EX-99.1 2 pub-ex991_6.htm EX-99.1 pub-ex991_6.htm

Exhibit 99.1

 

PEOPLE’S UTAH BANCORP REPORTS

YEAR-END 2016 RESULTS AND DECLARES QUARTERLY DIVIDEND

 

AMERICAN FORK, UTAH, January 25, 2017 – People’s Utah Bancorp (the “Company”) (Nasdaq: PUB) today announced results for the year-ended and quarter ended December 31, 2016.  The Board of Directors also declared another quarterly dividend.

Consolidated net income for the year ended December 31, 2016 was $23.6 million compared to $19.6 million for 2015, an increase of 20.4%. Diluted earnings per share was $1.30 for the year ended December 31, 2016 compared to $1.17 for the prior year, an increase of 11.1%.

Consolidated net income for the quarter ended December 31, 2016 was $6.5 million compared to $6.2 million in the third quarter of 2016 and $4.9 million for the fourth quarter of 2015, an increase of 4.7% and 33.9%, respectively.  Diluted earnings per share for the current quarter was $0.36 compared to $0.34 for the third quarter of 2016 and $0.27 for the fourth quarter in 2015.

The Board of Directors declared a quarterly dividend of $0.08 per common share. The dividend will be payable on February 13, 2017 to shareholders of record on February 6, 2017. The dividend payout ratio for earnings for the year ended December 31, 2016 was 21.8%.  This continues our over 50-year trend in paying dividends.

“PUB continues its positive trend by posting strong operating results for the year ended 2016 compared to the prior year.  The current year’s net income is the highest in our history.  Our current quarter’s net income, diluted earnings per share, return on average equity and return on average assets were all higher when compared to the prior quarter.  We are also pleased with our overall loan and deposit growth and the continued improvement in our efficiency ratio.  We continue to look for opportunities to utilize our capital and enhance shareholder value by adding new branches to expand our marketplace and reviewing potential acquisition opportunities.” said Richard Beard, President and Chief Executive Officer of People’s Utah Bancorp.

Highlights of the Year

 

Net income of $23.6 million and diluted earnings per share of $1.30.

 

Net interest margin of 4.61%.

 

Return on average equity of 10.68%.

 

Return on average assets of 1.48%.

 

Efficiency ratio of 56.45%.

 

Loans grew 7.0% year-over-year and average loans grew 11.4% during the year.

 

Deposits grew 8.9% year-over-year and average deposits grew 6.6% during the year.

 

 

 

 

 

1

 


Earnings Summary

Net income for the year ended December 31, 2016 of $23.6 million compared to $19.6 million in 2015 was impacted principally by the following factors: (a) higher net interest income of approximately $8.2 million, (b) higher non-interest income of $0.9 million, and (c) offset by higher non-interest expenses of $2.2 million and income taxes of $3.0 million. Diluted earnings per share increased year-over-year by 11.1% from $1.17 to $1.30 per share.

Net income for the fourth quarter of 2016 of $6.5 million compared to $6.2 million in the third quarter of 2016 was impacted primarily by the following factors: (a) higher net interest income of $0.7 million, (b) an increase in non-interest expense of $0.6 million and (c) a decrease in income tax expense of $0.1 million. These factors contributed to diluted earnings per share increasing to $0.36 per share in the fourth quarter of 2016 compared to $0.34 per share in the third quarter of 2016.

Return on average assets for the year ended December 31, 2016 was 1.48% compared to 1.34% in 2015; and for the quarter ended December 31, 2016 was 1.56% compared to 1.55% in the third quarter of 2016.  Return on average equity for the year ended December 31, 2016 was 10.68% compared to 10.49% in 2015; and for the fourth quarter of 2016 was 11.42% compared to 11.09% in the third quarter of 2016.

Net Interest Income and Margin

Net interest income for the year ended December 31, 2016 increased $8.2 million over 2015, or 13.4% primarily due to an increase in loans and a higher net interest margin of 4.61% compared to 4.43% in 2015. Average balances for loans increased from $983.3 million in 2015 to $1.1 billion during 2016.

Net interest income for the fourth quarter of 2016 increased $0.7 million compared to the third quarter of 2016, primarily due to an increase in loans held for investment, with net interest margin at 4.58%, slightly lower than the third quarter of 2016.  

