XML 179 R157.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2018
Mar. 31, 2018
Apr. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Sep. 29, 2018
Sep. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities   $ 408 $ (615) $ 216 $ (178) $ 878 $ 15 $ 2,574 $ 501 $ 2,648
Cash receipts on sold receivables   436 464 1,221 1,069 1,296 1,633 1,296 2,286 2,589
Capital expenditures   (223) (368) (438) (690) (594) (956) (826) (1,194) (1,247)
Payments to acquire business, net of cash acquired   (215) 0 (215) 0 (248) 0 (248) 0 0
Net proceeds from/(payments on) intercompany lending activities               0 0 0
Additional investments in subsidiaries               0 0 0
Return of capital               0   0
Other investing activities, net   6 38 11 44 31 45 66 85 110
Net cash provided by/(used for) investing activities   4 134 579 423 485 722 288 1,177 1,452
Repayments of long-term debt   (6) (27) (12) (2,032) (2,706) (2,635) (2,713) (2,641) (85)
Proceeds from issuance of long-term debt   0 2 2,990 4 2,990 1,496 2,990 1,496 6,981
Proceeds from issuance of commercial paper   1,524 2,324 1,525 4,213 2,485 5,495 2,784 6,043 6,680
Repayments of commercial paper   (1,006) (2,068) (1,950) (3,777) (1,950) (5,709) (3,213) (6,249) (6,043)
Net proceeds from/(payments on) intercompany borrowing activities               0 0 0
Dividends paid - Series A Preferred Stock   0 0 0 0 0 0 0 0 (180)
Dividends paid - common stock   (897) (736) (1,659) (1,434) (2,421) (2,161) (3,183) (2,888) (3,584)
Redemption of Series A Preferred Stock   0 0 0 0 0 0 0 0 (8,320)
Other intercompany capital stock transactions               0 0 0
Other financing activities, net   14 0 (3) 15 (35) 28 (28) 18 (69)
Net cash provided by/(used for) financing activities   (371) (505) 891 (3,011) (1,637) (3,486) (3,363) (4,221) (4,620)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   (10) 13 (80) 29 (128) 43 (132) 57 (137)
Net increase/(decrease)   31 (973) 1,606 (2,737) (402) (2,706) (633) (2,486) (657)
Balance at beginning of period $ 3,375 1,769 4,255 1,769 4,255 1,769 4,255 1,769 4,255 4,912
Balance at end of period 1,367 1,800 3,282 3,375 1,518 1,367 1,549 1,136 1,769 4,255
Eliminations                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities               (3,193) (2,888) (3,112)
Cash receipts on sold receivables               0 0 0
Capital expenditures               0 0 0
Payments to acquire business, net of cash acquired               0    
Net proceeds from/(payments on) intercompany lending activities               (1,832) (99) (727)
Additional investments in subsidiaries               41 21 10
Return of capital               (7)   (9,042)
Other investing activities, net               0 0 0
Net cash provided by/(used for) investing activities               (1,798) (78) (9,759)
Repayments of long-term debt               0 0 0
Proceeds from issuance of long-term debt               0 0 0
Proceeds from issuance of commercial paper               0 0 0
Repayments of commercial paper               0 0 0
Net proceeds from/(payments on) intercompany borrowing activities               1,832 99 727
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock               3,193 2,888 3,780
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions                   8,364
Other intercompany capital stock transactions               (34) (21)  
Other financing activities, net               0 0 0
Net cash provided by/(used for) financing activities               4,991 2,966 12,871
Effect of exchange rate changes on cash, cash equivalents, and restricted cash               0 0 0
Net increase/(decrease)               0 0 0
Balance at beginning of period   0 0 0 0 0 0 0 0 0
Balance at end of period               0 0 0
Parent Guarantor | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities               3,183 2,888 3,096
Cash receipts on sold receivables               0 0 0
Capital expenditures               0 0 0
Payments to acquire business, net of cash acquired               0    
Net proceeds from/(payments on) intercompany lending activities               0 0 0
Additional investments in subsidiaries               (21) 0
Return of capital               7   9,042
Other investing activities, net               0 0 0
Net cash provided by/(used for) investing activities               7 (21) 9,042
Repayments of long-term debt               0 0 0
Proceeds from issuance of long-term debt               0 0 0
Proceeds from issuance of commercial paper               0 0 0
Repayments of commercial paper               0 0 0
Net proceeds from/(payments on) intercompany borrowing activities               0 0 0
Dividends paid - Series A Preferred Stock                   (180)
Dividends paid - common stock               (3,183) (2,888) (3,584)
Redemption of Series A Preferred Stock                   (8,320)
Other intercompany capital stock transactions               0 0 0
Other financing activities, net               (7) 21 (54)
Net cash provided by/(used for) financing activities               (3,190) (2,867) (12,138)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash               0 0 0
Net increase/(decrease)               0 0 0
Balance at beginning of period   0 0 0 0 0 0 0 0 0
Balance at end of period               0 0 0
Subsidiary Issuer | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities               1,928 1,497 4,368
Cash receipts on sold receivables               0 0 0
Capital expenditures               (339) (757) (923)
Payments to acquire business, net of cash acquired               (245)    
Net proceeds from/(payments on) intercompany lending activities               1,626 641 690
