(Mark One) | ||
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the Quarterly Period Ended March 31, 2017 | ||
or | ||
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the Transition Period from to . |
Delaware (State or other jurisdiction of incorporation or organization) | 47-3574483 (IRS Employer Identification No.) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | Emerging growth company x | ||||
(Do not check if a smaller reporting company) |
March 31, 2017 | December 31, 2016 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 30,160 | $ | 50,240 | ||||
Receivables, net of reserves of approximately $3.4 million and $3.8 million as of March 31, 2017 and December 31, 2016, respectively | 104,780 | 77,570 | ||||||
Inventories | 155,920 | 146,020 | ||||||
Prepaid expenses and other current assets | 13,540 | 12,160 | ||||||
Total current assets | 304,400 | 285,990 | ||||||
Property and equipment, net | 99,770 | 93,760 | ||||||
Goodwill | 125,950 | 120,190 | ||||||
Other intangibles, net | 84,660 | 86,720 | ||||||
Deferred income taxes | 6,870 | 9,370 | ||||||
Other assets | 15,630 | 17,340 | ||||||
Total assets | $ | 637,280 | $ | 613,370 | ||||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Current maturities, long-term debt | $ | 12,160 | $ | 22,900 | ||||
Accounts payable | 107,200 | 111,450 | ||||||
Accrued liabilities | 59,910 | 63,780 | ||||||
Total current liabilities | 179,270 | 198,130 | ||||||
Long-term debt | 268,750 | 327,040 | ||||||
Deferred income taxes | 26,890 | 25,730 | ||||||
Other long-term liabilities | 30,110 | 30,410 | ||||||
Total liabilities | 505,020 | 581,310 | ||||||
Commitments and contingent liabilities | — | — | ||||||
Shareholders' equity: | ||||||||
Preferred stock, $0.01 par: Authorized 100,000,000 shares; Issued and outstanding: None | — | — | ||||||
Common stock, $0.01 par: Authorized 400,000,000 shares; Issued and outstanding: 25,581,906 shares at March 31, 2017 and 20,899,959 shares at December 31, 2016 | 250 | 210 | ||||||
Paid-in capital | 156,420 | 54,800 | ||||||
Accumulated deficit | (24,170 | ) | (14,310 | ) | ||||
Accumulated other comprehensive income (loss) | 360 | (8,340 | ) | |||||
Total Horizon Global shareholders' equity | 132,860 | 32,360 | ||||||
Noncontrolling interest | (600 | ) | (300 | ) | ||||
Total shareholders' equity | 132,260 | 32,060 | ||||||
Total liabilities and shareholders' equity | $ | 637,280 | $ | 613,370 |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
Net sales | $ | 203,280 | $ | 146,110 | ||||
Cost of sales | (157,890 | ) | (108,500 | ) | ||||
Gross profit | 45,390 | 37,610 | ||||||
Selling, general and administrative expenses | (46,120 | ) | (29,690 | ) | ||||
Net gain (loss) on dispositions of property and equipment | 70 | (110 | ) | |||||
Operating profit (loss) | (660 | ) | 7,810 | |||||
Other expense, net: | ||||||||
Interest expense | (5,890 | ) | (4,270 | ) | ||||
Loss on extinguishment of debt | (4,640 | ) | — | |||||
Other expense, net | (550 | ) | (610 | ) | ||||
Other expense, net | (11,080 | ) | (4,880 | ) | ||||
Income (loss) before income tax benefit (expense) | (11,740 | ) | 2,930 | |||||
Income tax benefit (expense) | 1,580 | (740 | ) | |||||
Net income (loss) | (10,160 | ) | 2,190 | |||||
Less: Net (loss) attributable to noncontrolling interest | (300 | ) | — | |||||
Net income (loss) attributable to Horizon Global | $ | (9,860 | ) | $ | 2,190 | |||
Net income (loss) per share attributable to Horizon Global: | ||||||||
Basic | $ | (0.41 | ) | $ | 0.12 | |||
Diluted | $ | (0.41 | ) | $ | 0.12 | |||
Weighted average common shares outstanding: | ||||||||
Basic | 23,839,944 | 18,095,101 | ||||||
Diluted | 23,839,944 | 18,231,562 |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
Net income (loss) | $ | (10,160 | ) | $ | 2,190 | |||
Other comprehensive income (loss), net of tax: | ||||||||
Foreign currency translation | 7,720 | 2,030 | ||||||
Derivative instruments (Note 7) | 980 | (60 | ) | |||||
Total other comprehensive income | 8,700 | 1,970 | ||||||
Total comprehensive income (loss) | (1,460 | ) | 4,160 | |||||
Less: Comprehensive (loss) attributable to noncontrolling interest | (300 | ) | — | |||||
Comprehensive income (loss) attributable to Horizon Global | $ | (1,160 | ) | $ | 4,160 |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income (loss) | $ | (10,160 | ) | $ | 2,190 | |||
Adjustments to reconcile net income (loss) to net cash used for operating activities: | ||||||||
Net (gain) loss on dispositions of property and equipment | (70 | ) | 110 | |||||
Depreciation | 3,230 | 2,580 | ||||||
Amortization of intangible assets | 2,570 | 1,790 | ||||||
Amortization of original issuance discount and debt issuance costs | 1,390 | 460 | ||||||
Deferred income taxes | 2,650 | 1,290 | ||||||
Loss on extinguishment of debt | 4,640 | — | ||||||
Non-cash compensation expense | 930 | 860 | ||||||
Increase in receivables | (23,720 | ) | (21,130 | ) | ||||
(Increase) decrease in inventories | (8,200 | ) | 5,120 | |||||
Increase in prepaid expenses and other assets | (670 | ) | (2,140 | ) | ||||
Decrease in accounts payable and accrued liabilities | (12,920 | ) | (14,770 | ) | ||||
Other, net | 210 | 60 | ||||||
Net cash used for operating activities | (40,120 | ) | (23,580 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Capital expenditures | (7,510 | ) | (3,420 | ) | ||||
Net proceeds from disposition of property and equipment | 110 | 140 | ||||||
Net cash used for investing activities | (7,400 | ) | (3,280 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from borrowings on credit facilities | 340 | 23,400 | ||||||
Repayments of borrowings on credit facilities | (1,600 | ) | (23,730 | ) | ||||
Repayments of borrowings on Term B Loan, inclusive of transaction costs | (183,850 | ) | (2,500 | ) | ||||
Proceeds from ABL Revolving Debt | 51,800 | 51,700 | ||||||
Repayments of borrowings on ABL Revolving Debt | (31,800 | ) | (26,700 | ) | ||||
Proceeds from issuance of common stock, net of offering costs | 79,920 | — | ||||||
Proceeds from issuance of Convertible Notes, net of issuance costs | 120,940 | — | ||||||
Proceeds from issuance of Warrants, net of issuance costs | 20,930 | — | ||||||
Payments on Convertible Note Hedges, inclusive of issuance costs | (29,680 | ) | — | |||||
Other, net | (240 | ) | (260 | ) | ||||
Net cash provided by financing activities | 26,760 | 21,910 | ||||||
Effect of exchange rate changes on cash | 680 | 140 | ||||||
Cash and Cash Equivalents: | ||||||||
Decrease for the period | (20,080 | ) | (4,810 | ) | ||||
At beginning of period | 50,240 | 23,520 | ||||||
At end of period | $ | 30,160 | $ | 18,710 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 4,340 | $ | 3,740 |
Common Stock | Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Horizon Global Shareholders’ Equity | Noncontrolling Interest | Total Shareholders’ Equity | ||||||||||||||||||||||
Balance at December 31, 2016 | $ | 210 | $ | 54,800 | $ | (14,310 | ) | $ | (8,340 | ) | $ | 32,360 | $ | (300 | ) | $ | 32,060 | |||||||||||
Net loss | — | — | (9,860 | ) | — | (9,860 | ) | (300 | ) | (10,160 | ) | |||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 8,700 | 8,700 | — | 8,700 | |||||||||||||||||||||
Issuance of common stock, net of issuance costs | 40 | 79,880 | — | — | 79,920 | 79,920 | ||||||||||||||||||||||
Shares surrendered upon vesting of employees' share based payment awards to cover tax obligations | — | (240 | ) | — | — | (240 | ) | — | (240 | ) | ||||||||||||||||||
Non-cash compensation expense | — | 930 | — | — | 930 | — | 930 | |||||||||||||||||||||
Issuance of Warrants, net of issuance costs | — | 20,930 | — | — | 20,930 | — | 20,930 | |||||||||||||||||||||
Initial equity component of the 2.75% Convertible Senior Notes due 2022, net of issuance costs and tax | — | 19,670 | — | — | 19,670 | — | 19,670 | |||||||||||||||||||||
Convertible Note Hedges, net of issuance costs and tax | — | (19,550 | ) | — | — | (19,550 | ) | — | (19,550 | ) | ||||||||||||||||||
Balance at March 31, 2017 | $ | 250 | $ | 156,420 | $ | (24,170 | ) | $ | 360 | $ | 132,860 | $ | (600 | ) | $ | 132,260 |
Horizon Americas | Horizon Asia-Pacific | Horizon Europe-Africa | Total | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Balance at December 31, 2016 | $ | 5,370 | $ | — | $ | 114,820 | $ | 120,190 | ||||||||
Foreign currency translation and other | 230 | — | 5,530 | 5,760 | ||||||||||||
Balance at March 31, 2017 | $ | 5,600 | $ | — | $ | 120,350 | $ | 125,950 |
March 31, 2017 | December 31, 2016 | |||||||||||||||
Intangible Category by Useful Life | Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||
(dollars in thousands) | ||||||||||||||||
Finite-lived intangible assets: | ||||||||||||||||
Customer relationships, 5 – 12 years | $ | 65,990 | $ | (29,570 | ) | $ | 66,000 | $ | (28,440 | ) | ||||||
Customer relationships, 15 – 25 years | 105,380 | (85,600 | ) | 104,690 | (84,120 | ) | ||||||||||
Total customer relationships | 171,370 | (115,170 | ) | 170,690 | (112,560 | ) | ||||||||||
Technology and other, 3 – 15 years | 18,670 | (15,130 | ) | 18,410 | (14,560 | ) | ||||||||||
Trademark/Trade names, <1 year | 150 | (150 | ) | 150 | (150 | ) | ||||||||||
Total finite-lived intangible assets | 190,190 | (130,450 | ) | 189,250 | (127,270 | ) | ||||||||||
Trademark/Trade names, indefinite-lived | 24,920 | — | 24,740 | — | ||||||||||||
Total other intangible assets | $ | 215,110 | $ | (130,450 | ) | $ | 213,990 | $ | (127,270 | ) |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
(dollars in thousands) | ||||||||
Technology and other, included in cost of sales | $ | 220 | $ | 30 | ||||
Customer relationships & Trademark/Trade names, included in selling, general and administrative expenses | 2,350 | 1,760 | ||||||
Total amortization expense | $ | 2,570 | $ | 1,790 |
March 31, 2017 | December 31, 2016 | |||||||
(dollars in thousands) | ||||||||
Finished goods | $ | 99,320 | $ | 89,410 | ||||
Work in process | 15,770 | 16,270 | ||||||
Raw materials | 40,830 | 40,340 | ||||||
Total inventories | $ | 155,920 | $ | 146,020 |
March 31, 2017 | December 31, 2016 | |||||||
(dollars in thousands) | ||||||||
Land and land improvements | $ | 420 | $ | 520 | ||||