With the recent increase in short-term interest rates, we expect that earning asset yields and cost of funds on deposits will likely increase during 2017. Our interest rate risk models project our net interest margin will increase in a rising rate environment. The assumptions on earning asset yields and cost of funds on deposits are based on historical patterns in previous rising rate environments. However, since earning asset yields and cost of funds on deposits have been low for an extended period, we can give no assurance that the underlying assumptions in the interest rate risk models will behave in the same manner in the future and could impact net interest margins in future periods.

 

Provision for Loan Losses

The provision for loan losses for 2016 declined to $0.9 million compared to $1.0 million in the previous year primarily due to an improvement in credit quality of the underlying loan portfolio, net recoveries of loans for the year, offset by loan growth during the year.  Total net recoveries for 2016 were $0.3 million compared to net charge-offs of $0.6 million in 2015.  

 

The provision for loan losses for the fourth quarter of 2016 was $0.2 million lower compared to the third

quarter of 2016 principally due to net recoveries during 2016, offset by loan growth experienced during the respective quarters.  We continue to experience low levels of non-performing assets, which was 0.34% of total assets for the year ended December 31, 2016.

 

Non-interest Income

Non-interest income for the year 2016 increased by 5.5% to $16.9 million from $16.0 million in 2015 primarily due to an increase of $1.2 million in mortgage banking income partially offset by a decrease in service charge and other operating income. Non-interest income for the fourth quarter of 2016 was

 

2

 


basically even with the third quarter of 2016.  The Company has experienced higher mortgage banking income and residential mortgage loan volumes compared to the same period in 2015.  

Although the Company has experienced higher residential mortgage loan volumes compared to prior years, we believe this growth may not continue in future periods because of rising interest rates and the mortgage banking business has historically been a cyclical business.

Non-interest Expense

Non-interest expenses for 2016 increased by $2.2 million or 4.7% over 2015 primarily from increases during the year to salaries and benefits of $1.5 million, marketing and advertising costs of $0.2 million, occupancy costs of $0.3 million, offset by a decrease in FDIC premiums of $0.1 million.  The year-over-year increase in salaries and benefits is primarily due to new hires, salary increases, variable compensation costs during the year to support our balance sheet and income growth, and the expansion of our leasing division.

Non-interest expense for the fourth quarter of 2016 increased by $0.6 million or 5.4% compared to the third quarter of 2016.  The increase in the fourth quarter of 2016 compared to the third quarter of 2016 is primarily from higher salaries and benefits of $0.3 million, higher data processing and other expenses, including a loss of $0.1 million on the sale of investment securities, as we repositioned our portfolio.  Salaries and benefits in the fourth quarter would be essentially the same as the prior quarter by excluding an infrequent insurance refund of $0.3 million received in the third quarter of 2016.  

Our efficiency ratio for the current year improved to 56.45% compared to 60.23% in 2015 and in the fourth quarter of 2016 was higher at 55.33% compared to 54.04% in the third quarter of 2016.  While we continue to focus on improving our efficiency ratio, in 2017 our efficiency ratio could be impacted by investments in new branches, which are scheduled to open during the first half of 2017.  We had anticipated opening one of the branches at the end of 2016, but permitting delays have moved the opening to 2017.

Income Tax Provision

The effective tax rate for 2016 was 36.0% compared to 34.3% in 2015.  The effective tax rate for the fourth quarter of 2016 was 34.4% compared to 36.2% in the third quarter of 2016. The tax rate in 2016 was higher than 2015 due primarily to lower tax-exempt income in 2016 and a one-time tax credit of approximately $0.4 million in 2015.  We also elected to early adopt Accounting Standards Update 2016-09, related to stock compensation expense, which reduced the 2016 income taxes by approximately $0.2 million in the fourth quarter.    

Loans and Credit Quality

Loans increased 7.0% year-over-year to $1.1 billion as of December 31, 2016.  Average loans grew 11.4% or $112.3 million during 2016 to $1.1 billion year-over-year compared to 2015.  

Non-performing assets decreased to $5.6 million as of December 31, 2016 compared to $8.0 million in 2015 and showed a slight increase compared to $5.3 million as of September 30, 2016. As of December 31, 2016, the ratio of non-performing assets to total assets of 0.34% was a slight increase to the ratio of 0.32% as of September 30, 2016 and has declined compared to 0.51% as of December 31, 2015. The ratio of allowance for loan losses to loans was 1.46% as of December 31, 2016, approximately the same as the ratios as of September 30, 2016 and December 31, 2015.  


