Open Written Options contracts as of April 30, 2022 were as follows: | |||||
Description of Options | Number of Contracts | Contract Notional Amount | Strike Price(1) | Expiration Date | Value |
Call Options(2) | |||||
Abbott Laboratories | (15) | $(195) | $130.00 | 05/20/22 | $(—)(3) |
AbbVie, Inc. | (35) | (595) | 170.00 | 05/20/22 | (1) |
Accenture plc | (20) | (680) | 340.00 | 05/20/22 | (1) |
Alphabet, Inc. | (8) | (2,280) | 2,850.00 | 05/20/22 | (1) |
Apple, Inc. | (170) | (3,102) | 182.50 | 05/20/22 | (3) |
Atlassian Corp. plc | (16) | (560) | 350.00 | 05/20/22 | (—)(3) |
Booking Holdings, Inc. | (3) | (795) | 2,650.00 | 05/20/22 | (4) |
Charles Schwab Corp. (The) | (35) | (341) | 97.50 | 05/20/22 | — |
Cisco Systems, Inc. | (115) | (690) | 60.00 | 06/17/22 | (1) |
CME Group, Inc. | (15) | (364) | 242.50 | 05/20/22 | (1) |
ConocoPhillips | (82) | (943) | 115.00 | 05/20/22 | (2) |
Costco Wholesale Corp. | (20) | (1,200) | 600.00 | 05/20/22 | (2) |
Crowdstrike Holdings, Inc. | (32) | (928) | 290.00 | 05/20/22 | (—)(3) |
Crown Castle International Corp. | (33) | (693) | 210.00 | 05/20/22 | (1) |
Deere & Co. | (15) | (720) | 480.00 | 05/20/22 | (—)(3) |
Devon Energy Corp. | (90) | (675) | 75.00 | 05/20/22 | (2) |
Dexcom, Inc. | (7) | (385) | 550.00 | 05/20/22 | (—)(3) |
Eli Lilly & Co. | (25) | (775) | 310.00 | 05/20/22 | (5) |
Enphase Energy, Inc. | (13) | (273) | 210.00 | 05/20/22 | (1) |
Open Written Options contracts as of April 30, 2022 were as follows: | |||||
Description of Options | Number of Contracts | Contract Notional Amount | Strike Price(1) | Expiration Date | Value |
Call Options(2) | |||||
Freeport-McMoRan, Inc. | (100) | $(500) | $50.00 | 05/20/22 | $(2) |
Home Depot, Inc. (The) | (9) | (306) | 340.00 | 05/20/22 | (1) |
Intuit, Inc. | (7) | (361) | 515.00 | 05/20/22 | (—)(3) |
JPMorgan Chase & Co. | (45) | (630) | 140.00 | 05/20/22 | (—)(3) |
Lam Research Corp. | (15) | (982) | 655.00 | 06/17/22 | (1) |
Marvell Technology, Inc. | (47) | (334) | 71.00 | 05/20/22 | (2) |
Mastercard, Inc. | (17) | (688) | 405.00 | 05/20/22 | (2) |
McKesson Corp. | (10) | (335) | 335.00 | 05/20/22 | (2) |
MGM Resorts International | (45) | (225) | 50.00 | 05/20/22 | (1) |
Micron Technology, Inc. | (47) | (411) | 87.50 | 06/17/22 | (2) |
Microsoft Corp. | (100) | (3,200) | 320.00 | 05/20/22 | (3) |
S&P Global, Inc. | (15) | (638) | 425.00 | 05/20/22 | (2) |
Schlumberger N.V. | (200) | (1,020) | 51.00 | 05/20/22 | (1) |
ServiceNow, Inc. | (4) | (236) | 590.00 | 05/20/22 | (1) |
Target Corp. | (20) | (540) | 270.00 | 05/20/22 | (1) |
Tesla, Inc. | (20) | (2,450) | 1,225.00 | 05/20/22 | (3) |
Thermo Fisher Scientific, Inc. | (10) | (600) | 600.00 | 05/20/22 | (3) |
TJX Cos., Inc. (The) | (45) | (320) | 71.00 | 05/20/22 | (1) |
Union Pacific Corp. | (35) | (910) | 260.00 | 05/20/22 | (1) |