Buildings | 20,550 | 20,120 | ||||||
Machinery and equipment | 143,650 | 138,470 | ||||||
164,620 | 159,110 | |||||||
Less: Accumulated depreciation | 64,850 | 65,350 | ||||||
Property and equipment, net | $ | 99,770 | $ | 93,760 |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
(dollars in thousands) | ||||||||
Depreciation expense, included in cost of sales | $ | 2,910 | $ | 2,180 | ||||
Depreciation expense, included in selling, general and administrative expense | 320 | 400 | ||||||
Total depreciation expense | $ | 3,230 | $ | 2,580 |
March 31, 2017 | December 31, 2016 | |||||||
(dollars in thousands) | ||||||||
ABL Facility | $ | 20,000 | $ | — | ||||
Term B Loan | 155,450 | 337,000 | ||||||
Convertible Notes | 125,000 | — | ||||||
Bank facilities, capital leases and other long-term debt | 20,510 | 21,660 | ||||||
320,960 | 358,660 | |||||||
Less: | ||||||||
Unamortized debt issuance costs and original issuance discount on Term B Loan | 6,130 | 8,720 | ||||||
Unamortized debt issuance costs and discount on the Convertible Notes | 33,920 | — | ||||||
Current maturities, long-term debt | 12,160 | 22,900 | ||||||
Long-term debt | $ | 268,750 | $ | 327,040 |
Asset / (Liability) Derivatives | ||||||||||
Balance Sheet Caption | March 31, 2017 | December 31, 2016 | ||||||||
(dollars in thousands) | ||||||||||
Derivatives designated as hedging instruments | ||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | $ | 760 | $ | 670 | |||||
Foreign currency forward contracts | Accrued liabilities | (20 | ) | (760 | ) | |||||
Cross currency swap | Other assets | 4,090 | 5,720 | |||||||
Total derivatives designated as hedging instruments | 4,830 | 5,630 | ||||||||
Derivatives not designated as hedging instruments | ||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | 120 | — | |||||||
Foreign currency forward contracts | Accrued liabilities | — | (130 | ) | ||||||
Total derivatives de-designated as hedging instruments | 120 | (130 | ) | |||||||
Total derivatives | $ | 4,950 | $ | 5,500 |
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion, net of tax) | Amount of Loss Reclassified from AOCI into Earnings | ||||||||||||||||
Three months ended March 31, | |||||||||||||||||
As of March 31, 2017 | As of December 31, 2016 | Location of Loss Reclassified from AOCI into Earnings (Effective Portion) | 2017 | 2016 | |||||||||||||
(dollars in thousands) | (dollars in thousands) | ||||||||||||||||
Derivatives instruments | |||||||||||||||||
Foreign currency forward contracts | $ | 710 | $ | (320 | ) | Cost of sales | $ | (140 | ) | $ | (470 | ) | |||||
Cross currency swap | (660 | ) | (610 | ) | Other expense, net | (1,480 | ) | — |
Frequency | Asset / (Liability) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||
(dollars in thousands) | ||||||||||||||||||
March 31, 2017 | ||||||||||||||||||
Foreign currency forward contracts | Recurring | $ | 860 | $ | — | $ | 860 | $ | — | |||||||||
Cross currency swap | Recurring | 4,090 | — | 4,090 | — | |||||||||||||
December 31, 2016 | ||||||||||||||||||
Foreign currency forward contracts | Recurring | $ | (220 | ) | $ | — | $ | (220 | ) | $ | — | |||||||
Cross currency swap | Recurring | 5,720 | — | 5,720 | — |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
(dollars in thousands) | ||||||||
Net Sales | ||||||||
Horizon Americas | $ | 97,830 | $ | 110,620 | ||||
Horizon Europe-Africa | 78,540 | 12,710 | ||||||
Horizon Asia-Pacific | 26,910 | 22,780 | ||||||
Total | $ | 203,280 | $ | 146,110 | ||||
Operating Profit (Loss) | ||||||||
Horizon Americas | $ | 5,160 | $ | 10,020 | ||||
Horizon Europe-Africa | (350 | ) | 310 | |||||
Horizon Asia-Pacific | 3,070 | 2,230 | ||||||
Corporate | (8,540 | ) | (4,750 | ) | ||||
Total | $ | (660 | ) | $ | 7,810 |
Number of Stock Options | Weighted Average Exercise Price | Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | ||||||||||
Outstanding at December 31, 2016 | 347,585 | $ | 10.37 | ||||||||||
Granted | — | — | |||||||||||
Exercised | (3,638 | ) | 10.40 | ||||||||||
Canceled, forfeited | — | — | |||||||||||
Expired | — | — | |||||||||||
Outstanding at March 31, 2017 | 343,947 | $ | 10.37 | 8.6 | $ | 1,205,820 |
Number of Restricted Shares | Weighted Average Grant Date Fair Value | ||||||
Outstanding at December 31, 2016 | 557,563 | $ | 11.89 | ||||
Granted | 145,730 | 18.35 | |||||
Vested | (112,376 | ) | 12.77 | ||||
Canceled, forfeited | — | — | |||||
Outstanding at March 31, 2017 | 590,917 | $ | 13.32 |
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
(dollars in thousands, except for per share amounts) | ||||||||
Numerator: | ||||||||
Net income (loss) attributable to Horizon Global | $ | (9,860 | ) | $ | 2,190 | |||
Denominator: | ||||||||
Weighted average shares outstanding, basic | 23,839,944 | 18,095,101 | ||||||
Dilutive effect of stock-based awards | — | 136,461 | ||||||
Weighted average shares outstanding, diluted | 23,839,944 | 18,231,562 | ||||||
Basic earnings per share attributable to Horizon Global | $ | (0.41 | ) | $ | 0.12 | |||
Diluted earnings per share attributable to Horizon Global | $ | (0.41 | ) | $ | 0.12 |
Three months ended March 31, | ||||||
2017 | 2016 | |||||
Number of options | 347,181 | 265,233 | ||||
Exercise price of options | $9.20 - $11.29 | $9.20 - $11.29 | ||||
Restricted stock units | 571,183 | 23,355 | ||||
Convertible Notes | 3,225,444 | — | ||||
Warrants | 3,225,444 | — |
Derivative Instruments | Foreign Currency Translation | Total | ||||||||||
(dollars in thousands) | ||||||||||||
Balance at December 31, 2016 | $ | (930 | ) | $ | (7,410 | ) | $ | (8,340 | ) | |||
Net unrealized gains (losses) arising during the period (a) | (100 | ) | 7,720 | 7,620 | ||||||||
Less: Net realized losses reclassified to net (loss) (b) | (1,080 | ) | — | (1,080 | ) | |||||||
Net current-period change | 980 | 7,720 | 8,700 | |||||||||
Balance at March 31, 2017 | $ | 50 | $ | 310 | $ | 360 |
Derivative Instruments | Foreign Currency Translation | Total | ||||||||||
(dollars in thousands) | ||||||||||||
Balance at December 31, 2015 | $ | (710 | ) | $ | 3,180 | $ | 2,470 | |||||
Net unrealized gains (losses) arising during the period (a) | (510 | ) | 2,030 | 1,520 | ||||||||
Less: Net realized losses reclassified to net income (b) | (450 | ) | — | (450 | ) | |||||||
Net current-period change | (60 | ) | 2,030 | 1,970 | ||||||||
Balance at March 31, 2016 | $ | (770 | ) | $ | 5,210 | $ | 4,440 |
Three months ended March 31, | ||||||||||||||
2017 | As a Percentage of Net Sales | 2016 | As a Percentage of Net Sales | |||||||||||
(dollars in thousands) | ||||||||||||||
Net Sales | ||||||||||||||
Horizon Americas | $ | 97,830 | 48.1 | % | $ | 110,620 | 75.7 | % | ||||||
Horizon Europe-Africa | 78,540 | 38.6 | % | 12,710 | 8.7 | % | ||||||||
Horizon Asia-Pacific | 26,910 | 13.2 | % | 22,780 | 15.6 | % | ||||||||
Total | $ | 203,280 | 100.0 | % | $ | 146,110 | 100.0 | % | ||||||
Gross Profit | ||||||||||||||
Horizon Americas | $ | 26,680 | 27.3 | % | $ | 30,580 | 27.6 | % | ||||||
Horizon Europe-Africa | 12,560 | 16.0 | % | 2,050 | 16.1 | % | ||||||||
Horizon Asia-Pacific | 6,150 | 22.9 | % | 4,980 | 21.9 | % | ||||||||
Total | $ | 45,390 | 22.3 | % | $ | 37,610 | 25.7 | % | ||||||
Selling, General and Administrative Expenses | ||||||||||||||
Horizon Americas | $ | 21,500 | 22.0 | % | $ | 20,450 | 18.5 | % | ||||||
Horizon Europe-Africa | 13,000 | 16.6 | % | 1,770 | 13.9 | % | ||||||||
Horizon Asia-Pacific | 3,070 | 11.4 | % | 2,720 | 11.9 | % | ||||||||
Corporate | 8,550 | N/A | 4,750 | N/A | ||||||||||
Total | $ | 46,120 | 22.7 | % | $ | 29,690 | 20.3 | % | ||||||
Net Gain (Loss) on Disposition of Property and Equipment | ||||||||||||||
Horizon Americas | $ | — | — | % | $ | (110 | ) | (0.1 | %) | |||||
Horizon Europe-Africa | 70 | 0.1 | % | 20 | 0.2 | % | ||||||||
Horizon Asia-Pacific | — | — | % | (20 | ) | (0.1 | %) | |||||||
Total | $ | 70 | — | % | $ | (110 | ) | (0.1 | %) | |||||
Operating Profit (Loss) | ||||||||||||||
Horizon Americas | $ | 5,160 | 5.3 | % | $ | 10,020 | 9.1 | % | ||||||
Horizon Europe-Africa | (350 | ) | (0.4 | )% | 310 | 2.4 | % | |||||||
Horizon Asia-Pacific | 3,070 | 11.4 | % | 2,230 | 9.8 | % | ||||||||
Corporate | (8,540 | ) | N/A | (4,750 | ) | N/A | ||||||||
Total | $ | (660 | ) | (0.3 | )% | $ | 7,810 | 5.3 | % | |||||
Depreciation and Amortization | ||||||||||||||
Horizon Americas | $ | 2,640 | 2.7 | % | $ | 2,920 | 2.6 | % | ||||||
Horizon Europe-Africa | 2,130 | 2.7 | % | 440 | 3.5 | % | ||||||||
Horizon Asia-Pacific | 960 | 3.6 | % | 990 | 4.3 | % | ||||||||
Corporate | 70 | N/A | 20 | N/A | ||||||||||
Total | $ | 5,800 | 2.9 | % | $ | 4,370 | 3.0 | % |
Less: | Add: | |||||||||||||||
Year Ended December 31, 2016 | Three Months Ended March 31, 2016 | Three Months Ended March 31, 2017 | Twelve Months Ended March 31, 2017 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net income (loss) attributable to Horizon Global | $ | (12,360 | ) | $ | 2,190 | $ | (9,860 | ) | $ | (24,410 | ) | |||||
Bank stipulated adjustments: | ||||||||||||||||
Interest expense, net (as defined) | 20,080 | 4,270 | 5,890 | 21,700 | ||||||||||||
Income tax expense (benefit) | (3,730 | ) | 740 | (1,580 | ) | (6,050 | ) | |||||||||
Depreciation and amortization | 18,220 | 4,370 | 5,800 | 19,650 | ||||||||||||
Extraordinary charges | 6,830 | — | — | 6,830 | ||||||||||||
Non-cash compensation expense(a) | 3,860 | 860 | 930 | 3,930 | ||||||||||||
Other non-cash expenses or losses | 16,460 | 310 | 180 | 16,330 | ||||||||||||
Pro forma EBITDA of permitted acquisition | 13,910 | 7,030 | — | 6,880 | ||||||||||||
Interest-equivalent costs associated with any Specified Vendor Receivables Financing | 1,200 | 220 | 180 | 1,160 | ||||||||||||
Debt extinguishment costs | — | — | 4,640 | 4,640 | ||||||||||||
Items limited to 25% of consolidated EBITDA: | ||||||||||||||||
Non-recurring expenses (b) | 4,190 | 370 | — | 3,820 | ||||||||||||
Acquisition integration costs (c) | 4,290 | — | 4,270 | 8,560 | ||||||||||||
Synergies related to permitted acquisition (d) | 12,500 | — | (1,640 | ) | 10,860 | |||||||||||
EBITDA limitation for non-recurring expenses (e) | (4,860 | ) | — | (5,710 | ) | (10,570 | ) | |||||||||
