XML 29 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 26, 2015
Dec. 27, 2014
Current assets    
Cash and cash equivalents $ 5,717 $ 9,723
Accounts receivable, net 2,404 2,380
Prepaid expenses and other current assets 3,819 2,848
Advertising fund assets, restricted 3,410 3,170
Total current assets 15,350 18,121
Property and equipment, net 4,510 3,622
Goodwill 45,128 45,128
Trademarks 32,700 32,700
Customer relationships, net 18,639 19,668
Other non-current assets 859 997
Total assets 117,186 120,236
Current liabilities    
Accounts payable 1,331 1,502
Other current liabilities 7,057 6,895
Current portion of debt 0 4,869
Advertising fund liabilities, restricted 3,410 3,170
Total current liabilities 11,798 16,436
Long-term debt, net of current 95,500 88,852
Deferred revenues, net of current 7,435 7,159
Deferred income tax liabilities, net 14,657 15,250
Other non-current liabilities 2,100 1,533
Total liabilities $ 131,490 $ 129,230
Commitments and contingencies (see note 8)
Stockholders' deficit    
Common stock, $0.01 par value; 100,000,000 shares authorized; 28,581,182 and 26,101,755 shares issued and outstanding as of September 26, 2015 and December 27, 2014, respectively $ 286 $ 261
Additional paid-in-capital 36,034 2,313
Accumulated deficit (50,624) (11,568)
Total stockholders' deficit (14,304) (8,994)
Total liabilities and stockholders' deficit $ 117,186 $ 120,236