Additional investments in subsidiaries               (41) 0 (10)
Return of capital               0   0
Other investing activities, net               31 62 129
Net cash provided by/(used for) investing activities               1,032 (54) (114)
Repayments of long-term debt               (2,550) (2,628) (72)
Proceeds from issuance of long-term debt               2,990 1,496 6,978
Proceeds from issuance of commercial paper               2,784 6,043 6,680
Repayments of commercial paper               (3,213) (6,249) (6,043)
Net proceeds from/(payments on) intercompany borrowing activities                 542  
Net proceeds from/(payments on) intercompany borrowing activities               (206)   (37)
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock               (3,183) (2,888) (3,764)
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions                 21  
Other intercompany capital stock transactions               (7)   (8,374)
Other financing activities, net               (17) (5) (5)
Net cash provided by/(used for) financing activities               (3,402) (3,668) (4,637)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash               0 0 0
Net increase/(decrease)               (442) (2,225) (383)
Balance at beginning of period   644 2,869 644 2,869 644 2,869 644 2,869 3,252
Balance at end of period               202 644 2,869
Non-Guarantor Subsidiaries | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities               656 (996) (1,704)
Cash receipts on sold receivables               1,296 2,286 2,589
Capital expenditures               (487) (437) (324)
Payments to acquire business, net of cash acquired               (3)    
Net proceeds from/(payments on) intercompany lending activities               206   37
Net proceeds from/(payments on) intercompany lending activities                 (542)  
Additional investments in subsidiaries               0 0
Return of capital               0   0
Other investing activities, net               35 23 (19)
Net cash provided by/(used for) investing activities               1,047 1,330 2,283
Repayments of long-term debt               (163) (13) (13)
Proceeds from issuance of long-term debt               0 0 3
Proceeds from issuance of commercial paper               0 0 0
Repayments of commercial paper               0 0 0
Net proceeds from/(payments on) intercompany borrowing activities               (1,626) (641) (690)
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock               (10) 0 (16)
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions               41 0 10
Other financing activities, net               (4) 2 (10)
Net cash provided by/(used for) financing activities               (1,762) (652) (716)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash               (132) 57 (137)
Net increase/(decrease)               (191) (261) (274)
Balance at beginning of period   1,125 1,386 1,125 1,386 1,125 1,386 1,125 1,386 1,660
Balance at end of period               934 1,125 1,386
As Previously Reported                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities   413 (615) 229 (178) 899 16   527 2,649
Cash receipts on sold receivables   436 464 1,221 1,069 1,296 1,633   2,286 2,589
Capital expenditures   (223) (368) (438) (690) (594) (956)   (1,217) (1,247)
Payments to acquire business, net of cash acquired   (215) 0 (215) 0 (248) 0   0 0
Net proceeds from/(payments on) intercompany lending activities                 0 0
Additional investments in subsidiaries                 0 0
Return of capital                   0
Other investing activities, net   6 38 11 44 31 47   87 110
Net cash provided by/(used for) investing activities   4 134 579 423 485 724   1,156 1,452
Repayments of long-term debt   (11) (27) (25) (2,032) (2,727) (2,636)   (2,644) (86)
Proceeds from issuance of long-term debt   0 2 2,990 4 2,990 1,496   1,496 6,981
Proceeds from issuance of commercial paper   1,524 2,324 1,525 4,213 2,485 5,495   6,043 6,680
Repayments of commercial paper   (1,006) (2,068) (1,950) (3,777) (1,950) (5,709)   (6,249) (6,043)
Net proceeds from/(payments on) intercompany borrowing activities                 0 0
Dividends paid - Series A Preferred Stock   0 0 0 0 0 0   0 (180)
Dividends paid - common stock   (897) (736) (1,659) (1,434) (2,421) (2,161)   (2,888) (3,584)
Redemption of Series A Preferred Stock   0 0 0 0 0 0   0 (8,320)
Other intercompany capital stock transactions                 0 0
Other financing activities, net   14 0 (3) 15 (35) 26   16 (69)
Net cash provided by/(used for) financing activities   (376) (505) 878 (3,011) (1,658) (3,489)   (4,226) (4,621)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   (10) 13 (80) 29 (128) 43   57 (137)
Net increase/(decrease)   31 (973) 1,606 (2,737) (402) (2,706)   (2,486) (657)
Balance at beginning of period 3,375 1,769 4,255 1,769 4,255 1,769 4,255 1,769 4,255 4,912
Balance at end of period $ 1,367 1,800 3,282 3,375 1,518 1,367 1,549   1,769 4,255
As Previously Reported | Eliminations                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities                 (2,888) (3,112)
Cash receipts on sold receivables                 0 0
Capital expenditures                 0 0
Net proceeds from/(payments on) intercompany lending activities                 (99) (727)
Additional investments in subsidiaries                 22 (45)
Return of capital                   (8,987)
Other investing activities, net                 0 0
Net cash provided by/(used for) investing activities                 (77) (9,759)
Repayments of long-term debt                 0 0
Proceeds from issuance of long-term debt                 0 0