Consolidated Bank EBITDA, as defined | $ | 80,590 | $ | 20,360 | $ | 3,100 | $ | 63,330 |
March 31, 2017 | ||||
(dollars in thousands) | ||||
Total Consolidated Indebtedness, as defined | $ | 242,970 | ||
Consolidated Bank EBITDA, as defined | 63,330 | |||
Actual leverage ratio | 3.84 | x | ||
Covenant requirement | 5.25 | x |
(a) | Non-cash compensation expenses resulting from the grant of restricted units of common stock and common stock options. |
(b) | Under our credit agreement, cost and expenses related to cost savings projects, including restructuring and severance expenses, are not to exceed $5 million in any fiscal year and $20 million in aggregate, commencing on or after January 1, 2015. |
(c) | Under our credit agreement, costs and expenses related to the integration of the Westfalia Group acquisition are not to exceed $10 million in any fiscal year and $30 million in aggregate. |
(d) | Under our credit agreement, the add back for the amount of reasonably identifiable and factually supportable “run rate” cost savings, operating expense reductions, and other synergies cannot exceed $12.5 million for the Westfalia Group acquisition. |
(e) | The amounts added to Consolidated Net Income pursuant to items in notes b-d shall not exceed 25% of Consolidated EBITDA, excluding these items, for such period. |
▪ | An emerging growth company is exempt from any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and financial statements, commonly known as an “auditor discussion and analysis.” |
▪ | An emerging growth company is not required to hold a nonbinding advisory stockholder vote on executive compensation or any golden parachute payments not previously approved by stockholders. |
▪ | An emerging growth company is not required to comply with the requirement of auditor attestation of management’s assessment of internal control over financial reporting, which is required for other public reporting companies by Section 404 of the Sarbanes-Oxley Act. |
▪ | An emerging growth company is eligible for reduced disclosure obligations regarding executive compensation in its periodic and annual reports, including without limitation exemption from the requirement to provide a compensation discussion and analysis describing compensation practices and procedures. |
▪ | A company that is an emerging growth company is eligible for reduced financial statement disclosure in registration statements, which must include two years of audited financial statements rather than the three years of audited financial statements that are required for other public reporting companies. |
3.1(b) | Amended and Restated Certificate of Incorporation of Horizon Global Corporation. |
3.2(a) | Amended and Restated By-laws of Horizon Global Corporation. |
4.1(c) | Indenture, dated as of February 1, 2017, by and between the Company and Wells Fargo Bank, National Association, as Trustee. |
4.2(c) | First Supplemental Indenture, dated as of February 1, 2017, by and between the Company and Wells Fargo Bank, National Association, as Trustee. |
10.1(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.2(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.3(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.4(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.5(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.6(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.7(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.8(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.9(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and Bank of America, N.A. |
10.10(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and Bank of America, N.A. |
10.11(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and Bank of America, N.A. |
10.12(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and Bank of America, N.A. |
10.13(d) | Second Amendment to Amended and Restated Loan Agreement, dated as of January 11, 2017, to the Amended and Restated Loan Agreement, dated as of December 22, 2015, by and among Horizon Global Corporation, Cequent Performance Products, Inc., Cequent Consumer Products, Inc., Cequent UK Limited, Cequent Towing Products of Canada Ltd., the other parties thereto, the lenders party thereto and Bank of America, N.A., as administrative agent. |
10.14(d) | Second Amendment, dated as of January 11, 2017, to the Term Loan Credit Agreement, dated as of June 30, 2015, among Horizon Global Corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent. |
10.15 | 2017 Replacement Term Loan Agreement (Third Amendment to Credit Agreement), dated as of March 31, 2017, among Horizon Global Corporation, the several banks and other financial institutions party thereto and JPMorgan Chase Bank, N.A., as administrative agent. |
31.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
(a) | Incorporated by reference to the Exhibits filed with our Registration Statement on Form S-1/A filed on June 11, 2015 (Reg. No. 333-203138). | |
(b) | Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 11, 2015 (File No. 001-37427). | |
(c) | Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on February 1, 2017 (File No. 001-37427). | |
(d) | Incorporated by reference to the Exhibits filed with our Annual Report on Form 10-K filed on March 10, 2017 (File No. 001-37427). |
HORIZON GLOBAL CORPORATION (Registrant) | ||||
/s/ DAVID G. RICE | ||||
Date: | May 4, 2017 | By: | David G. Rice Chief Financial Officer |
3.1(b) | Amended and Restated Certificate of Incorporation of Horizon Global Corporation. |
3.2(a) | Amended and Restated By-laws of Horizon Global Corporation. |
4.1(c) | Indenture, dated as of February 1, 2017, by and between the Company and Wells Fargo Bank, National Association, as Trustee. |
4.2(c) | First Supplemental Indenture, dated as of February 1, 2017, by and between the Company and Wells Fargo Bank, National Association, as Trustee. |
10.1(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.2(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.3(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.4(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and JPMorgan Chase Bank, National Association, London Branch. |
10.5(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.6(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.7(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.8(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and Wells Fargo Bank, National Association. |
10.9(c) | Base Call Option Confirmation, dated as of January 26, 2017, by and between the Company and Bank of America, N.A. |
10.10(c) | Additional Call Option Confirmation, dated as of January 27, 2017, by and between the Company and Bank of America, N.A. |
10.11(c) | Base Warrant Confirmation, dated as of January 26, 2017, by and between the Company and Bank of America, N.A. |
10.12(c) | Additional Warrant Confirmation, dated as of January 27, 2017, by and between the Company and Bank of America, N.A. |
10.13(d) | Second Amendment to Amended and Restated Loan Agreement, dated as of January 11, 2017, to the Amended and Restated Loan Agreement, dated as of December 22, 2015, by and among Horizon Global Corporation, Cequent Performance Products, Inc., Cequent Consumer Products, Inc., Cequent UK Limited, Cequent Towing Products of Canada Ltd., the other parties thereto, the lenders party thereto and Bank of America, N.A., as administrative agent. |
10.14(d) | Second Amendment, dated as of January 11, 2017, to the Term Loan Credit Agreement, dated as of June 30, 2015, among Horizon Global Corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent. |
10.15 | 2017 Replacement Term Loan Agreement (Third Amendment to Credit Agreement), dated as of March 31, 2017, among Horizon Global Corporation, the several banks and other financial institutions party thereto and JPMorgan Chase Bank, N.A., as administrative agent. |
31.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
(a) | Incorporated by reference to the Exhibits filed with our Registration Statement on Form S-1/A filed on June 11, 2015 (Reg. No. 333-203138). | |
(b) | Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 11, 2015 (File No. 001-37427). | |
(c) | Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on February 1, 2017 (File No. 001-37427). | |
(d) | Incorporated by reference to the Exhibits filed with our Annual Report on Form 10-K filed on March 10, 2017 (File No. 001-37427). |
ii) | The definition of “Applicable Rate” is hereby amended and restated in its entirety as follows: |
iii) | The definition of “Commitment” is hereby amended and restated in its entirety as follows: |
iv) | The definition of “Initial Term B Loan” is hereby deleted in its entirety. |
v) | The definition of “Lenders” is hereby amended and restated in its entirety as follows: |
vi) | The definition of “Term B Lender” is hereby deleted in its entirety. |
vii) | The definition of “Term B Loan” is hereby deleted in its entirety. |
viii) | The definition of “Term Commitment” is hereby amended and restated in its entirety as follows: |
ix) | The definition of “Term Loan” is hereby amended and restated in its entirety as follows: |
x) | The following new definitions shall be inserted in their proper alphabetical order: |
i) | a copy of the certificate or articles of incorporation, certificate of limited partnership or certificate of formation, including all amendments thereto, of each Loan Party, certified as of a recent date by the Secretary of State (or other similar official) of the jurisdiction of its organization, and a certificate as to the good standing (to the extent such concept or a similar concept exists under the laws of such jurisdiction) of each such Loan Party as of a recent date from such Secretary of State (or other similar official); |
ii) | a certificate of the secretary or assistant secretary or similar officer of the Borrower dated the 2017 Replacement Term Loan Facility Effective Date and certifying: |
iii) | a certificate of another officer as to the incumbency and specimen signature of the Secretary or Assistant Secretary or similar officer executing the certificate pursuant to clause (d)(ii) above; and |
