of this new guidance is expected to have on our related disclosures.
9
The following tables present the Company’s revenue from contracts with customers by major product category and reportable segment.
|
|
Three Months Ended September 29, 2019 |
|
|||||||||||||
|
|
MasterCraft |
|
|
NauticStar |
|
|
Crest |
|
|
Total |
|
||||
Major Product Categories: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boats and trailers |
|
$ |
69,286 |
|
|
$ |
17,834 |
|
|
$ |
18,624 |
|
|
$ |
105,744 |
|
Parts |
|
|
3,432 |
|
|
|
160 |
|
|
|
181 |
|
|
|
3,773 |
|
Other revenue |
|
|
195 |
|
|
|
1 |
|
|
|
76 |
|
|
|
272 |
|
Total |
|
$ |
72,913 |
|
|
$ |
17,995 |
|
|
$ |
18,881 |
|
|
$ |
109,789 |
|
|
|
Three Months Ended September 30, 2018 |
|
|||||||||||||
|
|
MasterCraft |
|
|
NauticStar |
|
|
Crest(a) |
|
|
Total |
|
||||
Major Product Categories: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boats and trailers |
|
$ |
72,376 |
|
|
$ |
17,123 |
|
|
$ |
- |
|
|
$ |
89,499 |
|
Parts |
|
|
3,581 |
|
|
|
280 |
|
|
|
- |
|
|
|
3,861 |
|
Other revenue |
|
|
277 |
|
|
|
4 |
|
|
|
- |
|
|
|
281 |
|
Total |
|
$ |
76,234 |
|
|
$ |
17,407 |
|
|
$ |
- |
|
|
$ |
93,641 |
|
(a) |
Crest was acquired on October 1, 2018. |
Contract Liabilities
As of June 30, 2019, the Company had $0.8 million of contract liabilities associated with customer deposits. During the three months ended September 29, 2019, $0.7 million of this amount was recognized as revenue. As of September 29, 2019, total contract liabilities were $1.1 million and were reported in Accrued expenses and other current liabilities on the condensed consolidated balance sheet and are expected to be recognized as revenue during the remainder of the year ended June 30, 2020.
3. |
RELATED PARTY TRANSACTIONS |
Crest Facility Lease
In connection with the operations of Crest, the Company makes rental payments to Crest Marine Real Estate LLC (“Real Estate”) for a manufacturing facility, storage and office building (the “Crest Facility”). One of the minority owners of Real Estate is a member of the Crest management team. The ten-year lease expires on September 30, 2028, and is subject to four consecutive, five-year renewal periods. The lease terms include an option for the Company to purchase the Crest Facility for an amount equal to its fair market value, as determined by appraisals and negotiation between the Company and Real Estate (the “Purchase Option”). The annual rent under the lease is $0.3 million for the first five years of the lease term and will increase to $0.4 million for the remaining five years. Additionally, at the beginning of each of the optional renewal terms the rent will be adjusted based upon the change in the Consumer Price Index. During the three months ended September 29, 2019, the Company recognized lease expense of $0.1 million as a result of this lease. In accordance with the Purchase Option, on October 24, 2019 the Company purchased the Crest Facility for $4.1 million. See Note 8 for additional information regarding the purchase.
Crest Supplier Relationship
Crest purchases fiberglass component parts from a supplier whose minority owner is the same member of the Crest management team that has a minority ownership interest in Real Estate. During the three months ended September 29, 2019, the Company purchased $0.8 million of products from the supplier. As of September 29, 2019 and June 30, 2019, the outstanding balance due to the supplier was $0.2 million and $0.1 million, respectively.
10
4. |
INVENTORIES |
Inventories consisted of the following:
|
|
September 29, 2019 |
|
|
June 30, 2019 |
|
||
Raw materials and supplies |
|
$ |
21,357 |
|
|
$ |
20,034 |
|
Work in process |
|
|
4,931 |
|
|
|
4,571 |
|
Finished goods |
|
|
9,936 |
|
|
|
7,207 |
|
Obsolescence reserve |
|
|
(1,310 |
) |
|
|
(1,152 |
) |
Total inventories |
|
$ |
34,914 |
|
|
$ |
30,660 |
|
5. |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
Accrued expenses and other current liabilities consisted of the following:
|
|
September 29, 2019 |
|
|
June 30, 2019 |
|
||
Warranty |
|
$ |
17,690 |
|
|
$ |
17,205 |
|
Dealer incentives |
|
|
7,622 |
|
|
|
12,623 |
|
Current lease liabilities |
|
|
4,457 |
|
|
|
— |
|
Compensation and related accruals |
|
|
2,456 |
|
|
|
3,494 |
|
Floor plan interest |
|
|
3,328 |
|
|
|
2,060 |
|
Inventory repurchase contingent obligation |
|
|
1,259 |
|
|
|
1,936 |
|
Self-insurance |
|
|
716 |
|
|
|
606 |
|
Debt interest |
|
|
743 |
|
|
|
405 |
|
Other |
|
|
3,310 |
|
|
|
3,092 |
|
Total accrued expenses and other current liabilities |
|
$ |
41,581 |
|
|
$ |
41,421 |
|
The following activity related to warranty liabilities was recorded in accrued expenses during the three months ended September 29, 2019 and September 30, 2018:
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
Balance at the beginning of the period |
|
$ |
17,205 |
|
|
$ |
13,077 |
|
Provisions |
|
|
1,999 |
|
|
|
1,769 |
|
Payments made |
|
|
(2,302 |
) |
|
|
(2,249 |
) |
Aggregate changes for preexisting warranties |
|
|
788 |
|
|
|
857 |
|
Balance at the end of the period |
|
$ |
17,690 |
|
|
$ |
13,454 |
|
6.GOODWILL AND OTHER INTANGIBLE ASSETS
The carrying amounts of goodwill as of September 29, 2019 and June 30, 2019, attributable to each of the Company’s reportable segments, were as follows:
|
|
Gross Amount |
|
|
Accumulated Impairment Losses |
|
|
Total |
|
|||
MasterCraft |
|
$ |
29,593 |
|
|
$ |
- |
|
|
$ |
29,593 |
|
NauticStar |
|
|
36,199 |
|
|
|
(28,000 |
) |
|
|
8,199 |
|
Crest |
|
|
36,238 |
|
|
|
- |
|
|
|
36,238 |
|
Total |
|
$ |
102,030 |
|
|
$ |
(28,000 |
) |
|
$ |
74,030 |
|
11
The following table shows changes in the carrying amount of Other intangible assets, net.
|
|
September 29, 2019 |
|
|
June 30, 2019 |
|
||||||||||||||||||
|
|
Gross Amount |
|
|
Accumulated Amortization / Impairment |
|
|
Other intangible assets, net |
|
|
Gross Amount |
|
|
Accumulated Amortization / Impairment |
|
|
Other intangible assets, net |
|
||||||
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer networks |
|
$ |
39,500 |
|
|
$ |
(6,885 |
) |
|
$ |
32,615 |
|
|
$ |
39,500 |
|
|
$ |
(5,909 |
) |
|
$ |
33,591 |
|
Software |
|
|
245 |
|
|
|
(49 |
) |
|
|
196 |
|
|
|
245 |
|
|
|
(37 |
) |
|
|
208 |
|
|
|
|
39,745 |
|
|
|
(6,934 |
) |
|
|
32,811 |
|
|
|
39,745 |
|
|
|
(5,946 |
) |
|
|
33,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names |
|
|
49,000 |
|
|
|
(3,000 |
) |
|
|
46,000 |
|
|
|
49,000 |
|
|
|
(3,000 |
) |
|
|
46,000 |
|
Total intangible assets |
|
$ |
88,745 |
|
|
$ |
(9,934 |
) |
|
$ |
78,811 |
|
|
$ |
88,745 |
|
|
$ |
(8,946 |
) |
|
$ |
79,799 |
|
Amortization expense for the three months ended September 29, 2019 and September 30, 2018 was $1.0 million and $0.5 million, respectively. Estimated amortization expense for the fiscal year ended June 30, 2020 is $4.0 million.
During the fiscal fourth quarter of the year ended June 30, 2019, the Company recorded a $28.0 million impairment of goodwill and a $3.0 million impairment of trade name in our NauticStar segment. Because the carrying value of the NauticStar segment was equal to its fair value at June 30, 2019, as a result of the fiscal 2019 impairments, if actual performance of the NauticStar segment falls short of expected results, additional material impairment charges may be required. During the three months ended September 29, 2019, the Company assessed for triggering events that could indicate the need to perform an impairment test and concluded there were no triggering events during the period.