 

3

 


 

Investment Securities

Investment securities at December 31, 2016 was $409.1 million, an increase of 5.6% and 2.6% compared to September 30, 2016 and year-end 2015, respectively.  The growth in investment securities came primarily from the growth in deposits during the year.

Deposits and Liabilities

Total deposits at the end of the year 2016 were $1.43 billion compared to $1.31 billion at December 31, 2015 and $1.41 billion at September 30, 2016.  Increases during these periods were primarily due to growth of the client base and new customers. Non-interest-bearing deposits were 31.1% of total deposits as of December 31, 2016 compared to 32.9% as of September 30, 2016 and 31.2% as of December 31, 2015.  Short-term borrowings of $27.2 million at December 31, 2015 were paid down during 2016.

Shareholders’ Equity

Shareholders’ equity increased to $228.5 million as of December 31, 2016 compared to $225.2 million as of September 30, 2016 and $209.4 million as of year-end 2015. The increase resulted primarily from net income during the intervening periods net of cash dividends paid to shareholders.

Conference Call and Webcast

Management will conduct a live conference call and webcast for investors, analysts and the public relating to the Company's results for the year-end and quarter-end of 2016 at 11:00 a.m. Eastern time on Thursday, January 26, 2017. The conference call will be accessible by telephone and through the internet. Interested individuals are invited to listen to the call by telephone at 888-317-6003 (international calls 412-317-6061) and the participant entry number is 9485709. Please dial in 10-15 minutes early so the name and company information can be collected prior to the start of the conference.

To participate on the webcast, log on to: http://services.choruscall.com/links/pub170126.html

If you are unable to participate during the live webcast, the call will be archived on our website, www.peoplesutah.com or at the webcast URL above until February 27, 2017. Forward-looking and other material information may be discussed on this conference call.

Forward-Looking Statements

Statements in this release that are based on information other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date.  These forward-looking statements include, but are not limited to, (i) statements concerning our plans to add new branches and pursue potential acquisitions, (ii) statements concerning future growth trends in our residential mortgage business, and (iii) our expectations regarding earning asset yields, cost of funds on interest-bearing liabilities and net interest margin.

Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include: (i)

 

4

 


market and economic conditions; (ii) capital sufficiency; (iii) operational, liquidity, interest rate and credit risks; (iv) deterioration of asset quality; (v) achieving loan and deposit growth; (vi) increased competition; (vii) adequacy of reserves; (viii) investments in new branches and new business opportunities; and (ix) changes in the regulatory or legal environment; as well as other factors discussed in the section titled “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission.

The foregoing factors should not be construed as exhaustive. The Company does not intend, or undertake any obligation to publicly update these forward-looking statements.

About People’s Utah Bancorp

People’s Utah Bancorp is the holding company for People’s Intermountain Bank with 18 locations in two banking divisions, Bank of American Fork and Lewiston State Bank and one leasing division, GrowthFunding Equipment Finance. The Company has been serving communities in Utah and southern Idaho for more than 100 years. PUB is committed to preserving the community bank model with a full range of bank products and technologies. More information about PUB is available on our website at www.peoplesutah.com.

Investor Relations Contact:

Wolfgang T. N. Muelleck

Executive Vice President/Chief Financial Officer

1 East Main Street

American Fork UT 84003

investorrelations@peoplesutah.com

Phone: 801-642-3998

 

 

5

 


 

PEOPLE’S UTAH BANCORP

SUMMARY FINANCIAL INFORMATION

 

 

 

As of or Year-to-Date

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

(Dollars in thousands, except per share data and footnotes)

 

2016

 

 

2016

 

 

2015

 

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

1,095,619

 

 

$

1,088,091

 

 

$

983,294

 

 

Average earning assets

 

 

1,516,139

 

 

 

1,491,098

 

 

 

1,391,108

 

 

Average total assets

 

 

1,598,198

 

 

 

1,573,161

 

 

 

1,468,942

 

 

Average shareholders’ equity

 

 

221,044

 

 

 

218,758

 

 

 

186,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Financial Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

12.82

 

 

$

12.66

 

 

$

11.92

 

 

Tangible book value per share

 

$

12.79

 

 

$

12.62

 

 

$

11.88

 

 

Non-performing assets to total assets

 

 

0.34

%

 

 

0.32

%

 

 

0.51

%

 

Allowance for loan losses to gross loans

 

 

1.46

%

 

 

1.44

%

 

 

1.45

%

 

Loans to Deposits

 

 

78.87

%

 

 

78.22

%

 

 