iv) | a certificate of a Responsible Officer of the Borrower certifying that as of the 2017 Replacement Term Loan Facility Effective Date (i) all the representations and warranties set forth in the Amended Credit Agreement are true and correct to the extent set forth therein on and as of the 2017 Replacement Term Loan Facility Effective Date except to the extent such representations and warranties expressly relate to an earlier date, in which case such representations and warranties shall have been true and correct in all material respects (without duplication of any materiality qualifier contained therein) as of such earlier date and (ii) that as of the 2017 Replacement Term Loan Facility Effective Date, no Default or Event of Default has occurred and is continuing or would result from the provision of the 2017 Replacement Term Loans on the 2017 Replacement Term Loan Facility Effective Date. |
i. | consents to this Amendment and the transactions contemplated hereby and hereby confirms its guarantees, pledges, grants of security interests, acknowledgments, obligations and consents under the Guarantee and Collateral Agreement and the other Security Documents and the other Loan Documents to which it is a party and agrees that notwithstanding the effectiveness of this Amendment and the consummation of the transactions contemplated hereby, such guarantees, pledges, grants of security interests, acknowledgments, obligations and consents shall be, and continue to be, in full force and effect except as expressly set forth herein, |
ii. | ratifies the Security Documents and the other Loan Documents to which it is a party, |
iii. | confirms that all of the Liens and security interests created and arising under the Security Documents to which it is a party remain in full force and effect on a continuous basis, unimpaired, uninterrupted and undischarged, and having the same |
iv. | agrees that each of the representations and warranties made by each Loan Party in the Security Documents to which it is a party is true and correct as to it in all material respects on and as of the date hereof (unless any such representation or warranty expressly relates to a given date, in which case such representation or warranty was true and correct in all material respects as of such given date), and |
v. | agrees that it shall take any action reasonably requested by the Administrative Agent in order to confirm or effect the intent of this Amendment. |
By: | /s/ David G. Rice Name: David G. Rice Title: Chief Financial Officer |
By: | /s/ Krys Szremski Name: Krys Szremski Title: Executive Director |
Name of Institution: | |
Executing as a 2017 Replacement Term Lender: By: Name: Title: For any institution requiring a second signature line: By: Name: Title: | |
1. | I have reviewed this quarterly report on Form 10-Q of Horizon Global Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ A. MARK ZEFFIRO | |
A. Mark Zeffiro Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Horizon Global Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ DAVID G. RICE | |
David G. Rice Chief Financial Officer |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ A. MARK ZEFFIRO | |
A. Mark Zeffiro Chief Executive Officer |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DAVID G. RICE | |
David G. Rice Chief Financial Officer |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
May 01, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | HORIZON GLOBAL CORP | |
Entity Central Index Key | 0001637655 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 25,581,906 |
Consolidated Balance Sheet Parentheticals - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Current assets: | ||
Receivables, reserves (in dollars) | $ 3.4 | $ 3.8 |
Stockholders' Equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized shares | 100,000,000 | 100,000,000 |
Preferred stock, issued shares | 0 | 0 |
Preferred stock, outstanding shares | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, authorized shares | 400,000,000 | 400,000,000 |
Common Stock, issued shares | 25,581,906 | 20,899,959 |
Common Stock, outstanding shares | 25,581,906 | 20,899,959 |
Consolidated Statement of Comprehensive Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ (10,160) | $ 2,190 |
Other comprehensive income | ||
Foreign currency translation | 7,720 | 2,030 |
Derivative instruments | 980 | (60) |
Total other comprehensive income | 8,700 | 1,970 |
Total comprehensive income (loss) | (1,460) | 4,160 |
Comprehensive loss attributable to noncontrolling interest | (300) | 0 |
Comprehensive income (loss) attributable to Horizon Global | $ (1,160) | $ 4,160 |
Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Horizon Global Corporation (“Horizon,” “Horizon Global,” or the “Company”) is a global designer, manufacturer and distributor of a wide variety of high quality, custom-engineered towing, trailering, cargo management and other related accessories. These products are designed to support original equipment manufacturers and original equipment suppliers (collectively, “OEs”), aftermarket and retail customers within the agricultural, automotive, construction, horse/livestock, industrial, marine, military, recreational, trailer and utility markets. The Company groups its operating segments into reportable segments by the region in which sales and manufacturing efforts are focused. The Company’s reportable segments are Horizon Americas, Horizon Europe-Africa, and Horizon Asia-Pacific. See Note 8, “Segment Information,” for further information on each of the Company’s reportable segments. The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) for interim financial information and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“U.S. GAAP”) for complete financial statements. It is management’s opinion that these financial statements contain all adjustments, including adjustments of a normal and recurring nature, necessary for a fair presentation of financial position and results of operations. Results of operations for interim periods are not necessarily indicative of results for the full year. |
New Accounting Pronouncements |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements | New Accounting Pronouncements In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 eliminates the requirement to perform a hypothetical purchase price allocation to measure the amount of goodwill impairment. Instead, under ASU 2017-04, the goodwill impairment would be the amount by which a reporting unit’s carrying value exceeds its fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019 with early adoption permitted. The Company is in the process of assessing the impact of adoption of ASU 2017-04 on its condensed consolidated financial statements. In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” ASU 2016-16 provides an amendment to the accounting guidance related to the recognition of income tax consequences of an intra-entity transfer of an asset other than inventory. This guidance is effective for public entities for fiscal years beginning after December 15, 2017, including interim periods within those annual periods, with early adoption permitted the first interim period of a fiscal year and should be applied on a modified retrospective basis. Under the new guidance, an entity is required to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Under the current guidance, the income tax effects are deferred until the asset has been sold to an outside party. The Company is in the process of assessing the impact of the adoption of ASU 2016-16 on its condensed consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which supersedes the leases requirements in “Leases (Topic 840).” The objective of this update is to establish the principles that lessees and lessors shall apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. The Company is in the process of assessing the impact of the adoption of ASU 2016-02 on its condensed consolidated financial statements. In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory.” This guidance provides that inventory not measured using the last-in, first out (“LIFO”) or retail inventory methods should be measured at the lower of cost and net realizable value. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory. As of January 1, 2017, the provisions of this ASU became effective for the Company on a prospective basis and did not have a material impact on the Company’s condensed consolidated financial position or results of operations. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” This guidance requires that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 was originally effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2016; however, in August 2015, the FASB approved a one-year deferral of the effective date through the issuance of ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date.” Subsequent to the issuance of ASU 2014-09, the FASB has issued several ASUs such as ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, and ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients among others. These ASUs do not change the core principle of the guidance stated in ASU 2014-09; instead these amendments are intended to clarify and improve operability of certain topics included within the revenue standard. These ASUs will have the same effective date and transition requirements as ASU 2014-09. The Company continues to assess the overall impact of the adoption of ASU 2014-09 on the condensed consolidated financial statements, and anticipate testing the new controls and processes designed to comply with ASU 2014-09 throughout 2017 to permit adoption by January 1, 2018. The Company expects to adopt the ASUs using a cumulative-effect adjustment as of the date of adoption. |
Goodwill and Other Intangible Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Changes in the carrying amount of goodwill for the three months ended March 31, 2017 are summarized as follows:
The gross carrying amounts and accumulated amortization of the Company’s other intangibles as of March 31, 2017 and December 31, 2016 are summarized below. The Company amortizes these assets over periods ranging from three to 25 years.