7.LONG-TERM DEBT
Long-term debt outstanding is as follows:
|
|
September 29, 2019 |
|
|
June 30, 2019 |
|
||
Senior secured term loans |
|
$ |
115,349 |
|
|
$ |
115,349 |
|
Debt issuance costs on term loans |
|
|
(1,494 |
) |
|
|
(1,608 |
) |
Total debt |
|
|
113,855 |
|
|
|
113,741 |
|
Less current portion of long-term debt |
|
|
9,167 |
|
|
|
9,167 |
|
Less current portion of debt issuance costs on term loans |
|
|
(433 |
) |
|
|
(442 |
) |
Long-term debt — less current portion |
|
$ |
105,121 |
|
|
$ |
105,016 |
|
On October 1, 2018, the Company entered into the Fourth Amended and Restated Credit and Guaranty Agreement with a syndicate of certain financial institutions (the “Fourth Amended Credit Agreement”). The Fourth Amended Credit Agreement replaced the Company’s Third Amended and Restated Credit Agreement, dated October 2, 2017. The Fourth Amended Credit Agreement provides the Company with a $190.0 million senior secured credit facility, consisting of a $75.0 million term loan, and an $80.0 million term loan (together, the “Term Loans”), and a $35.0 million revolving credit facility (the “Revolving Credit Facility”).
The Fourth Amended Credit Agreement bears interest, at the Company’s option, at either the prime rate plus an applicable margin ranging from 0.5% to 1.5% or at an adjusted LIBOR rate plus an applicable margin ranging from 1.5% to 2.5%, in each case based on the Company’s senior leverage ratio. Based on the Company’s senior leverage ratio as of September 29, 2019, the applicable margin for loans accruing interest at the prime rate is 0.75% and the applicable margin for loans accruing interest at LIBOR is 1.75%.
12
As of September 29, 2019 and June 30, 2019, the Company’s unamortized debt issuance costs related to the Term Loans were $1.5 million and $1.6 million, respectively. These costs are being amortized over the term of the Fourth Amended Credit Agreement.
As of September 29, 2019, the Company had no borrowings outstanding on its Revolving Credit Facility and the availability under the Revolving Credit Facility was $35.0 million. The Company’s unamortized debt issuance costs related to the Revolving Credit Facility were $0.4 million and $0.5 million as of September 29, 2019 and June 30, 2019, respectively. As of September 29, 2019, the Company was in compliance with its financial covenants under the Fourth Amended Credit Agreement.
8. LEASES
The Company has lease agreements for the Crest Facility and certain personal property. Leases with an initial lease term of 12 months or less are not recorded on the balance sheet.
Certain leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The exercise of lease renewal options is at the Company’s sole discretion. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As of September 29, 2019, the Company’s most significant lease is for the Crest Facility which includes the Purchase Option for the Company to acquire the premises. Upon adoption of ASC 842 on July 1, 2019, this lease was classified as an operating lease. During the three months ended September 29, 2019, the decision was made to exercise the Purchase Option which resulted in $2.8 million of operating lease assets and liabilities being reclassified to finance lease assets and liabilities on the September 29, 2019 condensed consolidated balance sheet. In addition, the decision to exercise the Purchase Option resulted in the remeasurement of the related lease balances which added $1.3 million of additional finance lease assets and finance lease liabilities to the September 29, 2019 condensed consolidated balance sheet.
A summary of the Company's lease assets and lease liabilities as of September 29, 2019 is as follows:
|
|
Classification |
|
September 29, 2019 |
|
|
Lease Assets |
|
|
|
|
|
|
Finance lease assets |
|
Finance lease assets |
|
$ |
4,115 |
|
Operating lease assets |
|
Operating lease assets |
|
|
942 |
|
Total lease assets |
|
|
|
$ |
5,057 |
|
|
|
|
|
|
|
|
Lease Liabilities |
|
|
|
|
|
|
Current finance lease liabilities |
|
Accrued expenses and other current liabilities |
|
$ |
4,128 |
|
Current operating lease liabilities |
|
Accrued expenses and other current liabilities |
|
|
329 |
|
Non-current operating lease liabilities |
|
Operating lease liabilities |
|
|
613 |
|
Total lease liabilities |
|
|
|
$ |
5,070 |
|
In accordance with the Purchase Option, on October 24, 2019 the Company completed the purchase of the Crest Facility for $4.1 million. The purchase price was determined by appraisal and negotiation between the Company and Real Estate. The Company funded the purchase by utilizing cash from operations.
A summary of the Company's total lease cost for the three months ended September 29, 2019 is as follows:
|
|
Classification |
|
September 29, 2019 |
|
|
Operating lease cost |
|
Cost of sales |
|
$ |
198 |
|
|
|
General and administrative |
|
|
6 |
|
Total lease cost(a) |
|
|
|
$ |
204 |
|
13
(a) |
Includes total variable lease cost and total short-term lease cost, both of which were immaterial. |
The Company's maturity analysis of its operating lease liabilities as of September 29, 2019 is as follows:
Remainder of 2020 |
|
|
|
$ |
312 |
|
2021 |
|
|
|
|
380 |
|
2022 |
|
|
|
|
303 |
|
2023 |
|
|
|
|
72 |
|
2024 |
|
|
|
|
1 |
|
Total lease payments |
|
|
|
|
1,068 |
|
Less: Interest |
|
|
|
|
(76 |
) |
Present value of lease payments |
|
|
|
$ |
992 |
|
The total weighted-average discount rate and remaining lease term for the Company's operating leases were 4.73% and 2.8 years, respectively, as of September 29, 2019. Total operating cash flows related to operating leases were $0.2 million for the three months ended September 29, 2019.
Future minimum rental payments under all non-cancelable operating leases with remaining lease terms in excess of one year at June 30, 2019, were as follows:
2020 |
|
|
|
$ |
703 |
|
2021 |
|
|
|
|
690 |
|
2022 |
|
|
|
|
628 |
|
2023 |
|
|
|
|
402 |
|
2024 |
|
|
|
|
402 |
|
Thereafter |
|
|
|
|
1,806 |
|
Total |
|
|
|
$ |
4,631 |
|
The Company’s consolidated interim effective tax rate is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. During the three months ended September 29, 2019 and September 30, 2018, the Company’s effective tax rate was 24.0% and 20.8%, respectively. The differences between the Company’s effective tax rates and the statutory federal tax rate of 21.0% primarily relate to the inclusion of the state tax rate in the overall effective rate and a permanent benefit associated with the foreign derived intangible income deduction. The Company’s effective tax rate for the three months ended September 29, 2019 is higher compared to the effective tax rate for the three months ended September 30, 2018, primarily due to favorable discrete adjustments which reduced the effective tax rate for the three months ended September 30, 2018.
14
The following table sets forth the computation of the Company’s earnings per share:
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
Net income |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
Weighted average common shares — basic |
|
|
18,723,845 |
|
|
|
18,646,039 |
|
Dilutive effect of assumed exercises of stock options |
|
|
27,474 |
|
|
|
52,353 |
|
Dilutive effect of assumed restricted share awards/units |
|
|
19,437 |
|
|
|
70,372 |
|
Weighted average outstanding shares — diluted |
|
|
18,770,756 |
|
|
|
18,768,764 |
|
Basic earnings per share |
|
$ |
0.46 |
|
|
$ |
0.45 |
|
Diluted earnings per share |
|
$ |
0.46 |
|
|
$ |
0.45 |
|
For the three months ended September 29, 2019, the weighted average shares that were anti-dilutive, and therefore excluded from the computation of diluted earnings per share, included 56,108 and 42,919 of restricted stock awards (“RSAs”) and performance stock units (“PSUs”), respectively. For the three months ended September 30, 2018, there were no anti-dilutive weighted average shares to be excluded from the computation of diluted earnings per share.
11. |
SHARE-BASED COMPENSATION |
The following table presents the components of share-based compensation expense by award type.
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
Stock options |
|
$ |
9 |
|
|
$ |
54 |
|
Restricted stock awards |
|
|
252 |
|
|
|
202 |
|
Performance stock units |
|
|
251 |
|
|
|
128 |
|
Share-based compensation expense |
|
$ |
512 |
|
|
$ |
384 |
|
Restricted Stock Awards
During the three months ended September 29, 2019, the Company granted 79,894 RSAs to the Company’s non-executive directors, officers and certain other key employees. The shares of restricted stock granted during the three months ended September 29, 2019, vest pro-rata over three years for officers and certain other key employees and over one year for non-executive directors. We determined the fair value of the shares awarded by using the close price of our common stock as of the date of grant. The weighted average grant date value of RSAs granted in the three months ended September 29, 2019, was $18.03 per share.