80.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

5,357

 

 

$

4,904

 

 

$

7,418

 

 

Non-performing assets

 

 

5,602

 

 

 

5,311

 

 

 

7,986

 

 

Net charge-offs (recoveries)

 

 

(258

)

 

 

126

 

 

 

594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital (1)

 

 

13.71

%

 

 

13.93

%

 

 

13.42

%

 

Total risk–based capital (1)

 

 

20.19

%

 

 

20.04

%

 

 

19.02

%

 

Average equity to average assets

 

 

13.83

%

 

 

13.91

%

 

 

12.72

%

 

Tangible common equity to tangible assets (4)

 

 

13.69

%

 

 

13.58

%

 

 

13.42

%

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.37

 

 

$

0.35

 

 

$

0.28

 

 

$

1.33

 

 

$

1.21

 

Diluted earnings per share

 

$

0.36

 

 

$

0.34

 

 

$

0.27

 

 

$

1.30

 

 

$

1.17

 

Net interest margin (2)

 

 

4.58

%

 

 

4.60

%

 

 

4.43

%

 

 

4.61

%

 

 

4.43

%

Efficiency ratio (3)

 

 

55.33

%

 

 

54.04

%

 

 

62.48

%

 

 

56.45

%

 

 

60.23

%

Non-interest income to average assets

 

 

1.03

%

 

 

1.08

%

 

 

0.95

%

 

 

1.06

%

 

 

1.09

%

Non-interest expense to average assets

 

 

2.98

%

 

 

2.94

%

 

 

3.21

%

 

 

3.06

%

 

 

3.18

%

Return on average assets

 

 

1.56

%

 

 

1.55

%

 

 

1.24

%

 

 

1.48

%

 

 

1.34

%

Return on average equity

 

 

11.42

%

 

 

11.09

%

 

 

9.27

%

 

 

10.68

%

 

 

10.49

%

Net charge-offs (recoveries) to average loans

 

 

-0.14

%

 

 

0.11

%

 

 

0.07

%

 

 

-0.02

%

 

 

0.06

%

 

(1)

Tier 1 leverage capital and Total risk-based capital as of December 31, 2016 are estimates.

 

(2)

Net interest margin is defined as net interest income divided by average earning assets.

 

(3)

Represents the sum of non-interest expense all divided by the sum of net interest income and non-interest income.

 

(4)

Represents the sum of total shareholders’ equity less intangible assets all divided by the sum of total assets less intangible assets. Intangible assets were $581,000, $606,000, and $679,000 at December 31, 2016, September 30, 2016, and December 31, 2015, respectively.

 

6

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

(Dollars in thousands, except share data)

 

2016

 

 

2016

 

 

2015

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

26,524

 

 

$

29,852

 

 

$

19,745

 

 

Interest bearing deposits

 

 

37,958

 

 

 

67,930

 

 

 

20,428

 

 

Federal funds sold

 

 

3,456

 

 

 

253

 

 

 

2,176

 

 

Total cash and cash equivalents

 

 

67,938

 

 

 

98,035

 

 

 

42,349

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

335,609

 

 

 

326,096

 

 

 

332,736

 

 

Held to maturity, at historical cost

 

 

73,512

 

 

 

61,471

 

 

 

65,882

 

 

Total investment securities

 

 

409,121

 

 

 

387,567

 

 

 

398,618

 

 

Non-marketable equity securities

 

 

1,827

 

 

 

1,827

 

 

 

2,244

 

 

Loans held for sale

 

 

20,826

 

 

 

15,178

 

 

 

17,947

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

1,119,877

 

 

 

1,105,398

 

 

 

1,047,975

 

 

Less allowance for loan losses

 

 

(16,715

)

 

 

(16,181

)

 

 

(15,557

)

 

Total loans held for investment, net

 

 

1,103,162

 

 

 

1,089,217

 

 

 

1,032,418

 

 

Premises and equipment, net

 

 

21,926

 

 

 

22,056

 

 

 

22,104

 

 

Accrued interest receivable

 

 

5,557

 

 

 

5,801

 

 

 

5,767

 

 

Deferred income tax assets

 

 

9,799

 

 

 

8,248

 

 

 

8,606

 

 

Other real estate owned

 

 

245

 

 

 

407

 

 

 

568

 

 

Bank-owned life insurance

 

 

19,714

 

 

 

19,581

 

 

 

19,170

 

 

Other assets

 

 

5,866

 

 

 

5,940

 