Amortization expense related to intangible assets as included in the accompanying condensed consolidated statements of income (loss) is summarized as follows:
|
Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories consist of the following components:
|
Property and Equipment, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, Net | Property and Equipment, Net Property and equipment consists of the following components:
Depreciation expense included in the accompanying condensed consolidated statements of income (loss) is as follows:
|
Long-term Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt | Long-term Debt The Company’s long-term debt consists of the following:
Convertible Notes On February 1, 2017, the Company completed a public offering of 2.75% Convertible Senior Notes due 2022 (the “Convertible Notes”) in an aggregate principal amount of $125.0 million. Interest is payable on January 1 and July 1 of each year, beginning on July 1, 2017. The Convertible Notes are convertible into 5,005,000 shares of common stock, based on an initial conversion price of $24.98 per share. The Convertible Notes will mature on July 1, 2022 unless earlier converted. The Convertible Notes are convertible at the option of the holder (i) during any calendar quarter beginning after March 31, 2017, if the last reported sale price of the common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business days after any five consecutive trading day period in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of such period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day; (iii) upon the occurrence of specified corporate events; and (iv) on or after January 1, 2022 until close of business on the second scheduled trading day immediately preceding the maturity date. During the first quarter of 2017, no conditions allowing holders of the Convertible Notes to convert have been met as of March 31, 2017. Therefore, the Convertible Notes are not convertible during the second quarter of 2017 and are classified as long-term debt. Should conditions allowing holders of the Convertible Notes to convert be met in the second quarter of 2017 or a future quarter, the Convertible Notes will be convertible at their holders’ option during the immediately following quarter. As of March 31, 2017, the if-converted value of the Convertible Notes did not exceed the principal value of those Convertible Notes. Upon conversion by the holders, the Company may elect to settle such conversion in shares of its common stock, cash, or a combination thereof. Because the Company may elect to settle conversion in cash, the Company separated the Convertible Notes into their liability and equity components by allocating the issuance proceeds to each of those components in accordance with Accounting Standards Codification (“ASC”) 470-20, “Debt-Debt with Conversion and Other Options”. The Company first determined the fair value of the liability component by estimating the value of a similar liability that does not have an associated equity component. The Company then deducted that amount from the issuance proceeds to arrive at a residual amount, which represents the equity component. The Company accounted for the equity component as a debt discount (with an offset to paid-in capital in excess of par value). The debt discount created by the equity component is being amortized as additional non-cash interest expense using the effective interest method over the contractual term of the Convertible Notes ending on July 1, 2022. The Company allocated offering costs of $4.0 million to the debt and equity components in proportion to the allocation of proceeds to the components, treating them as debt issuance costs and equity issuance costs, respectively. The debt issuance costs of $3.0 million are being amortized as additional non-cash interest expense using the effective interest method over the contractual term of the Convertible Notes. The Company presents debt issuance costs as a direct deduction from the carrying value of the liability component. The carrying value of the liability component at March 31, 2017, was $91.1 million, including total unamortized debt discount and debt issuance costs of $33.9 million. The $1.0 million portion of offering costs allocated to equity issuance costs was charged to paid-in capital. The carrying amount of the equity component was $19.7 million at March 31, 2017, net of issuance costs and taxes. As of March 31, 2017, the amount of interest expense recognized relating to the contractual interest coupon, amortization of debt discount, and amortization of debt issuance costs on the Convertible Notes were $0.6 million, $0.8 million, and $0.1 million, respectively. In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions (the “Convertible Note Hedges”) in privately negotiated transactions with certain of the underwriters or their affiliates (in this capacity, the “option counterparties”). The Convertible Note Hedges provide the Company with the option to acquire, on a net settlement basis, 5,005,000 shares of its common stock, which is equal to the number of shares of common stock that notionally underlie the Convertible Notes, at a strike price of $24.98, which corresponds to the conversion price of the Convertible Notes. The Convertible Note Hedges have an expiration date that is the same as the maturity date of the Convertible Notes, subject to earlier exercise. The Convertible Note Hedges have customary anti-dilution provisions similar to the Convertible Notes. The Convertible Note Hedges have a default settlement method of net-share settlement but may be settled in cash or shares, depending on the Company’s method of settlement for conversion of the corresponding Convertible Notes. If the Company exercises the Convertible Note Hedges, the shares of common stock it will receive from the option counterparties to the Convertible Note Hedges will cover the shares of common stock that it would be required to deliver to the holders of the converted Convertible Notes in excess of the principal amount thereof. The aggregate cost of the Convertible Note Hedges was $29.0 million (or $7.5 million net of the total proceeds from the Warrants sold, as discussed below), before the allocation of issuance costs of approximately $0.7 million. The Convertible Note Hedges are accounted for as equity transactions in accordance with ASC 815-40, “Derivatives and Hedging-Contracts in Entity’s own Equity”. In connection with the issuance of the Convertible Notes, the Company also sold net-share-settled warrants (the “Warrants”) in privately negotiated transactions with the option counterparties for the purchase of up to 5,005,000 shares of its common stock at a strike price of $29.60 per share, for total proceeds of $21.5 million. The Company also recorded the Warrants within shareholders’ equity in accordance with ASC 815-40. The Warrants have customary anti-dilution provisions similar to the Convertible Notes. As a result of the issuance of the Warrants, the Company will experience dilution to its diluted earnings per share if its average closing stock price exceeds $29.60 for any fiscal quarter. The Warrants expire on various dates from October 2022 through February 2023 and must be net-settled in shares of the Company’s common stock. Therefore, upon expiration of the Warrants, the Company will issue shares of its common stock to the purchasers of the Warrants that represent the value by which the price of the common stock exceeds the strike price stipulated within the particular warrant agreement. ABL Facility On December 22, 2015, the Company entered into an amended and restated loan agreement among the Company, Cequent Performance Products, Inc. (“Cequent Performance”), Cequent Consumer Products, Inc. (“Cequent Consumer”), Cequent UK Limited, Cequent Towing Products of Canada Ltd., certain other subsidiaries of the Company party thereto as guarantors, the lenders party thereto and Bank of America, N.A., as agent for the lenders (the “ABL Loan Agreement”), under which the lenders party thereto agreed to provide the Company and certain of its subsidiaries with a committed asset-based revolving credit facility (the “ABL Facility”) providing for revolving loans up to an aggregate principal amount of $99.0 million. The ABL Loan Agreement provides for the increase of the U.S. sub-facility from an aggregate principal amount of $85.0 million to up to $94.0 million (subject to availability under a U.S.-specific borrowing base) (the “U.S. Facility”), and the establishment of two new sub-facilities, (i) a Canadian sub-facility, in an aggregate principal amount of up to $2.0 million (subject to availability under a Canadian-specific borrowing base) (the “Canadian Facility”), and (ii) a U.K. sub-facility in an aggregate principal amount of up to $3.0 million (subject to availability under a U.K.-specific borrowing base) (the “U.K. Facility”). The ABL Facility also includes a $20.0 million letter of credit sub-facility, which matures on June 30, 2020. Borrowings under the ABL Facility bear interest, at the Company’s election, at either (i) the Base Rate (as defined per the credit agreement, the “Base Rate”) plus the Applicable Margin (as defined per the credit agreement “Applicable Margin”), or (ii) the London Interbank Offered Rate (“LIBOR”) plus the Applicable Margin. The Company incurs fees with respect to the ABL Facility, including (i) an unused line fee of 0.25% times the amount by which the revolver commitments exceed the average daily revolver usage during any month, (ii) facility fees equal to the applicable margin in effect for LIBOR revolving loans, as defined per the credit agreement, times the average daily stated amount of letters of credit, (iii) a fronting fee equal to 0.125% per annum on the stated amount of each letter of credit, and (iv) customary administrative fees. All of the indebtedness of the U.S. Facility is and will be guaranteed by the Company’s existing and future material domestic subsidiaries and is and will be secured by substantially all of the assets of the Company and such guarantors. In connection with the ABL Loan Agreement, Cequent Performance and certain other subsidiaries of the Company party to the ABL Loan Agreement entered into a foreign facility guarantee and collateral agreement (the “Foreign Collateral Agreement”) in order to secure and guarantee the obligation under the Canadian Facility and the U.K. Facility. Under the Foreign Collateral Agreement, Cequent Performance and the other subsidiaries of the Company party thereto granted a lien on certain of their assets to Bank of America, N.A., as the agent for the lenders and other secured parties under the Canadian Facility and U.K. Facility. The ABL Loan Agreement contains customary negative covenants, and does not include any financial maintenance covenants other than a springing minimum fixed charge coverage ratio of at least 1.00 to 1.00 on a trailing twelve-month basis, which will be tested only upon the occurrence of an event of default or certain other conditions as specified in the agreement. At March 31, 2017, the Company was in compliance with its financial covenants contained in the ABL Facility. Debt issuance costs of approximately $2.5 million were incurred