The following table summarizes the status of nonvested RSAs as of September 29, 2019, and changes during the three months then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Nonvested |
|
|
Grant-Date |
|
||
|
|
Restricted |
|
|
Fair Value |
|
||
|
|
Shares |
|
|
(per share) |
|
||
Nonvested at June 30, 2019 |
|
|
53,804 |
|
|
$ |
22.94 |
|
Granted |
|
|
79,894 |
|
|
$ |
18.03 |
|
Vested |
|
|
(23,173 |
) |
|
$ |
20.39 |
|
Forfeited |
|
|
- |
|
|
$ |
- |
|
Nonvested at September 29, 2019 |
|
|
110,525 |
|
|
$ |
19.93 |
|
15
As of September 29, 2019, there was $2.0 million of total unrecognized compensation expense related to nonvested RSAs. The Company expects this expense to be recognized over a weighted average period of 2.1 years.
Performance Stock Units
PSUs are a form of long-term incentive compensation awarded to executive officers and certain other key employees designed to directly align the interests of employees to the interests of the Company’s stockholders, and to create long-term stockholder value. The awards will be earned based on the Company’s achievement of certain performance criteria over a three-year performance period. The performance period for the awards commence on July 1 of the fiscal year in which they were granted and continue for a three-year period, ending on June 30 of the applicable year. The probability of achieving the performance criteria is assessed quarterly. Following the determination of the Company’s achievement with respect to the performance criteria, the amount of shares awarded is subject to adjustment based on the application of a total shareholder return (“TSR”) modifier. The grant date fair value is determined based on both the assessment of the probability of the Company’s achieving the performance criteria and an estimate of the expected TSR modifier. The TSR modifier estimate is determined using a Monte Carlo Simulation model, which considers the likelihood of numerous possible outcomes of long-term market performance. Compensation expense related to nonvested PSUs is recognized ratably over the performance period.
The following table summarizes the status of nonvested PSUs as of September 29, 2019, and changes during the three months then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Nonvested |
|
|
Grant-Date |
|
||
|
|
Performance |
|
|
Fair Value |
|
||
|
|
Stock Units |
|
|
(per share) |
|
||
Nonvested at June 30, 2019 |
|
|
50,621 |
|
|
$ |
23.34 |
|
Granted |
|
|
53,485 |
|
|
|
18.47 |
|
Vested |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
Nonvested at September 29, 2019 |
|
|
104,106 |
|
|
|
20.84 |
|
As of September 29, 2019, there was $1.6 million of total unrecognized compensation expense related to nonvested PSUs. The Company expects this expense to be recognized over a weighted average period of 2.3 years.
12.SEGMENT INFORMATION
The Company designs, manufactures, and markets recreational performance sport boats, luxury day boats, and outboard boats under three operating and reportable segments: MasterCraft, NauticStar, and Crest. The Company’s segments are defined by the Company’s operational and reporting structures.
MasterCraft Segment
The MasterCraft segment produces boats under two product brands, MasterCraft and Aviara, at its Vonore, Tennessee facility. MasterCraft boats are premium recreational performance sport boats primarily used for water skiing, wakeboarding, wake surfing, and general recreational boating. Aviara boats are luxury day boats primarily used for general recreational boating. Production of Aviara boats began during the year ended June 30, 2019 and the Company began selling these boats in July 2019.
NauticStar Segment
The NauticStar segment produces boats at its Amory, Mississippi facility. NauticStar’s boats are primarily used for saltwater fishing and general recreational boating.
16
The Crest segment produces pontoon boats at its Owosso, Michigan facility. Crest’s boats are primarily used for general recreational boating.
The following tables present financial information for the Company’s reportable segments for the three months ended September 29, 2019 and September 30, 2018 and the Company’s financial position at September 29, 2019 and June 30, 2019.
|
|
Three Months Ended September 29, 2019 |
|
|||||||||||||
|
|
MasterCraft |
|
|
NauticStar |
|
|
Crest |
|
|
Consolidated |
|
||||
Net sales |
|
$ |
72,913 |
|
|
$ |
17,995 |
|
|
$ |
18,881 |
|
|
$ |
109,789 |
|
Operating income |
|
|
12,207 |
|
|
|
27 |
|
|
|
463 |
|
|
|
12,697 |
|
Depreciation and amortization |
|
|
1,020 |
|
|
|
801 |
|
|
|
550 |
|
|
|
2,371 |
|
Purchases of property and equipment |
|
|
2,733 |
|
|
|
819 |
|
|
|
776 |
|
|
|
4,328 |
|
|
|
Three Months Ended September 30, 2018 |
|
|||||||||||||
|
|
MasterCraft |
|
|
NauticStar |
|
|
Crest(a) |
|
|
Consolidated |
|
||||
Net sales |
|
$ |
76,234 |
|
|
$ |
17,407 |
|
|
$ |
— |
|
|
$ |
93,641 |
|
Operating income |
|
|
11,530 |
|
|
|
81 |
|
|
|
— |
|
|
|
11,611 |
|
Depreciation and amortization |
|
|
805 |
|
|
|
630 |
|
|
|
— |
|
|
|
1,435 |
|
Purchases of property and equipment |
|
|
2,735 |
|
|
|
690 |
|
|
|
— |
|
|
|
3,425 |
|
(a) |
Crest was acquired on October 1, 2018. |
|
|
As of September 29, 2019 |
|
|
As of June 30, 2019 |
|
||
Assets: |
|
|
|
|
|
|
|
|
MasterCraft |
|
$ |
279,370 |
|
|
$ |
273,046 |
|
NauticStar |
|
|
52,911 |
|
|
|
52,761 |
|
Crest |
|
|
87,966 |
|
|
|
85,979 |
|
Eliminations |
|
|
(163,013 |
) |
|
|
(163,013 |
) |
Total assets |
|
$ |
257,234 |
|
|
$ |
248,773 |
|
17
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read together with the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. In addition, the statements in this discussion and analysis regarding industry outlook, our expectations regarding the performance of our business, anticipated financial results, liquidity and the other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Cautionary Note Regarding Forward-Looking Statements” above and in “Risk Factors” set forth in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019. Our actual results may differ materially from those contained in or implied by any forward-looking statements.
Certain statements in the following discussions are based on non-GAAP financial measures. A “non-GAAP financial measure” is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with U.S GAAP in the statements of operations, balance sheets or statements of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Non-GAAP financial measures do not include operating and statistical measures. The Company includes non-GAAP financial measures in Management’s Discussion and Analysis, as the Company’s management believes that these measures and the information they provide are useful to users of the financial statements, including investors, because they permit users of the financial statements to view the Company’s performance using the same tools that management utilizes and to better evaluate the Company’s ongoing business performance. In order to better align the Company’s reported results with the internal metrics used by the Company's management to evaluate business performance as well as to provide better comparisons to prior periods and peer data, non-GAAP measures exclude the impact of purchase accounting amortization related to business acquisitions.
Overview
Consolidated net sales were $109.8 million for the first quarter of 2020, which represented an increase of 17.2 percent as compared to the first quarter of 2019, primarily due to the inclusion of Crest, which was acquired during the second quarter of 2019. The increase was partially offset by a decrease for the MasterCraft segment as a result of lower unit sales volume.
Consolidated gross profit increased 10.0 percent, primarily due to the inclusion of Crest. Consolidated gross margin percentage decreased by 1.5 percentage points to 23.3 percent for the first quarter of 2020 from 24.8 percent for the first quarter of 2019, primarily due to the dilutive inclusion of Crest, partially offset by gross profit margin percentage improvement at both MasterCraft and NauticStar.
Consolidated net income was $8.6 million for the first quarter of 2020, representing an increase of 1.9 percent as compared to the first quarter of 2019. Consolidated diluted net income per share was $0.46, or 2.2 percent higher compared to the same prior year period, primarily due to the inclusion of Crest and strong operating results at MasterCraft.
We began selling boats under the Aviara brand during the first quarter of 2020. Aviara boats are designed, engineered, and manufactured to meet the exacting specifications of consumers seeking the ultimate luxury recreational day boat experience. The brand’s first model, the AV32 began shipping during the first quarter of 2020, and we expect to introduce two additional models, the AV36 and the AV40 later in fiscal 2020. Aviara is built in our MasterCraft facility and is part of the MasterCraft segment.
