XML 60 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' equity (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' equity  
Schedule of outstanding warrants

Shares of Common Stock Issuable

for Outstanding Warrants

As of December 31,

Exercise

Expiration

Warrant Issuance

2024

2023

Price

Date

July 2018 (1)

6

6

$

44,820.00

July 2028

April 2020 (1)

159

159

$

3,000.00

April 2025

January 2021 (1)

10,421

10,421

$

1,447.20

July 2026

October 2021 (1)

15,390

15,390

$

900.00

April 2025

November 2022 Series B (2)

177,938

177,938

$

0.00

December 2027

June 2024 Placement Agent (3)

127,227

$

4.91

July 2026

June 2024 Pre-Funded (4)

1,430,000

$

0.00

no expiration date

June 2024 Series A (5)

5,089,060

$

3.93

September 2025 (latest date)

June 2024 Series B (6)

7,633,591

$

3.93

September 2029 (latest date)

Total

14,483,792

203,914

(1)The number of outstanding and exercisable warrants is equal to the number of shares of common stock issuable for outstanding warrants.
(2)The number of outstanding and exercisable warrants of 1,423,504 represent eight times the number of shares of common stock issuable for these warrants. These warrants have a cashless exercise provision whereby eight warrants can be exercised for one share of common stock for no additional consideration, which renders the $3.00 per warrant exercise price to be zero. In 2023, 6,843,666 Series B warrants issued in November 2022 were exercised for 855,458 shares of our common stock.
(3)These warrants are exercisable at any time from the Stockholder Approval Date and expire two years after a resale registration statement covering the shares of common stock issuable upon the exercise of the warrants hereunder becomes effective with the SEC. In July 2024, a resale registration statement was filed with the SEC and became effective.
(4)These warrants are exercisable immediately upon their issuance in June 2024 and are considered to be perpetual warrants without any expiration date. Additionally, in the third quarter of 2024, 351,171 Pre-Funded Warrants were exercised for an equivalent number of shares of our common stock.
(5)These warrants are exercisable at any time from the Stockholder Approval Date and expire earlier of (i) the twelve months anniversary of the Stockholder Approval Date, and (ii) the 60th day following the date on which the Company publicly announces the receiving of positive Phase 1 MAD data readout for DA-1726.
(6)These warrants are exercisable at any time from the Stockholder Approval Date and expire on the earlier of (i) the five-year anniversary of the Stockholder Approval Date and (ii) the six months anniversary following the date on which the Company publicly announce the receiving of positive Phase 1, Part 3 data readout for DA-1726.
Schedule of stock-based compensation expense

Stock-based compensation expense was included in general and administrative and research and development as follows (in thousands):

Year Ended December 31,

2024

2023

General and administrative

$

366

$

178

Research and development

172

44

Total stock-based compensation

$

538

$

222

Schedule of outstanding awards issued pursuant to our stock-based award plans and inducement grants

Remaining shares of

Stock

common stock available

Plan Name

Options

RSUs

for future issuance

2019 Plan

1,575

2022 Plan

3,125

175,086

356,992

2021 Inducement Plan

4,166

Total

4,700

175,086

361,158

Schedule of RSUs and related transactions

The following table summarizes the status of our RSUs and related transactions for the period presented (in thousands, except share and per share amounts):

Outstanding

Vested and Deferred Release

Shares of

Average

Shares of

Average

Common Stock

Grant Date

Aggregate

Common Stock

Grant Date

Aggregate

Issuable

Fair Value

Fair

Issuable

Fair Value

Intrinsic

for RSUs

Price

Value

for RSUs

Price

Value

As of January 1, 2023

$

$

$

$

Granted

173,395

4.45

Forfeited/cancelled

(7,032)

4.04

Vested and released

(25,002)

3.99

100

Vested and deferred release

5,469

4.02

As of December 31, 2023

141,361

4.55

523

5,469

4.02

20

Granted

120,129

4.56

Vested and released

(86,404)

4.31

284

Vested and deferred release

7,554

4.44

As of December 31, 2024

175,086

$

4.68

$

355

13,023

$

4.26

$

26

Schedule of the status of outstanding and exercisable options and related transactions

The following table summarizes the status of our outstanding and exercisable options and related transactions for the period presented (in thousands, except share and per share amounts):

Outstanding

Exercisable

Shares of

Weighted

Shares of

Weighted

Common

Weighted

Average

Common

Weighted

Average

Stock

Average

Remaining

Stock

Average

Remaining

Issuable

Exercise

Contractual

Issuable

Exercise

Contractual

for Options

Price

Term (years)

for Options

Price

Term (years)

As of January 1, 2023

4,560

$

796.96

8.5

2,238

$

1,173.60

8.1

Granted

3,125

5.36

Forfeited and cancelled

(2,985)

596.32

As of December 31, 2023

4,700

398.30

8.6

4,577

391.04

8.6

As of December 31, 2024

4,700

$

398.30

7.5

4,695

$

398.46

7.5

Schedule of assumptions used in the Black Scholes option-pricing model

Placement Agent

Contingent

Stock

Warrants

Warrants

Options

Granted in

Granted in

Granted in

June 2024

June 2024

March 2023

Weighted average fair value

$

2.73

$

3.43

$

3.63

Expected stock price volatility

140.0

%

127.0

%

82.9

%

Expected term (years)

2.1

5.7

5.0

Expected dividend yield

%

%

%

Risk-free interest rate

4.63

%

4.31

%

3.54

%