in connection with the entry into and amendment of the ABL Facility. These debt issuance costs will be amortized into interest expense over the contractual term of the loan. The Company recognized approximately $0.1 million of amortization of debt issuance costs for the three months ended March 31, 2017 and 2016, respectively, related to the amortization of debt issuance costs, which is included in the accompanying condensed consolidated statements of income (loss). There were $1.7 million and $1.8 million of unamortized debt issuance costs included in other assets in the accompanying condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016, respectively. As of March 31, 2017, there was $20.0 million outstanding under the ABL Facility with a weighted average interest rate of 2.6%. As of December 31, 2016, there were no amounts outstanding under the ABL Facility. Total letters of credit issued at both March 31, 2017 and December 31, 2016 were approximately $7.0 million. The Company had $55.5 million and $68.7 million in availability under the ABL Facility as of March 31, 2017 and December 31, 2016, respectively. Term Loan On June 30, 2015, the Company entered into a term loan agreement (“Original Term B Loan”) under which the Company borrowed an aggregate of $200.0 million, which matures on June 30, 2021. On September 19, 2016, the Company entered into the First Amendment to the Original Term B Loan (“Term Loan Amendment”) which amended the Term B Loan to provide for incremental commitments in an aggregate principal amount of $152.0 million (“Incremental Term Loans”) which were extended to the Company on October 3, 2016. The Original Term B Loan and Incremental Term Loans are collectively referred to as “Term B Loan”. On March 31, 2017, the Company entered into the Third Amendment to the Term B Loan (the “Replacement Term Loan Amendment”) which amended the Term B Loan to provide for a new term loan commitment (the “Replacement Term Loan”). The proceeds from the Replacement Term Loan were used to repay in full the outstanding principal amount of the Term B Loan. As a result of the Replacement Term Loan Amendment, the interest rate was reduced by 1.5% per annum. Additionally, quarterly principal payments required under the Original Term B Loan and Term Loan Amendment of $2.5 million and $2.1 million, respectively, were reduced to an aggregate quarterly principal payment of $1.9 million. On and after the Replacement Term Loan Amendment effective date, each reference to “Term B Loan” is deemed to be a reference to the Replacement Term Loan. The Term B Loan permits the Company to request incremental term loan facilities, subject to certain conditions, in an aggregate principal amount, together with the aggregate principal amount of incremental equivalent debt incurred by the Company, of up to $75.0 million, plus an additional amount such that the Company’s pro forma first lien net leverage ratio (as defined in the term loan agreement) would not exceed 3.50 to 1.00 as a result of the incurrence thereof. Borrowings under the Term B Loan bear interest, at the Company’s election, at either (i) the Base Rate plus 3.5% per annum, or (ii) LIBOR, with a 1% floor, plus 4.5% per annum. Principal payments required under the Term B Loan are $1.9 million due each calendar quarter beginning June 2017. Commencing with the fiscal year ending December 31, 2017, and for each fiscal year thereafter, the Company will also be required to make prepayments of outstanding amounts under the Term B Loan in an amount up to 50.0% of the Company’s excess cash flow for such fiscal year, as defined in the Term B Loan, subject to adjustments based on the Company’s leverage ratio and optional prepayments of term loans and certain other indebtedness. All of the indebtedness under the Term B Loan is and will be guaranteed by the Company’s existing and future material domestic subsidiaries and is and will be secured by substantially all of the assets of the Company and such guarantors. The Term B Loan contains customary negative covenants, and also contains a financial maintenance covenant which requires the Company to maintain a net leverage ratio not exceeding 5.25 to 1.00 through the fiscal quarter ending September 30, 2017, 5.00 to 1.00 through the fiscal quarter ending March 31, 2018, 4.75 to 1.00 through the fiscal quarter ending September 30, 2018; and thereafter, 4.50 to 1.00. At March 31, 2017, the Company was in compliance with its financial covenants as described in the Term B Loan. During the first quarter of 2017, the Company used a portion of the net proceeds from the Convertible Notes offering as described above, along with proceeds from the Common Stock Offering as described in Note 10, “Earnings per Share”, to prepay a total of $177.0 million of the Term B Loan. In accordance with ASC 470, “Debt - Modifications and Extinguishments,” the prepayment was determined to be an extinguishment of the existing debt. As a result, the pro-rata share of the unamortized debt issuance costs and original issuance discount related to the prepayment, aggregating to $4.6 million, was recorded as a loss on the extinguishment of debt in the condensed consolidated statements of income (loss). The remaining unamortized debt issuance costs and original issuance discount, including $2.4 million additional transactions fees incurred in connection to the Replacement Term Loan Amendment, was approximately $6.1 million. Both the aggregate debt issuance costs and the original issue discount will be amortized into interest expense over the remaining life of the Term B Loan. The Company recognized approximately $0.4 million and $0.3 million of amortization of debt issuance cost and original issue discount during the three months ended March 31, 2017 and 2016, respectively, which is included in the accompanying condensed consolidated statements of income (loss). The Company had an aggregate principal amount outstanding of $155.4 million and $337.0 million as of March 31, 2017 and December 31, 2016, respectively, under the Term B Loan bearing interest at 5.5% and 7.0%, respectively. The Company had $6.1 million and $8.7 million as of March 31, 2017 and December 31, 2016, respectively, of unamortized debt issuance costs and original issue discount, all of which are recorded as a reduction of the debt balance on the Company’s condensed consolidated balance sheets. The Company’s Term B Loan traded at approximately 101.9% and 101.6% of par value as of March 31, 2017 and December 31, 2016, respectively. The valuation of the Term B Loan was determined based on Level 2 inputs under the fair value hierarchy. Bank facilities In Australia, the Company’s subsidiary is party to a revolving debt facility with a borrowing capacity of approximately $11.4 million, which matures on November 30, 2017, is subject to interest at a bank-specified rate plus 1.9% and is secured by substantially all the assets of the subsidiary. No amounts were outstanding as of March 31, 2017 and December 31, 2016 under this agreement. Other long-term debt consists of a bank credit line that provides liquidity for supplier payments for our Netherlands subsidiary which was entered into during the first quarter of 2016. The line provides total credit of $20.0 million. The total balance outstanding as of March 31, 2017 and December 31, 2016 was $0.5 million and $1.3 million, respectively, which is included in current maturities, long-term debt on the Company’s condensed consolidated balance sheets. |
Derivative Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments Foreign Currency Exchange Rate Risk As of March 31, 2017, the Company was party to forward contracts to hedge changes in foreign currency exchange rates with notional amounts of approximately $28.3 million. The Company uses foreign currency forward contracts to mitigate the risk associated with fluctuations in currency rates impacting cash flows related to certain payments for contract manufacturing in its lower-cost manufacturing facilities. The foreign currency forward contracts hedge currency exposure between the Mexican peso and the U.S. dollar, the Thai baht and the Australian dollar and the U.S. dollar and the Australian dollar and mature at specified monthly settlement dates through December 2017. At inception, the Company designated the foreign currency forward contracts as cash flow hedges. Upon purchase of certain inventories, the Company de-designates the foreign currency forward contract. On October 4, 2016, the Company entered into a cross currency swap arrangement to hedge changes in foreign currency exchange rates. As of March 31, 2017, the notional amount of the cross currency swap was approximately $120.0 million. The Company uses the cross currency swap to mitigate the risk associated with fluctuations in currency rates impacting cash flows related to a non-U.S. denominated intercompany loan of €110.0 million. The cross currency swap hedges currency exposure between the Euro and the U.S. dollar and matures on January 3, 2019. The Company makes quarterly principal payments of €1.4 million, plus interest at a fixed rate of 5.4% per annum, in exchange for $1.5 million, plus interest at a fixed rate of 7.2% per annum. At inception, the Company designated the cross currency swap as a cash flow hedge. Changes in the currency rate result in reclassification of amounts from accumulated other comprehensive income (loss) to earnings to offset the re-measurement gain or loss on the non-U.S. denominated intercompany loan. Financial Statement Presentation As of March 31, 2017 and December 31, 2016, the fair value carrying amount of the Company’s derivative instruments were recorded as follows:
The following tables summarize the loss recognized in accumulated other comprehensive income (“AOCI”), the amounts reclassified from AOCI into earnings and the amounts recognized directly into earnings as of and for the three months ended March 31, 2017 and 2016:
Over the next 12 months, the Company expects to reclassify approximately $0.7 million of pre-tax deferred gains, related to the foreign currency forward contracts, from AOCI to cost of sales as the inventory purchases are settled. Over the next 12 months, the Company expects to reclassify approximately $1.1 million of pre-tax deferred losses, related to the cross currency swap, from AOCI to other expense, net as an offset to the re-measurement gains or losses on the non-U.S. denominated intercompany loan. Derivatives not designated as hedging instruments The gain or loss resulting from the change in fair value on de-designated forward contracts is reported within cost of sales on the Company’s condensed consolidated statements of income (loss). The gains on de-designated derivatives amounted to $0.1 million for the three months ended March 31, 2017 and 2016, respectively. Fair Value Measurements The fair value of the Company’s derivatives are estimated using an income approach based on valuation techniques to convert future amounts to a single, discounted amount. Estimates of the fair value of the Company’s foreign currency forward contracts use observable inputs such as forward currency exchange rates. Fair value measurements and the fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 are shown below.