18
The table below presents our consolidated results of operations for the three months ended:
|
|
Three Months Ended |
|
|
2020 vs. 2019 |
|
||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
Change |
% Change |
|
||||||
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Consolidated statements of operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
109,789 |
|
|
$ |
93,641 |
|
|
$ |
16,148 |
|
|
|
17.2 |
% |
COST OF SALES |
|
|
84,256 |
|
|
|
70,438 |
|
|
|
13,818 |
|
|
|
19.6 |
% |
GROSS PROFIT |
|
|
25,533 |
|
|
|
23,203 |
|
|
|
2,330 |
|
|
|
10.0 |
% |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
4,064 |
|
|
|
4,290 |
|
|
|
(226 |
) |
|
|
(5.3 |
%) |
General and administrative |
|
|
7,785 |
|
|
|
6,772 |
|
|
|
1,013 |
|
|
|
15.0 |
% |
Amortization of other intangible assets |
|
|
987 |
|
|
|
530 |
|
|
|
457 |
|
|
|
86.2 |
% |
Total operating expenses |
|
|
12,836 |
|
|
|
11,592 |
|
|
|
1,244 |
|
|
|
10.7 |
% |
OPERATING INCOME |
|
|
12,697 |
|
|
|
11,611 |
|
|
|
1,086 |
|
|
|
9.4 |
% |
OTHER EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,344 |
|
|
|
920 |
|
|
|
424 |
|
|
|
46.1 |
% |
INCOME BEFORE INCOME TAX EXPENSE |
|
|
11,353 |
|
|
|
10,691 |
|
|
|
662 |
|
|
|
6.2 |
% |
INCOME TAX EXPENSE |
|
|
2,730 |
|
|
|
2,226 |
|
|
|
504 |
|
|
|
22.6 |
% |
NET INCOME |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
|
$ |
158 |
|
|
|
1.9 |
% |
Additional financial and other data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit sales volume: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCraft |
|
|
741 |
|
|
|
848 |
|
|
|
(107 |
) |
|
|
(12.6 |
%) |
NauticStar |
|
|
396 |
|
|
|
426 |
|
|
|
(30 |
) |
|
|
(7.0 |
%) |
Crest |
|
|
526 |
|
|
|
— |
|
|
|
526 |
|
|
|
|
|
Consolidated unit sales volume |
|
|
1,663 |
|
|
|
1,274 |
|
|
|
389 |
|
|
|
30.5 |
% |
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCraft |
|
$ |
72,913 |
|
|
$ |
76,234 |
|
|
$ |
(3,321 |
) |
|
|
(4.4 |
%) |
NauticStar |
|
|
17,995 |
|
|
|
17,407 |
|
|
|
588 |
|
|
|
3.4 |
% |
Crest |
|
|
18,881 |
|
|
|
— |
|
|
|
18,881 |
|
|
|
|
|
Consolidated net sales |
|
$ |
109,789 |
|
|
$ |
93,641 |
|
|
$ |
16,148 |
|
|
|
17.2 |
% |
Net sales per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCraft |
|
$ |
98 |
|
|
$ |
90 |
|
|
$ |
8 |
|
|
|
8.9 |
% |
NauticStar |
|
|
45 |
|
|
|
41 |
|
|
|
4 |
|
|
|
9.8 |
% |
Crest |
|
|
36 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Consolidated net sales per unit |
|
|
66 |
|
|
|
74 |
|
|
|
(8 |
) |
|
|
(10.8 |
%) |
Gross margin percentage |
|
|
23.3 |
% |
|
|
24.8 |
% |
|
-150 bpts |
|
|
|
|
|
Three Months Ended September 29, 2019 Compared to the Three Months Ended September 30, 2018
Net Sales. Net Sales for the first quarter were $109.8 million, an increase of $16.1 million, or 17.2 percent, compared to $93.6 million for the prior-year period. The increase was primarily due to:
|
• |
the inclusion of Crest, acquired during the second quarter of 2019, which contributed incremental net sales of $18.9 million; |
|
• |
a $0.6 million increase for NauticStar driven by higher wholesale average selling prices due to a greater mix of larger products and price increases, partially offset by lower unit sales volumes; and |
|
• |
a $3.3 million decrease for the MasterCraft segment, primarily due to lower unit sales volumes for our MasterCraft brand as we work to right-size our dealer inventory levels after the weather-impacted summer selling season, partially offset by a richer mix of higher-priced and higher-contented models. The decrease for the MasterCraft brand was partially offset by the start of sales for our new Aviara brand. |
19
Gross Profit and Gross Margin Percentage. Gross profit increased $2.3 million, or 10.0 percent, to $25.5 million compared to $23.2 million for the prior-year period. The increase was primarily due to the inclusion of Crest which grew gross profit by $2.6 million.
Consolidated gross margin percentage decreased primarily due to the inclusion of Crest, as Crest generates a lower gross margin percentage than our MasterCraft segment. This dilutive effect on consolidated gross margin percentage was partially offset by margin improvement at our MasterCraft segment, driven by price increases, lower discounts and lower materials cost relative to gross sales at our MasterCraft brand, and at NauticStar, primarily driven by price increases and operational efficiencies.
Operating Expenses. Operating expenses increased $1.2 million, or 10.7 percent, to $12.8 million for the first quarter compared to $11.6 million for the prior-year period. The increase was primarily due to:
|
• |
the inclusion of Crest which added $2.2 million; partially offset by |
|
• |
a $1.1 million decrease at our MasterCraft segment due to lower acquisition-related costs and lower selling and marketing costs partially offset by higher legal and professional fees. |
Interest Expense. Interest expense increased $0.4 million, or 46.1 percent, primarily due to an increase in our term loan balance related to the Crest acquisition during the fiscal second quarter of 2019.
Income Tax Expense. Our consolidated interim effective income tax rate increased to 24.0 percent for the first quarter of fiscal 2020 from 20.8 percent for first quarter 2019, primarily due to favorable discrete adjustments for the first quarter of 2019, which reduced the interim effective tax rate for that period.
Non-GAAP Measures
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
We define EBITDA as earnings before interest expense, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, these adjustments include non-cash share-based compensation, transaction expenses associated with acquisitions, and Aviara (new brand) startup costs. We define Adjusted EBITDA Margin as Adjusted EBITDA expressed as a percentage of Net sales.
Adjusted Net Income and Adjusted Net Income per share
We define Adjusted Net Income and Adjusted Net Income per share as net income adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, these adjustments include non-cash other intangible asset amortization, non-cash share-based compensation, transaction expenses associated with acquisitions, and Aviara (new brand) startup costs.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Net Income per share, which we refer to collectively as the Non-GAAP Measures, are not measures of net income or operating income as determined under accounting principles generally accepted in the United States, or U.S. GAAP. EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per share are not measures of performance in accordance with U.S. GAAP and should not be considered as an alternative to net income, net income per share, or operating cash flows determined in accordance with U.S. GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of cash flow for management’s discretionary use. We believe that the inclusion of the Non-GAAP Measures is appropriate to provide additional information to investors because securities analysts and investors use the Non-GAAP Measures to assess our operating performance across periods on a consistent basis and to evaluate the relative risk of an investment in our securities. We use Adjusted Net Income and Adjusted Net Income per share to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in
20
accordance with U.S. GAAP, provides a more complete understanding of factors and trends affecting our business than does U.S. GAAP measures alone. We believe Adjusted Net Income and Adjusted Net Income per share assists our board of directors, management, investors, and other users of the financial statements in comparing our net income on a consistent basis from period to period because it removes non-cash items and items not indicative of our core and/or ongoing operations. Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per share have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
|
• |
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; |
|
• |
Adjusted EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
|
• |
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
|
• |
Adjusted EBITDA does not reflect our tax expense or any cash requirements to pay income taxes; |
|
• |
Adjusted EBITDA does not reflect interest expense, or the cash requirements necessary to service interest payments on our indebtedness; and |
|
• |
Adjusted Net Income, Adjusted Net Income per share, and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters we do not consider to be indicative of our core and/or ongoing operations, but may nonetheless have a material impact on our results of operations. |
In addition, because not all companies use identical calculations, our presentation of Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per share may not be comparable to similarly titled measures of other companies, including companies in our industry.