United Parcel Service, Inc. | (20) | (460) | 230.00 | 05/20/22 | (—)(3) |
UnitedHealth Group, Inc. | (25) | (1,412) | 565.00 | 05/20/22 | (1) |
Visa, Inc. | (35) | (875) | 250.00 | 05/20/22 | (—)(3) |
Waste Management, Inc. | (15) | (248) | 165.00 | 05/20/22 | (7) |
Zoetis, Inc. | (10) | (200) | 200.00 | 05/20/22 | (1) |
Total Written Options | $(63) |
Footnote Legend: | |
(1) Strike price not reported in thousands. | |
(2) Exchange-traded options | |
(3) Amount is less than $500. |
Total Value at April 30, 2022 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | ||||
Assets: | |||||||
Debt Securities: | |||||||
Corporate Bonds and Notes | $47,235 | $— | $47,235 | $— | |||
Leveraged Loans | 230 | — | 230 | — | |||
Convertible Bonds and Notes | 176,463 | — | 176,463 | — | |||
Equity Securities: | |||||||
Common Stocks | 80,213 | 79,627 | — | 586 | |||
Convertible Preferred Stocks | 25,422 | 22,307 | 3,115 | — | |||
Preferred Stocks | 378 | — | — | 378(1) | |||
Warrant | 91 | — | — | 91 | |||
Money Market Mutual Fund | 27,231 | 27,231 | — | — | |||
Total Investments, before Written Options | 357,263 | 129,165 | 227,043 | 1,055 | |||
Liabilities: | |||||||
Other Financial Instruments: | |||||||
Written Options | (63) | (59) | (4) | — | |||
Total Investments, Net of Written Options | $357,200 | $129,106 | $227,039 | $1,055 |
(1) | Includes internally fair valued securities currently priced at zero ($0). |
Total | Common Stocks | Preferred Stocks | Warrants | ||||
Investments in Securities | |||||||
Balance as of January 31, 2022: | $ 1,011 | $ 549 | $ 378(a) | $ 84 | |||
Change in unrealized appreciation (depreciation)(b) | 44 | 37 | — | 7 | |||
Balance as of April 30, 2022 | $ 1,055 | $ 586 | $ 378(a) | $ 91 |
Investments in Securities – Assets | Ending Balance at April 30, 2022 | Valuation Technique Used | Unobservable Inputs | Input Values | ||||
Preferred Stock: | ||||||||
LiveStyle, Inc. Series B | $378 | Market and Company Comparables | EV Multiples | 2.71x (0.23x - 7.15x) | ||||
Illiquidity Discount | -20% - 30% | |||||||
Common Stocks: | ||||||||
CCF Holdings LLC | $483 | Market and Company Comparables | EV Multiples | 1.22x (0.62x - 1.82x) | ||||
0.67x (0.37x - 0.90x) | ||||||||
Illiquidity Discount | 20% | |||||||
CCF Holdings LLC Class M | $103 | Market and Company Comparables | EV Multiples | 1.22x (0.62x - 1.82x) | ||||
0.67x (0.37x - 0.90x) | ||||||||
Illiquidity Discount | 20% | |||||||
LiveStyle, Inc. | $—(1) | Market and Company Comparables | EV Multiples | 2.71x (0.23x - 7.15x) | ||||
Illiquidity Discount | -20% - 30% | |||||||
Warrant: | ||||||||
CCF Holdings LLC | $91 | Market and Company Comparables | EV Multiples | 1.22x (0.62x - 1.82x) | ||||
0.67x (0.37x - 0.90x) | ||||||||
Illiquidity Discount | 20% | |||||||
Black-Scholes Model | Volatility | 50.76% | ||||||
(1) Amount is less than $500. |