|
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information Horizon groups its operating segments into reportable segments by the region in which sales and manufacturing efforts are focused. Each operating segment has discrete financial information evaluated regularly by the Company’s chief operating decision maker in determining resource allocation and assessing performance. In the fourth quarter of 2016, as a result of the Westfalia Group acquisition, the Company realigned its executive management structure which changed the information used by our chief operating decision maker to assess performance and allocate resources. As a result, the Company reports the results of its business in three reportable segments: Horizon Americas, Horizon Europe‑Africa, and Horizon Asia‑Pacific. The Company’s Brazilian operations, which has previously been included in the Horizon International reportable segment, is now managed as part of its former Horizon North America segment which has been renamed Horizon Americas. The Company’s Horizon Europe‑Africa reportable segment is comprised of the European and South African operations, previously included in Horizon International, and the Westfalia Group operations. The Company’s former Horizon International reportable segment, excluding the Brazilian operations, was geographically divided into two separate reportable segments. The Company’s Horizon Asia‑Pacific reportable segment is comprised of the Australia, Thailand, and New Zealand operations previously included in Horizon International. The Company has recast prior period amounts to conform to the way it currently manages and monitors segment performance under the new segments. See below for further information regarding the types of products and services provided within each reportable segment. Horizon Americas - A market leader in the design, manufacture and distribution of a wide variety of high-quality, custom engineered towing, trailering and cargo management products and related accessories. These products are designed to support OEs, aftermarket and retail customers in the agricultural, automotive, construction, industrial, marine, military, recreational vehicle, trailer and utility end markets. Products include brake controllers, cargo management, heavy-duty towing products, jacks and couplers, protection/securing systems, trailer structural and electrical components, tow bars, vehicle roof racks, vehicle trailer hitches and additional accessories. Horizon Europe‑Africa - With a product offering similar to Horizon Americas, Horizon Europe‑Africa focuses its sales and manufacturing efforts in Europe and Africa. Horizon Asia‑Pacific - With a product offering similar to Horizon Americas, Horizon Asia‑Pacific focuses its sales and manufacturing efforts in the Asia-Pacific region of the world. Segment activity is as follows:
|
Equity Awards |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Awards | Equity Awards Description of the Plan Horizon employees and non-employee directors participate in the Horizon Global Corporation 2015 Equity and Incentive Compensation Plan (as amended and restated, the “Horizon 2015 Plan”). The Horizon 2015 Plan authorizes the Compensation Committee of the Horizon Board of Directors to grant stock options (including “incentive stock options” as defined in Section 422 of the U.S. Internal Revenue Code), restricted shares, restricted stock units, performance shares, performance units, cash incentive awards, and certain other awards based on or related to our common stock to Horizon employees and non-employee directors. No more than 2.0 million Horizon common shares may be delivered under the Horizon 2015 Plan. Stock Options The following table summarizes Horizon stock option activity from December 31, 2016 to March 31, 2017:
As of March 31, 2017, there was $0.3 million in unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 0.7 years. The Company recognized approximately $0.1 million and $0.2 million of stock-based compensation expense related to stock options during the three months ended March 31, 2017 and 2016, respectively. Stock-based compensation expense is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income (loss). Restricted Shares During the first quarter of 2017, the Company granted an aggregate of 145,730 restricted stock units and performance stock units to certain key employees and non-employee directors. The total grants consisted of: (i) 22,449 time-based restricted stock units that vest ratably on (1) March 1, 2018, (2) March 1, 2019 and (3) March 1, 2020; (ii) 50,416 time-based restricted stock units that vest ratably on (1) March 1, 2018, (2) March 1, 2019, (3) March 1, 2020 and (4) March 1, 2021, and (iii) 72,865 market-based performance stock units that vest on March 1, 2020. The performance criteria for the market-based performance stock units is based on the Company’s total shareholder return (“TSR”) relative to the TSR of the common stock of a pre-defined industry peer group, measured over a period beginning January 1, 2017 and ending December 31, 2019. TSR is calculated as the Company’s average closing stock price for the 20-trading days at the end of the performance period plus Company dividends, divided by the Company’s average closing stock price for the 20-trading days prior to the start of the performance period. Depending on the performance achieved, the amount of shares earned can vary from 0% of the target award to a maximum of 200% of the target award. The Company estimated the grant-date fair value of the awards subject to a market condition using a Monte Carlo simulation model, using the following weighted-average assumptions: risk-free interest rate of 1.52% and annualized volatility of 38.5%. Due to the lack of adequate stock price history of Horizon common stock, the expected volatility is based on the historical volatility of the common stock of the peer group. The grant date fair value of the performance stock units was $18.41. The grant date fair value of restricted shares is expensed over the vesting period. Restricted share fair values are based on the closing trading price of the Company’s common stock on the date of grant. Changes in the number of restricted shares outstanding for the period ended March 31, 2017 were as follows:
As of March 31, 2017, there was $5.1 million in unrecognized compensation costs related to unvested restricted shares that is expected to be recognized over a weighted-average period of 1.1 years. The Company recognized approximately $0.8 million and $0.7 million of stock-based compensation expense related to restricted shares during the three months ended March 31, 2017 and 2016, respectively. Stock-based compensation expense is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income (loss). |
Earnings per Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share Basic earnings per share is computed using net income (loss) attributable to Horizon Global and the number of weighted average shares outstanding. On February 1, 2017, the Company completed an underwritten public offering of 4.6 million shares of common stock, which includes the exercise in full by the underwriters of their option to purchase 0.6 million shares of common stock, at a public offering price of $18.50 per share (“the Common Stock Offering”). Proceeds from the Common Stock Offering were approximately $79.9 million, net of underwriting discounts, commissions, and offering-related transaction costs. Diluted earnings per share is computed using net income (loss) attributable to Horizon Global and the number of weighted average shares outstanding, adjusted to give effect to the assumed exercise of outstanding stock options and warrants, vesting of restricted shares outstanding, and conversion of the Convertible Notes. The following table sets forth the reconciliation of the numerator and the denominator of basic earnings per share attributable to Horizon Global and diluted earnings per share attributable to Horizon Global for the three months ended March 31, 2017 and 2016:
The effect of certain common stock equivalents were excluded from the computation of weighted average diluted shares outstanding for the three months ended March 31, 2017 and 2016, as inclusion would have resulted in anti-dilution. A summary of these anti-dilutive common stock equivalents is provided in the table below:
For purposes of determining diluted earnings per share, the Company has elected a policy to assume that the principal portion of the Convertible Notes, as described in Note 6, “Long-term Debt,” is settled in cash and the conversion premium is settled in shares. Therefore, the Company has adopted a policy of calculating the diluted earnings per share effect of the Convertible Notes using the treasury stock method. As a result, the dilutive effect of the Convertible Notes is limited to the conversion premium, which is reflected in the calculation of diluted earnings per share as if it were a freestanding written call option on the Company’s shares. Using the treasury stock method, the Warrants issued in connection with the issuance of the Convertible Notes are considered to be dilutive when they are in the money relative to the Company’s average common stock price during the period. The Convertible Note Hedges purchased in connection with the issuance of the Convertible Notes are always considered to be anti-dilutive and therefore do not impact the Company’s calculation of diluted earnings per share. |
Other Comprehensive Income |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income | ther Comprehensive Income Changes in AOCI by component, net of tax, for the three months ended March 31, 2017 are summarized as follows:
__________________________ (a) Derivative instruments, net of income tax benefit of $0.7 million. See Note 7, “Derivative Instruments,” for further details. (b) Derivative instruments, net of income tax benefit of $0.5 million. See Note 7, “Derivative Instruments,” for further details. Changes in AOCI by component, net of tax, for the three months ended March 31, 2016 are summarized as follows:
__________________________ (a) Derivative instruments, net of income tax benefit of $0.1 million. See Note 7, “Derivative Instruments,” for further details. (b) Derivative instruments, net of income tax benefit of $20.0 thousand. See Note 7, “Derivative Instruments,” for further details. |
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes At the end of each interim reporting period, the Company makes an estimate of the annual effective income tax rate. Tax items included in the annual effective income tax rate are pro-rated for the full year and tax items discrete to a specific quarter are included in the effective income tax rate for that quarter. The estimate used in providing for income taxes on a year-to-date basis may change in subsequent interim periods. The Company has experienced pre-tax losses in the U.S. In light of the losses, the Company evaluates the realizability of its deferred tax assets on a quarterly basis. In completing this evaluation, the Company considers all available evidence in order to determine whether, based on the weight of the evidence a valuation allowance is necessary. As of March 31, 2017, we believe that it is more likely than not that the U.S. deferred tax assets will be realized. If the U.S. business continues to experience losses through 2017, management may determine a valuation allowance against the U.S. deferred tax assets is necessary, which would result in significant tax expense in the period recognized, as well as subsequent periods. The effective income tax rate was 13.5% and 25.3% for the three months ended March 31, 2017 and 2016, respectively. The lower effective income tax rate in 2017 is driven by the recognition of the income tax benefits associated with stock awards issued in the first quarter of 2017. For domestic taxes, there were no cash payments made during the three months ended March 31, 2017 and $0.9 million of cash payments made during the three months ended March 31, 2016. During the three months ended March 31, 2017 and 2016, the Company paid cash for foreign taxes of $0.7 million and $0.6 million, respectively. |
Goodwill and Other Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | Changes in the carrying amount of goodwill for the three months ended March 31, 2017 are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets (excluding Goodwill) by Major Class | The gross carrying amounts and accumulated amortization of the Company’s other intangibles as of March 31, 2017 and December 31, 2016 are summarized below. The Company amortizes these assets over periods ranging from three to 25 years.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets, Amortization Expense | Amortization expense related to intangible assets as included in the accompanying condensed consolidated statements of income (loss) is summarized as follows:
|
Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory, Current | Inventories consist of the following components:
|
Property and Equipment, Net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and equipment consists of the following components:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation Expense | Depreciation expense included in the accompanying condensed consolidated statements of income (loss) is as follows:
|
Long-term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | The Company’s long-term debt consists of the following:
|
Derivative Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | As of March 31, 2017 and December 31, 2016, the fair value carrying amount of the Company’s derivative instruments were recorded as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The following tables summarize the loss recognized in accumulated other comprehensive income (“AOCI”), the amounts reclassified from AOCI into earnings and the amounts recognized directly into earnings as of and for the three months ended March 31, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Recurring and Nonrecurring | Fair value measurements and the fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 are shown below.