The following table presents a reconciliation of net income as determined in accordance with U.S. GAAP to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods indicated:
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
|
|
(Dollars in thousands) |
|
|||||
Net income |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
Income tax expense |
|
|
2,730 |
|
|
|
2,226 |
|
Interest expense |
|
|
1,344 |
|
|
|
920 |
|
Depreciation and amortization |
|
|
2,371 |
|
|
|
1,435 |
|
EBITDA |
|
|
15,068 |
|
|
|
13,046 |
|
Transaction expense(a) |
|
|
- |
|
|
|
1,318 |
|
Aviara start-up costs(b) |
|
|
308 |
|
|
|
280 |
|
Share-based compensation |
|
|
512 |
|
|
|
384 |
|
Adjusted EBITDA |
|
$ |
15,888 |
|
|
$ |
15,028 |
|
Adjusted EBITDA Margin |
|
|
14.5 |
% |
|
|
16.0 |
% |
(a) |
Represents fees and expenses associated with our acquisition of Crest in fiscal 2019. |
(b) |
Represents start-up costs associated with Aviara, a completely new boat brand in an industry category previously not served by the Company. We began selling the brand’s first model, the AV32, during the first quarter of 2020 and we expect to begin selling two more models, the AV36 and the AV40, late in fiscal 2020. Start-up costs for the first quarter of 2020 are related to the AV36 and AV40 models. Start-up costs for the first quarter of 2019 are related to the launch of the Aviara brand and the three initial Aviara models which had not yet begun selling. We expect to adjust EBITDA for Aviara start-up costs through fiscal 2020. |
21
The following table presents a reconciliation of net income as determined in accordance with U.S. GAAP to Adjusted Net Income for the periods indicated:
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
|
|
(Dollars in thousands, except share and per share amounts) |
|
|||||
Net income |
|
$ |
8,623 |
|
|
$ |
8,465 |
|
Income tax expense |
|
|
2,730 |
|
|
|
2,226 |
|
Transaction expense(a) |
|
|
- |
|
|
|
1,318 |
|
Amortization of acquisition intangibles |
|
|
960 |
|
|
|
503 |
|
Aviara start-up costs(b) |
|
|
308 |
|
|
|
280 |
|
Share-based compensation |
|
|
512 |
|
|
|
384 |
|
Adjusted Net Income before income taxes |
|
|
13,133 |
|
|
|
13,176 |
|
Adjusted income tax expense(c) |
|
|
3,021 |
|
|
|
2,965 |
|
Adjusted Net Income |
|
$ |
10,112 |
|
|
$ |
10,211 |
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income per common share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.54 |
|
|
$ |
0.55 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.54 |
|
Weighted average shares used for the computation of: |
|
|
|
|
|
|
|
|
Basic Adjusted Net Income per share |
|
|
18,723,845 |
|
|
|
18,646,039 |
|
Diluted Adjusted Net Income per share(d) |
|
|
18,960,678 |
|
|
|
18,874,494 |
|
(a) |
Represents fees and expenses associated with our acquisition of Crest in fiscal 2019. |
(b) |
Represents start-up costs associated with Aviara, a completely new boat brand in an industry category previously not served by the Company. We began selling the brand’s first model, the AV32, during the first quarter of 2020 and we expect to begin selling two more models, the AV36 and the AV40, late in fiscal 2020. Start-up costs for the first quarter of 2020 are related to the AV36 and AV40 models. Start-up costs for the first quarter of 2019 are related to the launch of the Aviara brand and the three initial Aviara models which had not yet begun selling. We expect to adjust EBITDA for Aviara start-up costs through fiscal 2020. |
(c) |
Reflects income tax expense at an estimated annual effective income tax rate of 23.0% for fiscal 2020 and 22.5% for the prior-year period. |
(d) |
See table below for reconciliation of weighted average shares used for computation of Basic earnings per share to weighted average shares used for Dilutive Adjusted Net Income per share. |
The following table presents the reconciliation of weighted average shares used for computation of Basic earnings per share to weighted average shares used for Diluted Adjusted Net income per share:
|
|
Three Months Ended |
|||||||
|
|
September 29, 2019 |
September 30, 2018 |
||||||
Weighted average shares used for computation of Basic earnings per share |
|
|
18,723,845 |
|
|
|
18,646,039 |
|
|
Dilutive effect of outstanding stock options(a) |
|
|
22,202 |
|
|
|
65,354 |
|
|
Dilutive effect of outstanding restricted share awards/units(b) |
|
|
214,631 |
|
|
|
163,101 |
|
|
Weighted average shares used for the computation of Diluted Adjusted Net Income per share |
|
|
18,960,678 |
|
|
|
18,874,494 |
|
|
(a) |
Represents the dilutive effect of stock options calculated using the treasury stock method, but instead of using the average market price, the market price on the last business day of the period is used. |
(b) |
Represents the dilutive effect of restricted stock awards (“RSAs”) and performance share units (“PSUs”) assuming the total outstanding awards/unit at each period end are fully dilutive. |
22
The following table presents the reconciliation of net income per diluted share to Adjusted net income per diluted weighted average share for the periods presented:
|
|
Three Months Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
Net income per diluted share |
|
$ |
0.46 |
|
|
$ |
0.45 |
|
Impact of adjustments: |
|
|
|
|
|
|
|
|
Income tax expense |
|
|
0.15 |
|
|
|
0.12 |
|
Transaction expense(a) |
|
|
- |
|
|
|
0.07 |
|
Amortization of acquisition intangibles |
|
|
0.05 |
|
|
|
0.03 |
|
Aviara start-up costs(b) |
|
|
0.02 |
|
|
|
0.01 |
|
Share-based compensation |
|
|
0.03 |
|
|
|
0.02 |
|
Adjusted Net Income per diluted share before income taxes |
|
|
0.71 |
|
|
|
0.70 |
|
Impact of adjusted income tax expense on net income per diluted share before income taxes(c) |
|
|
(0.16 |
) |
|
|
(0.16 |
) |
Impact of increased share count(d) |
|
|
(0.02 |
) |
|
|
- |
|
Adjusted Net Income per diluted weighted average share |
|
$ |
0.53 |
|
|
$ |
0.54 |
|
(a) |
Represents fees and expenses associated with our acquisition of Crest in fiscal 2019. |
(b) |
Represents start-up costs associated with Aviara, a completely new boat brand in an industry category previously not served by the Company. We began selling the brand’s first model, the AV32, during the first quarter of 2020 and we expect to begin selling two more models, the AV36 and the AV40, late in fiscal 2020. Start-up costs for the first quarter of 2020 are related to the AV36 and AV40 models. Start-up costs for the first quarter of 2019 are related to the launch of the Aviara brand and the three initial Aviara models which had not yet begun selling. We expect to adjust EBITDA for Aviara start-up costs through fiscal 2020. |
(c) |
Reflects income tax expense at an estimated annual effective income tax rate of 23.0% for fiscal 2020 and 22.5% for the prior-year period. |
(d) |
Reflects the impact of increased share counts giving effect to the exchange of all RSAs, the vesting of all PSUs and for the dilutive effect of stock options included in outstanding shares and rounding. |
Liquidity and Capital Resources
Our primary liquidity and capital resource needs are to finance working capital, fund capital expenditures, service our debt, and fund potential business acquisitions. Our principal sources of funds are cash generated from operating activities and the refinancing and/or new issuance of long-term debt. As of September 29, 2019, we had borrowing availability of $35.0 million under the Revolving Credit Facility. We believe our cash from operations, along with the ability to borrow, will be sufficient to provide for our liquidity and capital resource needs for at least the next 12 months. The following table summarizes the cash flows from operating, investing, and financing activities:
|
|
Three Months Ended |
|
|
2020 vs. 2019 |
|
||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
$ Change |
% Change |
|
||||||
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Total cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
5,242 |
|
|
$ |
3,367 |
|
|
$ |
1,875 |
|
|
|
55.7 |
% |
Investing activities |
|
|
(4,314 |
) |
|
|
(3,422 |
) |
|
|
(892 |
) |
|
|
26.1 |
% |
Financing activities |
|
|
(343 |
) |
|
|
(1,761 |
) |
|
|
1,418 |
|
|
|
(80.5 |
%) |
Net change in cash |
|
$ |
585 |
|
|
$ |
(1,816 |
) |
|
|
2,401 |
|
|
|
(132.2 |
%) |
Operating Activities
Net cash provided by operating activities increased primarily due to higher operating income at the MasterCraft segment and the inclusion of Crest, acquired during the second fiscal quarter of 2019. Lower cash payments for taxes and interest also contributed to the increase in net cash provided by operating activities.
23
Net cash used in investing activities increased primarily due to higher purchases of property and equipment. Capital outlays consisted of expansion activities, molds, and equipment.
Financing Activities
Net cash used in financing activities decreased primarily due to lower principal repayments on long-term debt during the first quarter of 2020 due to the Company’s fiscal quarter ending on September 29, 2019, prior to the scheduled quarterly principal repayment due on September 30, 2019. During the first quarter of 2019, the Company’s fiscal quarter ended on September 30, 2018 which coincided with the scheduled quarterly principal repayment due date.
Off-Balance Sheet Arrangements
The Company did not have any off-balance sheet financing arrangements as of September 29, 2019.
