XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Revenues $ 1,053,612 $ 363,056
Total revenues 1,053,612 363,056
Cost of revenues 395,829 169,605
Gross profit 657,783 193,451
Operating expenses:    
Officer and director compensation (including stock-based compensation of $147,333 and $367,250, respectively) 271,333 491,770
Professional and consulting (including stock-based compensation of $28,098 and $29,850, respectively) 103,202 263,365
Provision for doubtful accounts 23,989 8,600
Other selling, general and administrative 751,466 351,844
Depreciation of property and equipment 44,646 44,484
Amortization of intangible assets 247,385 57,845
Total operating expenses 1,442,021 1,217,908
Operating (loss) (784,238) (1,024,457)
Other income/(expense):    
Derivative liability (expense) income 1,260,501 (909,317)
Interest expense (including amortization of debt discounts of $1,104,017 and $847,055, respectively) (1,224,970) (1,178,197)
Gain on settlement of note payable 11,879 652,559
Loss on conversions of notes payable (453,191) (923,783)
Other (4,202) (17,667)
Total other (expense) (409,983) (2,376,405)
Net (loss) $ (1,194,221) $ (3,400,862)
Net loss per common share:    
Basic and diluted net loss per common share $ (0.00) $ (0.02)
Basic and diluted weighted-average common shares outstanding 747,432,563 174,026,777