 

 

6,191

 

 

Total assets

 

$

1,665,981

 

 

$

1,653,857

 

 

$

1,555,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

443,100

 

 

$

464,638

 

 

$

408,508

 

 

Interest bearing deposits

 

 

981,974

 

 

 

947,201

 

 

 

900,677

 

 

Total deposits

 

 

1,425,074

 

 

 

1,411,839

 

 

 

1,309,185

 

 

Short-term borrowings

 

 

3,199

 

 

 

3,188

 

 

 

27,204

 

 

Accrued interest payable

 

 

305

 

 

 

293

 

 

 

314

 

 

Other liabilities

 

 

8,886

 

 

 

13,387

 

 

 

9,871

 

 

Total liabilities

 

 

1,437,464

 

 

 

1,428,707

 

 

 

1,346,574

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.01 par value

 

 

-

 

 

 

-

 

 

 

-

 

 

Common shares, $0.01 par value

 

 

178

 

 

 

178

 

 

 

176

 

 

Additional paid-in capital

 

 

68,657

 

 

 

68,415

 

 

 

67,338

 

 

Retained earnings

 

 

160,692

 

 

 

155,573

 

 

 

142,223

 

 

Accumulated other comprehensive income

 

 

(1,010

)

 

 

984

 

 

 

(329

)

 

Total shareholders’ equity

 

 

228,517

 

 

 

225,150

 

 

 

209,408

 

 

Total liabilities and shareholders’ equity

 

$

1,665,981

 

 

$

1,653,857

 

 

$

1,555,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

17,819,538

 

 

 

17,790,549

 

 

 

17,567,154

 

 

 

7

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

Three Months Ended

 

 

Year Ended

 

(Dollars in thousands, except share

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

and per share data)

 

2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

17,453

 

 

$

16,876

 

 

$

15,611

 

 

$

66,600

 

 

$

58,861

 

Interest and dividends on investments

 

 

1,592

 

 

 

1,471

 

 

 

1,569

 

 

 

6,155

 

 

 

5,740

 

Total interest income

 

 

19,045

 

 

 

18,347

 

 

 

17,180

 

 

 

72,755

 

 

 

64,601

 

Interest expense

 

 

712

 

 

 

710

 

 

 

731

 

 

 

2,874

 

 

 

2,961

 

Net interest income

 

 

18,333

 

 

 

17,637

 

 

 

16,449

 

 

 

69,881

 

 

 

61,640

 

Provision for loan losses

 

 

150

 

 

 

325

 

 

 

200

 

 

 

900

 

 

 

1,000

 

Net interest income after provision for loan losses

 

 

18,183

 

 

 

17,312

 

 

 

16,249

 

 

 

68,981

 

 

 

60,640

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

555

 

 

 

582

 

 

 

579

 

 

 

2,181

 

 

 

2,449

 

Card processing

 

 

1,155

 

 

 

1,129

 

 

 

1,103

 

 

 

4,451

 

 

 

4,250

 

Mortgage banking

 

 

2,209

 

 

 

2,244

 

 

 

1,678

 

 

 

8,478

 

 

 

7,316

 

Other operating

 

 

413

 

 

 

431

 

 

 

392

 

 

 

1,769

 

 

 

1,989

 

Total non-interest income

 

 

4,332

 

 

 

4,386

 

 

 

3,752

 

 

 

16,879

 

 

 

16,004

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,924

 

 

 

7,674

 

 

 

8,067

 

 

 

31,441

 

 

 

29,892

 

Occupancy, equipment and depreciation

 

 

1,131

 

 

 

1,101

 

 

 

1,039

 

 

 

4,296

 

 

 

3,953

 

Data processing

 

 

754

 

 

 

665

 

 

 

729

 

 

 

2,866

 

 

 

2,831

 

FDIC premiums

 

 

124

 

 

 

124

 

 

 

190

 

 

 

631

 

 

 

754

 

Card processing

 

 

530

 

 

 

509

 

 

 

501

 

 

 

2,178

 

 

 

2,017

 

Marketing and advertising

 

 

284

 

 

 

301

 

 

 

197

 

 

 

1,044

 

 

 

853

 

Other

 

 

1,793

 

 

 

1,528

 

 

 

1,899

 

 

 

6,521

 

 

 

6,468

 

Total non-interest expense

 

 

12,540

 

 

 

11,902

 

 

 

12,622

 

 

 

48,977

 

 

 

46,768

 

Income before income tax expense

 