Contractual Obligations
During the three months ended September 29, 2019, the Company elected to exercise its option to purchase the leased Crest manufacturing facility. As of September 29, 2019, the Company was, therefore, obligated to purchase the assets underlying the lease for $4.1 million and on October 24, 2019 the Company completed this purchase. See Note 8 in Notes to Unaudited Condensed Consolidated Financial Statements for additional information regarding this purchase.
As a result of this purchase, certain of the commitment amounts included in the Contractual Obligations table in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019 were impacted as summarized below.
The amounts presented in the Operating Lease Obligations caption were impacted as follows:
|
• |
Payments due in Less than 1 year were reduced by $0.3 million, |
|
• |
Payments due in 1-3 years were reduced by $0.7 million, |
|
• |
Payments due in 4-5 years were reduced by $0.7 million, and |
|
• |
Payments due in More than 5 years were reduced by $1.8 million. |
Payments due in Less than 1 year presented in the Purchase Obligations caption were increased by $4.1 million.
Emerging Growth Company
We are an emerging growth company, as defined in the JOBS Act. For as long as we are an emerging growth company, we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding stockholder advisory “say-on-pay” votes on executive compensation.
The JOBS Act also provides that an emerging growth company can utilize the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Pursuant to Section 107 of the JOBS Act, we have irrevocably chosen to opt out of such extended transition period and, as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for companies that are not “emerging growth companies.”
24
We will continue to be an emerging growth company until the earliest to occur of (i) the last day of fiscal year during which we had total annual gross revenues of at least $1 billion (as indexed for inflation), (ii) the last day of the fiscal year following the fifth anniversary of the closing of the IPO, (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt, or (iv) the date on which we are deemed to be a “large accelerated filer,” as defined under the Exchange Act.
Critical Accounting Policies
As of September 29, 2019 there were no significant changes in or changes in the application of our critical accounting policies or estimation procedures from those presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019, which was filed with the SEC on September 13, 2019.
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Refer to our Annual Report on Form 10-K for the fiscal year ended June 30, 2019, which was filed with the SEC on September 13, 2019 for a complete discussion of the Company’s market risk. There have been no material changes in market risk from those disclosed therein.
ITEM 4.CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As of the end of the period covered by this Quarterly Report, we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of September 29, 2019.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended September 29, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
During the three months ended September 29, 2019, there were no material changes to the risk factors disclosed in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019.
25
None.
None.
None.
None.
26
ITEM 6.EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|
|
|
|
Incorporated by Reference |
|
||||||||
Exhibit |
|
Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
|
Filed |
|
3.1 |
|
Amended and Restated Certificate of Incorporation of MCBC Holdings, Inc. |
|
10-K |
|
001-37502 |
|
3.1 |
|
9/18/15 |
|
|
|
3.2 |
|
|
10-Q |
|
001-37502 |
|
3.2 |
|
11/9/18 |
|
|
|
|
3.3 |
|
|
8-K |
|
001-37502 |
|
3.1 |
|
10/25/19 |
|
|
|
|
3.4 |
|
Fourth Amended and Restated By-laws of MasterCraft Boat Holdings, Inc. |
|
8-K |
|
001-37502 |
|
3.2 |
|
10/25/19 |
|
|
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
|
|
|
|
|
|
|
|
|
* |
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
|
|
|
|
|
|
|
|
|
* |
|
32.1 |
|
|
|
|
|
|
|
|
|
|
** |
|
|
32.2 |
|
|
|
|
|
|
|
|
|
|
** |
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
|
|
|
|
|
|
* |
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
* |
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
* |
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
* |
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
* |
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
|
|
|
* |
|
† |
Indicates management contract or compensatory plan. |
* |
Filed herewith. |
** |
Furnished herewith. |
27
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ FREDERICK A. BRIGHTBILL |
|
Interim Chief Executive Officer (Principal Executive Officer) and Director |
|
|
Frederick A. Brightbill |
|
|
|
November 7, 2019 |
|
|
|
|
|
/s/ TIMOTHY M. OXLEY |
|
Chief Financial Officer (Principal Financial and Accounting Officer), Treasurer and Secretary |
|
|
Timothy M. Oxley |
|
|
|
November 7, 2019 |
28
Exhibit 31.1
CERTIFICATIONS
I, Frederick A. Brightbill, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 29, 2019 of MasterCraft Boat Holdings, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 7, 2019 |
|
/s/ FREDERICK A. BRIGHTBILL |
|
|
Frederick A. Brightbill |
|
|
Interim Chief Executive Officer (Principal Executive Officer) and Director |
Exhibit 31.2
CERTIFICATIONS
I, Timothy M. Oxley, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 29, 2019 of MasterCraft Boat Holdings, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 7, 2019 |
|
/s/ TIMOTHY M. OXLEY |
|
|
Timothy M. Oxley |
|
|
Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Frederick A. Brightbill, Interim Chief Executive Officer of MasterCraft Boat Holdings, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
|
(1) |
The Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 29, 2019 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 7, 2019 |
|
|
|
/s/ FREDERICK A. BRIGHTBILL |
|
|
|
|
Frederick A. Brightbill |
|
|
|
|
Interim Chief Executive Officer (Principal Executive Officer) and Director |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Timothy M. Oxley, Chief Financial Officer of MasterCraft Boat Holdings, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
|
(1) |
The Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 29, 2019 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 7, 2019 |
|
|
|
/s/ TIMOTHY M. OXLEY |
|
|
|
|
Timothy M. Oxley |
|
|
|
|
Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
LEASES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES |
8. LEASES
The Company has lease agreements for the Crest Facility and certain personal property. Leases with an initial lease term of 12 months or less are not recorded on the balance sheet.
Certain leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The exercise of lease renewal options is at the Company’s sole discretion. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As of September 29, 2019, the Company’s most significant lease is for the Crest Facility which includes the Purchase Option for the Company to acquire the premises. Upon adoption of ASC 842 on July 1, 2019, this lease was classified as an operating lease. During the three months ended September 29, 2019, the decision was made to exercise the Purchase Option which resulted in $2.8 million of operating lease assets and liabilities being reclassified to finance lease assets and liabilities on the September 29, 2019 condensed consolidated balance sheet. In addition, the decision to exercise the Purchase Option resulted in the remeasurement of the related lease balances which added $1.3 million of additional finance lease assets and finance lease liabilities to the September 29, 2019 condensed consolidated balance sheet.
A summary of the Company's lease assets and lease liabilities as of September 29, 2019 is as follows:
In accordance with the Purchase Option, on October 24, 2019 the Company completed the purchase of the Crest Facility for $4.1 million. The purchase price was determined by appraisal and negotiation between the Company and Real Estate. The Company funded the purchase by utilizing cash from operations.
A summary of the Company's total lease cost for the three months ended September 29, 2019 is as follows:
The Company's maturity analysis of its operating lease liabilities as of September 29, 2019 is as follows:
The total weighted-average discount rate and remaining lease term for the Company's operating leases were 4.73% and 2.8 years, respectively, as of September 29, 2019. Total operating cash flows related to operating leases were $0.2 million for the three months ended September 29, 2019.
Future minimum rental payments under all non-cancelable operating leases with remaining lease terms in excess of one year at June 30, 2019, were as follows:
|
INVENTORIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES |
Inventories consisted of the following:
|
SEGMENT INFORMATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT INFORMATION |
12.SEGMENT INFORMATION The Company designs, manufactures, and markets recreational performance sport boats, luxury day boats, and outboard boats under three operating and reportable segments: MasterCraft, NauticStar, and Crest. The Company’s segments are defined by the Company’s operational and reporting structures. MasterCraft Segment The MasterCraft segment produces boats under two product brands, MasterCraft and Aviara, at its Vonore, Tennessee facility. MasterCraft boats are premium recreational performance sport boats primarily used for water skiing, wakeboarding, wake surfing, and general recreational boating. Aviara boats are luxury day boats primarily used for general recreational boating. Production of Aviara boats began during the year ended June 30, 2019 and the Company began selling these boats in July 2019. NauticStar Segment The NauticStar segment produces boats at its Amory, Mississippi facility. NauticStar’s boats are primarily used for saltwater fishing and general recreational boating. Crest Segment The Crest segment produces pontoon boats at its Owosso, Michigan facility. Crest’s boats are primarily used for general recreational boating. The following tables present financial information for the Company’s reportable segments for the three months ended September 29, 2019 and September 30, 2018 and the Company’s financial position at September 29, 2019 and June 30, 2019.