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Segment activity is as follows:
|
Equity Awards (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity | The following table summarizes Horizon stock option activity from December 31, 2016 to March 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | Changes in the number of restricted shares outstanding for the period ended March 31, 2017 were as follows:
|
Earnings per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The following table sets forth the reconciliation of the numerator and the denominator of basic earnings per share attributable to Horizon Global and diluted earnings per share attributable to Horizon Global for the three months ended March 31, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | A summary of these anti-dilutive common stock equivalents is provided in the table below:
|
Other Comprehensive Income (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Changes in AOCI by component, net of tax, for the three months ended March 31, 2017 are summarized as follows:
__________________________ (a) Derivative instruments, net of income tax benefit of $0.7 million. See Note 7, “Derivative Instruments,” for further details. (b) Derivative instruments, net of income tax benefit of $0.5 million. See Note 7, “Derivative Instruments,” for further details. Changes in AOCI by component, net of tax, for the three months ended March 31, 2016 are summarized as follows:
__________________________ (a) Derivative instruments, net of income tax benefit of $0.1 million. See Note 7, “Derivative Instruments,” for further details. (b) Derivative instruments, net of income tax benefit of $20.0 thousand. See Note 7, “Derivative Instruments,” for further details. |
Goodwill and Other Intangible Assets Goodwill Rollforward (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Goodwill [Roll Forward] | |
Balance, beginning | $ 120,190 |
Foreign currency translation and other | 5,760 |
Balance, ending | 125,950 |
Horizon North America [Member] | |
Goodwill [Roll Forward] | |
Balance, beginning | 5,370 |
Foreign currency translation and other | 230 |
Balance, ending | 5,600 |
Horizon International [Member] | |
Goodwill [Roll Forward] | |
Balance, beginning | 0 |
Foreign currency translation and other | 0 |
Balance, ending | 0 |
Horizon Europe Africa Reportable Segment [Member] | |
Goodwill [Roll Forward] | |
Balance, beginning | 114,820 |
Foreign currency translation and other | 5,530 |
Balance, ending | $ 120,350 |
Goodwill and Other Intangible Assets Schedule of Finite-Lived Intangible Assets, Amortization Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Amortization of Intangible Assets [Line Items] | ||
Amortization of intangible assets | $ 2,570 | $ 1,790 |
Cost of Sales [Member] | Technology and Other [Member] | ||
Amortization of Intangible Assets [Line Items] | ||
Amortization of intangible assets | 220 | 30 |
Selling, General and Administrative Expenses [Member] | Customer Relationships [Member] | ||
Amortization of Intangible Assets [Line Items] | ||
Amortization of intangible assets | $ 2,350 | $ 1,760 |
Inventories (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished goods | $ 99,320 | $ 89,410 |
Work in process | 15,770 | 16,270 |
Raw materials | 40,830 | 40,340 |
Total inventories | $ 155,920 | $ 146,020 |
Property and Equipment, Net - Property and Equipment Table (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 164,620 | $ 159,110 |
Less: Accumulated depreciation | 64,850 | 65,350 |
Property and equipment, net | 99,770 | 93,760 |
Land and Land Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 420 | 520 |
Building [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 20,550 | 20,120 |
Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 143,650 | $ 138,470 |
Property and Equipment, Net - Depreciation Expense Table (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Depreciation Expense [Line Items] | ||
Depreciation expense | $ 3,230 | $ 2,580 |
Cost of Sales [Member] | ||
Depreciation Expense [Line Items] | ||
Depreciation expense | 2,910 | 2,180 |
Selling, General and Administrative Expenses [Member] | ||
Depreciation Expense [Line Items] | ||
Depreciation expense | $ 320 | $ 400 |
Long-term Debt - Debt Table (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Debt Instrument [Line Items] | ||
Long-term Debt, gross | $ 320,960,000 | $ 358,660,000 |
Current maturities, long-term debt | 12,160,000 | 22,900,000 |
Long-term debt | 268,750,000 | 327,040,000 |
ABL Facility [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, gross | 20,000,000 | 0 |
Term B Loan [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, gross | 155,450,000 | 337,000,000 |
Less: Unamortized debt issuance costs and discount | 6,130,000 | 8,720,000 |
Convertible Notes Payable [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, gross | 125,000,000 | 0 |
Less: Unamortized debt issuance costs and discount | 33,920,000 | 0 |
Long-term debt | 91,100,000 | |
Bank facilities, capital leases and other long-term debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, gross | $ 20,510,000 | $ 21,660,000 |
Long-term Debt - Non-U.S. Bank Debt (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Australia Facility [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 11,400,000.0 | |
Dutch Credit Facility [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 20,000,000.0 | |
Bank-Specified Rate [Member] | Australia Facility [Member] | ||
Short-term Debt [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.90% | |
Australia Facility [Member] | ||
Short-term Debt [Line Items] | ||
Foreign Debt, Amount Outstanding | $ 0 | $ 0 |
Dutch Credit Facility [Member] | ||
Short-term Debt [Line Items] | ||
Foreign Debt, Amount Outstanding | $ 500,000 | $ 1,300,000 |
Segment Information (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Segment Reporting Information [Line Items] | ||
Net sales | $ 203,280 | $ 146,110 |
Operating Profit (Loss) | (660) | 7,810 |
Operating Segments [Member] | Horizon North America [Member] | ||
Segment Reporting Information [Line Items] | ||
Net sales | 97,830 | 110,620 |
Operating Profit (Loss) | 5,160 | 10,020 |
Operating Segments [Member] | Horizon International [Member] | ||
Segment Reporting Information [Line Items] | ||
Net sales | 78,540 | 12,710 |
Operating Profit (Loss) | (350) | 310 |
Operating Segments [Member] | Horizon Europe Africa Reportable Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Net sales | 26,910 | 22,780 |
Operating Profit (Loss) | 3,070 | 2,230 |
Corporate, Non-Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Operating Profit (Loss) | $ (8,540) | $ (4,750) |
Equity Awards - Stock Options Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Employee Stock Option [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation costs | $ 0.3 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | 8 months | |
Allocated Share-based Compensation Expense | $ 0.1 | $ 0.2 |
Horizon 2015 Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Shares Authorized | 2,000,000.0 |
Equity Awards - Restricted Shares Activity Table (Details) - Restricted Shares [Member] |
3 Months Ended |
---|---|
Mar. 31, 2017
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 557,563 |
Granted (in shares) | shares | 145,730 |
Vested (in shares) | shares | (112,376) |
Canceled, forfeited (in shares) | shares | 0 |
Ending balance (in shares) | shares | 590,917 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | |
Beginning balance (in usd per share) | $ / shares | $ 11.89 |
Granted (in usd per share) | $ / shares | 18.35 |
Vested (in usd per share) | $ / shares | 12.77 |
Canceled, forfeited (in usd per share) | $ / shares | 0.00 |
Ending balance (in usd per share) | $ / shares | $ 13.32 |
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Feb. 01, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Subsidiary, Sale of Stock [Line Items] | |||
Net income (loss) attributable to Horizon Global | $ (9,860) | $ 2,190 | |
Weighted average shares outstanding, basic (in shares) | 23,839,944 | 18,095,101 | |
Dilutive effect of stock-based awards (in shares) | 0 | 136,461 | |
Weighted average shares outstanding, diluted (in shares) | 23,839,944 | 18,231,562 | |
Basic earnings per share (in usd per share) | $ (0.41) | $ 0.12 | |
Diluted earnings per share (in usd per share) | $ (0.41) | $ 0.12 | |
Public Stock Offering [Member] | |||
Subsidiary, Sale of Stock [Line Items] | |||
Sale of Stock, Number of Shares Issued in Transaction | 4,600,000.0 | ||
Sale of Stock, Price Per Share | $ 18.50 | ||
Sale of Stock, Consideration Received on Transaction | $ 79,900 | ||
Over-Allotment Option [Member] | |||
Subsidiary, Sale of Stock [Line Items] | |||
Sale of Stock, Number of Shares Issued in Transaction | 600,000.0 |
Income Taxes (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Schedule of taxes paid by jurisdiction [Line Items] | ||
Effective Income Tax Rate (as a percent) | 13.50% | 25.30% |
Domestic Tax Authority [Member] | ||
Schedule of taxes paid by jurisdiction [Line Items] | ||
Income Taxes Paid | $ 0 | $ 900,000 |
Foreign Tax Authority [Member] | ||
Schedule of taxes paid by jurisdiction [Line Items] | ||
Income Taxes Paid | $ 700,000 | $ 600,000 |
Subsequent Events (Details) |
Apr. 30, 2017
shares
|
---|---|
Buyback Program [Member] | Subsequent Event [Member] | |
Subsequent Event [Line Items] | |
Number of shares authorized to be repurchased | 1,500,000.0 |
42TF%P<+1+M:! J-./[5X6!S
M1/U77+PEQW+RFE=5GK6G@?L\KU3M,)C6[3NH>'>Y2=6^:BYE?5UT1\/=396?
M]+&W?SE[7_X/4$L#!!0 ( ,Y0I$I-#GTZ80( &X( 9 >&PO=V]R
M:W-H965T ="73,0%2 $B^G""%A8W$#;W6@RYC,3I3D&LB6!Z)
MRR-K+^*B-U(<#IPN#E9'0NHX;##BHB?1+@*XD";$D; X$A+'D?8@K&04WMYA
MA*6'@/2P#B.@*8D,4&TXDH()]2&L/H34AW58S#=1!#<1!XIPXO1!6,\(' :R^=[;+
M SR\JX:(PE]J: _
M@[B^11A%ISULH@/["<3S\5C*6=.R[)+,I97"<^MDNU7]BTL
M'C!2!C7B5\(N56=LJ51>.']5DV^[E>VJB%C*MD)1Q/)Q9G#H$V^8]:F^CXUZ7)>
MZ9-3=6_KD#:;0MQ+6\QUL]C6KOW,9EO;U9=E2/'<>VD<]9A5AZ$+C#@C/.O]
M'()0B!4Q<[H.\,@1480C2)B$;.WE51()=A! !T'K(+AR,!M4H$+:9L,9+\
MR+=_.%(((X4LTBP8!.H@X46@)/:OXG15"QDA,8O'^4203\0SEX- JX@1$I)H
M(O48AHKY6Y(C&RF!#A+ =;"55@GC"FO'8<(?SV<&Z;B-4UUG-Z?6+$;RX%)C(D)&GBX
MTWAJS\1L!19[PR+GH./O,#)EXL]/=?B9.!T>R9/9#=Z:E('!74F0**J)!S<9
M*7.BV#N6ZK$HB*K?5W+HTH]&)O8Z*?U>*I(V.77S"&L&E FJIO Q"%O@HP(_
MZV
1B@%W5^-_7J(:W:]"=&38L
M@GH4&5LH*