Proceeds from issuance of commercial paper                 0 0
Repayments of commercial paper                 0 0
Net proceeds from/(payments on) intercompany borrowing activities                 99 727
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock                 2,888 3,780
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions                   8,364
Other intercompany capital stock transactions                 (22)  
Other financing activities, net                 0 0
Net cash provided by/(used for) financing activities                 2,965 12,871
Effect of exchange rate changes on cash, cash equivalents, and restricted cash                 0 0
Net increase/(decrease)                 0 0
Balance at beginning of period   0 0 0 0 0 0 0 0 0
Balance at end of period                 0 0
As Previously Reported | Parent Guarantor | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities                 2,888 3,097
Cash receipts on sold receivables                 0 0
Capital expenditures                 0 0
Net proceeds from/(payments on) intercompany lending activities                 0 0
Additional investments in subsidiaries                 (22) 55
Return of capital                   8,987
Other investing activities, net                 0 0
Net cash provided by/(used for) investing activities                 (22) 9,042
Repayments of long-term debt                 0 0
Proceeds from issuance of long-term debt                 0 0
Proceeds from issuance of commercial paper                 0 0
Repayments of commercial paper                 0 0
Net proceeds from/(payments on) intercompany borrowing activities                 0 0
Dividends paid - Series A Preferred Stock                   (180)
Dividends paid - common stock                 (2,888) (3,584)
Redemption of Series A Preferred Stock                   (8,320)
Other intercompany capital stock transactions                 0 0
Other financing activities, net                 22 (55)
Net cash provided by/(used for) financing activities                 (2,866) (12,139)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash                 0 0
Net increase/(decrease)                 0 0
Balance at beginning of period   0 0 0 0 0 0 0 0 0
Balance at end of period                 0 0
As Previously Reported | Subsidiary Issuer | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities                 1,499 4,369
Cash receipts on sold receivables                 0 0
Capital expenditures                 (757) (923)
Net proceeds from/(payments on) intercompany lending activities                 641 690
Additional investments in subsidiaries                 0 (10)
Return of capital                   0
Other investing activities, net                 64 129
Net cash provided by/(used for) investing activities                 (52) (114)
Repayments of long-term debt                 (2,632) (72)
Proceeds from issuance of long-term debt                 1,496 6,978
Proceeds from issuance of commercial paper                 6,043 6,680
Repayments of commercial paper                 (6,249) (6,043)
Net proceeds from/(payments on) intercompany borrowing activities                 542  
Net proceeds from/(payments on) intercompany borrowing activities                   (37)
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock                 (2,888) (3,764)
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions                 22  
Other intercompany capital stock transactions                   (8,374)
Other financing activities, net                 (6) (6)
Net cash provided by/(used for) financing activities                 (3,672) (4,638)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash                 0 0
Net increase/(decrease)                 (2,225) (383)
Balance at beginning of period   644 2,869 644 2,869 644 2,869 644 2,869 3,252
Balance at end of period                 644 2,869
As Previously Reported | Non-Guarantor Subsidiaries | Reportable Legal Entities                    
Condensed Cash Flow Statements, Captions [Line Items]                    
Net cash provided by/(used for) operating activities                 (972) (1,705)
Cash receipts on sold receivables                 2,286 2,589
Capital expenditures                 (460) (324)
Net proceeds from/(payments on) intercompany lending activities                   37
Net proceeds from/(payments on) intercompany lending activities                 (542)  
Additional investments in subsidiaries                 0 0
Return of capital                   0
Other investing activities, net                 23 (19)
Net cash provided by/(used for) investing activities                 1,307 2,283
Repayments of long-term debt                 (12) (14)
Proceeds from issuance of long-term debt                 0 3
Proceeds from issuance of commercial paper                 0 0
Repayments of commercial paper                 0 0
Net proceeds from/(payments on) intercompany borrowing activities                 (641) (690)
Dividends paid - Series A Preferred Stock                   0
Dividends paid - common stock                 0 (16)
Redemption of Series A Preferred Stock                   0
Other intercompany capital stock transactions                 0 10
Other financing activities, net                 0 (8)
Net cash provided by/(used for) financing activities                 (653) (715)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash                 57 (137)
Net increase/(decrease)                 (261) (274)
Balance at beginning of period   $ 1,125 $ 1,386 $ 1,125 $ 1,386 $ 1,125 $ 1,386 $ 1,125 1,386 1,660
Balance at end of period                 $ 1,125 $ 1,386