|
REVENUE RECOGNITION - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Sep. 29, 2019 |
Jun. 30, 2019 |
|
Contract liabilities | ||
Customer contract liabilities | $ 0.8 | |
Contract liabilities with customer, revenue recognized during the period | $ 0.7 | |
Accrued Expenses and Other Current Liabilities | ||
Contract liabilities | ||
Customer contract liabilities | $ 1.1 |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES - Schedule of Activity Related to Warranty Liabilities Recorded in Accrued Expenses (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 29, 2019 |
Sep. 30, 2018 |
|
Roll forward of the accrued warranty liability | ||
Beginning balance | $ 17,205 | $ 13,077 |
Provisions | 1,999 | 1,769 |
Payments made | (2,302) | (2,249) |
Aggregate changes for preexisting warranties | 788 | 857 |
Ending balance | $ 17,690 | $ 13,454 |
SEGMENT INFORMATION - Additional Information (Details) |
3 Months Ended |
---|---|
Sep. 29, 2019
segment
| |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
SHARE-BASED COMPENSATION - Restricted Stock Awards - Additional Information (Details) - Restricted stock awards $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Sep. 29, 2019
USD ($)
$ / shares
shares
| |
Stock-Based Compensation | |
Stock awards granted | 79,894 |
Weighted average grant date value | $ / shares | $ 18.03 |
Unrecognized compensation expense | $ | $ 2.0 |
Weighted average period | 2 years 1 month 6 days |
Non-executive directors, officers and certain other key employees | |
Stock-Based Compensation | |
Stock awards granted | 79,894 |
Officers and certain other key employees | |
Stock-Based Compensation | |
Vesting period (in years) | 3 years |
Non-executive directors | |
Stock-Based Compensation | |
Vesting period (in years) | 1 year |
LEASES - Future Minimum Rental Payments Under All Non-cancelable Operating Leases (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
|
---|---|
Future minimum rental payments | |
2020 | $ 703 |
2021 | 690 |
2022 | 628 |
2023 | 402 |
2024 | 402 |
Thereafter | 1,806 |
Total | $ 4,631 |
REVENUE RECOGNITION |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue From Contract With Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION |
The following tables present the Company’s revenue from contracts with customers by major product category and reportable segment.
Contract Liabilities
As of June 30, 2019, the Company had $0.8 million of contract liabilities associated with customer deposits. During the three months ended September 29, 2019, $0.7 million of this amount was recognized as revenue. As of September 29, 2019, total contract liabilities were $1.1 million and were reported in Accrued expenses and other current liabilities on the condensed consolidated balance sheet and are expected to be recognized as revenue during the remainder of the year ended June 30, 2020. |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Sep. 29, 2019 |
Jun. 30, 2019 |
---|---|---|
Statement Of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 248 | $ 281 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, authorized shares | 100,000,000 | 100,000,000 |
Common stock, issued shares | 18,838,997 | 18,764,037 |
Common stock, outstanding shares | 18,838,997 | 18,764,037 |
LEASES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Lease Assets and Lease Liabilities |
A summary of the Company's lease assets and lease liabilities as of September 29, 2019 is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Total Lease Cost |
A summary of the Company's total lease cost for the three months ended September 29, 2019 is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Maturity Analysis of Operating Lease Liabilities |
The Company's maturity analysis of its operating lease liabilities as of September 29, 2019 is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Minimum Rental Payments Under All Non-cancelable Operating Leases |
Future minimum rental payments under all non-cancelable operating leases with remaining lease terms in excess of one year at June 30, 2019, were as follows:
|
INVENTORIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories |
Inventories consisted of the following:
|
LEASES - Summary of Company's Maturity Analysis of Operating Lease Liabilities (Details) $ in Thousands |
Sep. 29, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
Remainder of 2020 | $ 312 |
2021 | 380 |
2022 | 303 |
2023 | 72 |
2024 | 1 |
Total lease payments | 1,068 |
Less: Interest | (76) |
Present value of lease payments | $ 992 |
RELATED PARTY TRANSACTIONS |
3 Months Ended | ||
---|---|---|---|
Sep. 29, 2019 | |||
Related Party Transactions [Abstract] | |||
Related Party Transactions |
Crest Facility Lease
In connection with the operations of Crest, the Company makes rental payments to Crest Marine Real Estate LLC (“Real Estate”) for a manufacturing facility, storage and office building (the “Crest Facility”). One of the minority owners of Real Estate is a member of the Crest management team. The ten-year lease expires on September 30, 2028, and is subject to four consecutive, five-year renewal periods. The lease terms include an option for the Company to purchase the Crest Facility for an amount equal to its fair market value, as determined by appraisals and negotiation between the Company and Real Estate (the “Purchase Option”). The annual rent under the lease is $0.3 million for the first five years of the lease term and will increase to $0.4 million for the remaining five years. Additionally, at the beginning of each of the optional renewal terms the rent will be adjusted based upon the change in the Consumer Price Index. During the three months ended September 29, 2019, the Company recognized lease expense of $0.1 million as a result of this lease. In accordance with the Purchase Option, on October 24, 2019 the Company purchased the Crest Facility for $4.1 million. See Note 8 for additional information regarding the purchase.
Crest Supplier Relationship
Crest purchases fiberglass component parts from a supplier whose minority owner is the same member of the Crest management team that has a minority ownership interest in Real Estate. During the three months ended September 29, 2019, the Company purchased $0.8 million of products from the supplier. As of September 29, 2019 and June 30, 2019, the outstanding balance due to the supplier was $0.2 million and $0.1 million, respectively.
|
EARNINGS PER SHARE (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Factors Used in Earnings Per Share Computation |
The following table sets forth the computation of the Company’s earnings per share:
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Liabilities And Other Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Expenses and Other Current Liabilities |
Accrued expenses and other current liabilities consisted of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Activity Related to Warranty Liabilities Recorded in Accrued Expenses |
The following activity related to warranty liabilities was recorded in accrued expenses during the three months ended September 29, 2019 and September 30, 2018:
|
ORGANIZATION, BASIS OF PRESENTATION, AND SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization |
Organization — MasterCraft Boat Holdings, Inc. (“Holdings”) was formed on January 28, 2000, as a Delaware holding company and operates primarily through its wholly owned subsidiaries, MasterCraft Boat Company, LLC, MasterCraft Services, LLC, MasterCraft Parts, Ltd., and MasterCraft International Sales Administration, Inc. (collectively, “MasterCraft”); Nautic Star, LLC and NS Transport, LLC (collectively, “NauticStar”); and Crest Marine LLC (“Crest”). Holdings and its subsidiaries collectively are referred to herein as the “Company”. The Company is a leading innovator, designer, manufacturer, and marketer of recreational powerboats that operates in three reportable segments: MasterCraft, NauticStar and Crest. See Note 12 for information regarding the Company’s reportable segments. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fiscal Period | The Company’s fiscal year begins July 1 and ends June 30, with the interim quarterly reporting periods consisting of 13 weeks. Therefore, the quarter end will not always coincide with the date of the end of a calendar month. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation |
The unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements for the year ended June 30, 2019 and, in the opinion of management, reflect all adjustments considered necessary to present fairly the Company’s financial position as of September 29, 2019, its results of operations for the three months ended September 29, 2019 and September 30, 2018, its cash flows for the three months ended September 29, 2019 and September 30, 2018, and its statements of stockholders’ equity for the three months ended September 29, 2019 and September 30, 2018. All adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for financial information have been condensed or omitted pursuant to such rules and regulations. The June 30, 2019 condensed consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by U.S. GAAP for complete financial statements. However, management believes that the disclosures in these condensed consolidated financial statements are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019, which was filed with the SEC on September 13, 2019. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting |
Due to the seasonality of the Company’s business, the interim results are not necessarily indicative of the results that may be expected for the remainder of the fiscal year. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements Issued, Adopted and Not Yet Adopted |
Recently Adopted Accounting Standards Leases In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, (“ASC 842”) which requires lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. On July 1, 2019, the Company adopted ASC 842 and all related amendments. The Company elected the optional transition method provided by the FASB in ASU 2018-11, Leases (Topic 842): Targeted Improvements, and as a result, has not restated its condensed consolidated financial statements for prior periods presented. The Company has elected the package of practical expedients upon transition which allowed the Company to retain the lease classification for any leases that existed prior to adoption, to not reassess whether any contracts entered into prior to adoption are leases, and to not reassess initial direct costs for any leases that existed prior to adoption. ASC 842 did not have a material impact on the Company's condensed consolidated statements of operations. The cumulative effect of the changes made to the Company's consolidated balance sheet as of July 1, 2019 for the adoption of ASC 842 was as follows:
The Company determines if an arrangement is a lease at lease inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the Company's lease contracts generally do not include an implicit rate, the Company uses its incremental borrowing rate based on information available at commencement date in determining the present value of future payments. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The operating lease ROU asset also includes any initial direct costs and lease payments made prior to lease commencement, and excludes lease incentives incurred.
