XML 83 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' equity - RSU (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Stockholders' equity    
RSU's Fair value, Beginning balance (in shares) 141,361  
RSU's, Number grants (in shares) 120,129 173,395
RSU's, Number Forfeited/Cancelled (in shares)   (7,032)
RSU's, Number Vested and Released (in shares) (86,404) (25,002)
RSU's Fair value, Ending balance (in shares) 175,086 141,361
RSU's Fair value, Opening balance (per share) $ 4.55  
RSU's Fair value, grants in period (per share) 4.56 $ 4.45
RSU's Fair value, Forfeited/Cancelled in period (per share)   4.04
RSU's Fair value, vested in period (per share) 4.31 3.99
RSU's Fair value, Ending balance (per share) $ 4.68 $ 4.55
Outstanding, Aggregate Fair Value, beginning balance $ 523  
Outstanding, Aggregate Fair Value, Vested and released 284 $ 100
Outstanding, Aggregate Fair Value, ending balance $ 355 $ 523
RSU's Vested and Deferred Release, Beginning balance (in shares) 5,469  
RSUs, Vested and Deferred Release (in shares) 7,554 5,469
RSU's Vested and Deferred Release, Ending balance (in shares) 13,023 5,469
RSU's Vested Fair value, Opening balance (per share) $ 4.02  
RSUs, Vested and Deferred Release (per share) 4.44 $ 4.02
RSU's Vested Fair value, Ending balance (per share) $ 4.26 $ 4.02
Intrinsic value, opening balance $ 20  
Intrinsic value, ending balance $ 26 $ 20