 

9,975

 

 

 

9,796

 

 

 

7,379

 

 

 

36,883

 

 

 

29,876

 

Income tax expense

 

 

3,433

 

 

 

3,548

 

 

 

2,493

 

 

 

13,273

 

 

 

10,262

 

Net income

 

$

6,542

 

 

$

6,248

 

 

$

4,886

 

 

$

23,610

 

 

$

19,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.37

 

 

$

0.35

 

 

$

0.28

 

 

$

1.33

 

 

$

1.21

 

Diluted

 

$

0.36

 

 

$

0.34

 

 

$

0.27

 

 

$

1.30

 

 

$

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,795,526

 

 

 

17,764,647

 

 

 

17,555,236

 

 

 

17,732,920

 

 

 

16,258,424

 

Diluted

 

 

18,312,822

 

 

 

18,248,008

 

 

 

18,179,875

 

 

 

18,214,924

 

 

 

16,829,205

 

 

 

8

 


 

PEOPLE’S UTAH BANCORP

SELECTED AVERAGE BALANCES AND YIELDS

 

 

 

Three Months Ended

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

307,218

 

 

$

1,083

 

 

 

1.40

%

 

$

286,839

 

 

$

1,084

 

 

 

1.50

%

Non-taxable securities (1) (2)

 

 

88,407

 

 

 

629

 

 

 

2.83

%

 

 

92,336

 

 

 

669

 

 

 

2.87

%

Loans (3) (4)

 

 

1,118,038

 

 

 

17,453

 

 

 

6.21

%

 

 

1,015,202

 

 

 

15,611

 

 

 

6.10

%

Total interest earning assets

 

 

1,590,718

 

 

 

19,266

 

 

 

4.82

%

 

 

1,473,509

 

 

 

17,414

 

 

 

4.69

%

Total average assets

 

 

1,672,765

 

 

 

 

 

 

 

 

 

 

 

1,561,584

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

 

971,252

 

 

 

712

 

 

 

0.29

%

 

 

913,151

 

 

 

731

 

 

 

0.32

%

Shareholders’ equity

 

 

227,850

 

 

 

 

 

 

 

 

 

 

 

209,165

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

18,554

 

 

 

 

 

 

 

 

 

 

 

16,683

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.64

%

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

285,903

 

 

$

4,279

 

 

 

1.50

%

 

$

257,480

 

 

$

3,947

 

 

 

1.53

%

Non-taxable securities (1) (2)

 

 

89,647

 

 

 

2,547

 

 

 

2.84

%

 

 

82,211

 

 

 

2,501

 

 

 

3.04

%

Loans (3) (4)

 

 

1,095,619

 

 

 

66,599

 

 

 

6.08

%

 

 

983,294

 

 

 

58,861

 

 

 

5.99

%

Total interest earning assets

 

 

1,516,139

 

 

 

73,646

 

 

 

4.86

%

 

 

1,391,108

 

 

 

65,476

 

 

 

4.71

%

Total average assets

 

 

1,598,198

 

 

 

 

 

 

 

 

 

 

 

1,468,942

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

 

938,363

 

 

 

2,875

 

 

 

0.31

%

 

 

892,723

 

 

 

2,961

 

 

 

0.33

%

Shareholders’ equity

 

 

221,044

 

 

 

 

 

 

 

 

 

 

 

186,889

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

70,771

 

 

 

 

 

 

 

 

 

 

 

62,515

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.67

%

 

 

 

 

 

 

 

 

 

 

4.49

%

(1) 

Excludes average unrealized gains of $1.9 million and $1.4 million for the three months ended December 31, 2016 and 2015, respectively, and $1.2 million and $1.7 million for the year ended December 31, 2016 and 2015, respectively.

(2) 

Includes tax effect on tax-exempt investment security income of $222,000 and $234,000 for the three months ended December 31, 2016 and 2015, respectively, and $893,000 and $875,000 for the year ended December 31, 2016 and 2015, respectively.

(3) 

Loan interest income includes loan fees of $1.6 million and $1.4 million for the three months ended December 31, 2016 and 2015, respectively, and $6.1 million and $4.9 million for the year ended December 31, 2016 and 2015, respectively.

(4) 

Excludes average non-accrual loans of $5.1 million and $8.6 million for the three months ended December 31, 2016 and 2015, respectively, and $5.5 million and $8.0 million for the year ended December 31, 2016 and 2015, respectively.  

 

 

 

 

9