XML 122 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of loss before income taxes

Year Ended December 31,

2023

2022

United States

$

(12,468)

$

(14,559)

Foreign

(2)

592

Loss before income taxes

$

(12,470)

$

(13,967)

Schedule of components of income tax provision (benefit)

Year Ended December 31,

2023

2022

Income tax (benefit) provision:

Current

United States

$

$

Foreign

Total current income tax provision

Deferred

United States

(3,424)

26,183

Foreign

176

148

Total deferred income tax (benefit) provision

(3,248)

26,331

Change in valuation allowance - United States

3,424

(26,183)

Change in valuation allowance - Foreign

(176)

(148)

Income tax provision

$

$

Schedule of reconciliation between income tax computed at the statutory U.S. federal statutory rate and the consolidated effective tax rate

Year Ended December 31,

2023

2022

Income tax (benefit) provision at federal statutory rate

21.0

%

21.0

%

State income tax, net of federal benefit

3.0

7.2

Change in state tax rate

(1.4)

Change in fair value of warrant liabilities

5.7

11.9

R&D credits

1.2

Transaction costs

(3.3)

Section 382 limitation adjustment attributes

(225.1)

Other

(0.8)

(1.5)

Valuation allowance

(27.5)

188.6

Effective tax rate

%

%

Schedule of deferred tax assets and liabilities

As of December 31,

2023

2022

Gross deferred income tax assets:

Federal and state operating loss carryforwards

$

2,107

$

370

Foreign operating loss carryforwards

176

Acquired intangibles

2,803

3,095

Stock-based compensation

392

467

Lease liability

49

-

Capitalized R&D expenses

2,315

278

Other

34

16

R&D credit carryforwards

26

26

Total gross deferred income tax assets

7,726

4,428

Valuation allowance - U.S. federal

(7,676)

(4,252)

Valuation allowance - foreign

(176)

Gross deferred tax assets, net of valuation allowance

50

Gross deferred tax liabilities:

ROU asset

(49)

Other

(1)

Gross deferred income tax liabilities

(50)

Deferred income tax assets, net

$

$