The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company may enter into lease agreements that contain both lease and non-lease components, which it has elected to account for as a single lease component for all asset classes. See Note 8 for information regarding the Company’s leases.
Share-Based Compensation
In June 2018, the Financial Accounting Standards Board issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This guidance provides clarity and reduces complexity when applying the guidance in Topic 718, Compensation—Stock Compensation to the term or condition of share-based payments to nonemployees. ASU 2018-07 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2018. The Company adopted this guidance for its fiscal year beginning July 1, 2019. The adoption of this standard did not have a material impact on its financial condition, results of operations, or cash flows.
Recently Issued Accounting Standards
Fair Value Measurements
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. This guidance modifies the disclosure requirements on fair value measurements in Topic 820 by removing disclosures regarding transfers between Level 1 and Level 2 of the fair value hierarchy, by modifying the measurement uncertainty disclosure, and by requiring additional disclosures for Level 3 fair value measurements, among others. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the effect that the adoption of this new guidance is expected to have on our related disclosures. |
INCOME TAXES |
3 Months Ended | ||
---|---|---|---|
Sep. 29, 2019 | |||
Income Tax Disclosure [Abstract] | |||
INCOME TAXES |
The Company’s consolidated interim effective tax rate is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. During the three months ended September 29, 2019 and September 30, 2018, the Company’s effective tax rate was 24.0% and 20.8%, respectively. The differences between the Company’s effective tax rates and the statutory federal tax rate of 21.0% primarily relate to the inclusion of the state tax rate in the overall effective rate and a permanent benefit associated with the foreign derived intangible income deduction. The Company’s effective tax rate for the three months ended September 29, 2019 is higher compared to the effective tax rate for the three months ended September 30, 2018, primarily due to favorable discrete adjustments which reduced the effective tax rate for the three months ended September 30, 2018. |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Liabilities And Other Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
Accrued expenses and other current liabilities consisted of the following:
The following activity related to warranty liabilities was recorded in accrued expenses during the three months ended September 29, 2019 and September 30, 2018:
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES - Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands |
Sep. 29, 2019 |
Jul. 01, 2019 |
Jun. 30, 2019 |
---|---|---|---|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | |||
Warranty | $ 17,690 | $ 17,205 | |
Dealer incentives | 7,622 | 12,623 | |
Current lease liabilities | 4,457 | ||
Compensation and related accruals | 2,456 | 3,494 | |
Floor plan interest | 3,328 | 2,060 | |
Inventory repurchase contingent obligation | 1,259 | 1,936 | |
Self-insurance | 716 | 606 | |
Debt interest | 743 | 405 | |
Other | 3,310 | 3,092 | |
Total accrued expenses and other current liabilities | $ 41,581 | $ 41,968 | $ 41,421 |
SHARE-BASED COMPENSATION - Summary of Status of Nonvested Restricted Stock Awards and Changes (Details) - Restricted stock awards |
3 Months Ended |
---|---|
Sep. 29, 2019
$ / shares
shares
| |
Nonvested Restricted Shares | |
Nonvested at beginning of period | shares | 53,804 |
Granted | shares | 79,894 |
Vested | shares | (23,173) |
Nonvested at end of period | shares | 110,525 |
Average Grant-Date Fair Value (Per share) | |
Nonvested at beginning of period | $ / shares | $ 22.94 |
Granted | $ / shares | 18.03 |
Vested | $ / shares | 20.39 |
Nonvested at end of period | $ / shares | $ 19.93 |
E!]9-$\-I[%NX B888;3INX!Z(<[5/[%S!]@Y.2:SI(9A*(=FSN4=
M.+P_/[W.ZQ;&)9).87Z5C*!3P!6[3'YKUIOM(^OJBC\4G!?5_9;?BB:?^F-R
M_>%W%;9>FYWYQ\87P:Z%7_^B^P)02P,$% @ ;71G3YE PY+PBQDUPLG8
MM9+Z51E8^W&V0?HY'=FW>LR99_9-IIV1WS"_%)5PCDRJQ]H\J6?&)%%!>D_J
M.G(UEOL#)6>IMPNUY^UL:@^2U=W&PO=V]R:W-H965T OU)ZO'(L,8!:G$N\1!'?"U8.%P:/YQX3 )7.4611/YQZ
MZ3PI-&D[#1,7VW"E4_!K:[O]9'=LZGO;T]&'>7\C_*#B4K72.7*EFY]M46?.
M%=/1^)[^X4I]"8V+FIV5F<9Z+OI.W"\4[X9;!HU77?X/4$L#!!0 ( &UT
M9T^_Q JQ[ $ " % 9 >&PO=V]R:W-H965T MT :6!/@2X%H1>'1[T^"6KL%[_3!=E@,OAUD+<"-@9*WR.H(.Y3$J27 +
M.A ,)CWW!X@A3 6. 4;!U=UN3!)L8" 5$X'V@]0F1SW
MG---C"KRQL^CNM'PWAE!JS8HFOFU &%>TF[4 V"[N)KX9A/>TER.YW;Z8_@O
MXMD\V*R/0^!,"5YF9^@-G$%[ %O$:'0YS[#7=7JP<3I>G!70K^NVQT)S-8(7
M]_@>WJ#+H4]JK7!#%"T+*AM$ @3(RZ,XCJ)&(S2D1 9]E->Q.I"F5H2P6-'%
MHG8K#Y!%L"#^16)ACDCP < (*O&5#*=/\5C&>#C# >K4FN78.0+UNXW7'3YT
M>F/X,+F]10:9Y=ZP-9E1@N!+R..B!=@0ZL/1R!D!^I46269A1#3CY0E"'(F69"/0K*1$-.-% 4:
V<9>"\Q'0GR4BQ@!/AJ.58[A1P!^7@V$!ILC
MM8\ *F8?V4D0!B ! ,: 0QB ! #H)
V$ *[Y0VRSIWW=L"*$M
MS8OM&<\Y
*S;,!
M #2 P &0 'AL+W=O
V >>WN1W^#CMGX5MI''DBCZ\;.I_C>@A2-G
#M_.K^R22ODMEA02I&?S8'6:_]S/<.
MY(C/5#ZQX3.9$HI];\K^*[D0JN2:1)VQ9U287V]_%I*UDXM":?'K.#:=&8?)
M_QKF#@BG@' .@-$_ ] 4@*P ,)*95#]BB^V->=3X/_-#!NPP8"=#4SLCPSX8,#?#<2'!F(P$".#H"^EZ\TJ
MT]EB5JN35_?#>\C:IXC>"=/]=7NS:W;WGVE/8^Z^+'B
$/6O333,3S8"[_ E!+
M P04 " !M=&=/FE0AU0P" ?!@ &0 'AL+W=O
*SB*B3
M\%&@_([&-*#HQO,J09)R0E+F$4GY'A)0=(-D!I+,@,?$8 6%T;)1W'GT'4'9G&<3I_J'^QR>MDCE2R)U[_KDZJW+F)ZYS8F5YK
M]<+O7]F04.0Z0_;?V8W5VMQ$HAD%KZ5].L55*MX,*CJ4AK[W8]7:\3[H/]Q@
M!S(XD-$AL ZH!]G(/U-%\TSPNR/ZXG?4?&.\);HVA=FTI;#O=/!2[][R,$DR
M=#-"@\VAMR$3&SQ:(*T^(@B$.)"%>YBDL$ QAA8@6 JD/JP0 @*A%8@_$\
MSY+L;2)KTUJ;*$C\$,9$("8",&2&B1:8.$W2%56P?"A<
MXI! 84.B#B=FY#\+OF1!1#(]/U0)<]X58 +804!(N(!T XBX%$H8"3&/J!)M
MT)@9),L0I^.&$?N=%42("&O%_:&YU&VDTT8S%UWV#1J6^&%;KEG1\(,;1MF8
MK+\2JOXM" W">7A'"![15FZ (,HF)*Y&Q^H8[N.(HP\7,4-D;("Q&RZT(;YR
M;DN;(E,CR(FWFX"51N"_;T0\&5MN\-]4,_V,#K3\T/@X /IQCS\0TDYU[SF(
M"<1MN)+?6$0H2@.CX_:0N86!A<&6W([%&864,/1&("44A . TP6 2A6_ 0;
MUM=\Q8]>7U*SV93,="96;-O3*3HV?R#:] D MDO$@@ XD]TM,&D=/" 4&=M'
M?<$^B!**.FW8[HE2^=AIXF^#QSCY6:Q=NBV%.**UO.9J:"XLVF