XML 75 R65.htm IDEA: XBRL DOCUMENT v3.23.2
Segment and Other Operating Information - Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Condensed Consolidated Income Statements        
Premiums and contract revenues $ 58,352 $ 55,462 $ 115,285 $ 114,400
Net investment income (loss) 122,514 55,474 212,423 125,198
Other revenues 5,285 5,578 10,990 11,375
Total revenues 186,177 118,280 338,791 256,533
Life and other policy benefits 32,688 26,201 56,878 59,713
Market risk benefits expense (788) (55,492) 36,172 (116,498)
Amortization of deferred transaction costs 22,000 22,500 43,274 45,936
Universal life and annuity contract interest 32,947 (26,198) 63,159 (39,769)
Other operating expenses 62,443 30,322 87,126 62,903
Federal income taxes 7,253 24,420 10,244 50,159
Net earnings 29,634 96,527 41,938 194,089
Total segment assets        
Condensed Consolidated Income Statements        
Premiums and contract revenues 58,352 55,462 115,285 114,400
Net investment income (loss) 122,514 55,474 212,423 125,198
Other revenues 5,285 5,578 10,990 11,375
Total revenues 186,151 116,514 338,698 250,973
Life and other policy benefits 32,688 26,201 56,878 59,713
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense (788) (55,492) 36,172 (116,498)
Amortization of deferred transaction costs 22,000 22,500 43,274 45,936
Universal life and annuity contract interest 32,947 (26,198) 63,159 (39,769)
Other operating expenses 62,443 30,322 87,126 62,903
Federal income taxes 7,248 24,049 10,224 48,991
Total expenses 156,538 21,382 296,833 61,276
Net earnings 29,613 95,132 41,865 189,697
Total segment assets | Domestic Life Insurance        
Condensed Consolidated Income Statements        
Premiums and contract revenues 11,946 12,902 25,422 25,812
Net investment income (loss) 29,825 (5,955) 47,804 (8,942)
Other revenues 14 26 14 51
Total revenues 41,785 6,973 73,240 16,921
Life and other policy benefits 4,880 3,109 7,389 7,778
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense 0 0 0 0
Amortization of deferred transaction costs 3,209 3,048 6,375 6,541
Universal life and annuity contract interest 26,209 (9,804) 39,347 (16,577)
Other operating expenses 14,001 6,327 18,422 12,880
Federal income taxes (1,198) 875 330 1,294
Total expenses 47,101 3,555 71,863 11,916
Net earnings (5,316) 3,418 1,377 5,005
Total segment assets | International Life Insurance        
Condensed Consolidated Income Statements        
Premiums and contract revenues 21,540 19,073 41,605 38,309
Net investment income (loss) 8,669 (2,983) 14,067 (7,037)
Other revenues 2 17 4 39
Total revenues 30,211 16,107 55,676 31,311
Life and other policy benefits 3,652 2,725 5,530 6,629
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense 0 0 0 0
Amortization of deferred transaction costs 3,993 4,347 8,077 8,839
Universal life and annuity contract interest 7,134 (4,622) 10,946 (10,343)
Other operating expenses 11,182 4,377 14,908 9,737
Federal income taxes 912 1,880 3,135 3,379
Total expenses 26,873 8,707 42,596 18,241
Net earnings 3,338 7,400 13,080 13,070
Total segment assets | Annuities        
Condensed Consolidated Income Statements        
Premiums and contract revenues 6,362 4,656 10,602 11,962
Net investment income (loss) 61,189 55,549 114,270 116,210
Other revenues 1,786 1,369 3,802 2,598
Total revenues 69,337 61,574 128,674 130,770
Life and other policy benefits 9,736 7,335 14,736 17,625
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense (788) (55,492) 36,172 (116,498)
Amortization of deferred transaction costs 12,399 11,740 24,006 23,719
Universal life and annuity contract interest (396) (11,772) 12,866 (12,849)
Other operating expenses 30,067 12,809 40,651 26,978
Federal income taxes 3,407 19,566 47 39,395
Total expenses 54,425 (15,814) 128,478 (21,630)
Net earnings 14,912 77,388 196 152,400
Total segment assets | ONL & Affiliates        
Condensed Consolidated Income Statements        
Premiums and contract revenues 18,504 18,831 37,656 38,317
Net investment income (loss) 8,243 7,209 16,161 14,137
Other revenues 2,636 2,873 5,325 6,088
Total revenues 29,383 28,913 59,142 58,542
Life and other policy benefits 14,420 13,032 29,223 27,681
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense 0 0 0 0
Amortization of deferred transaction costs 2,399 3,365 4,816 6,837
Universal life and annuity contract interest 0 0 0 0
Other operating expenses 5,715 5,090 10,218 10,071
Federal income taxes 1,390 1,509 3,030 2,830
Total expenses 23,924 22,996 47,287 47,419
Net earnings 5,459 5,917 11,855 11,123
Total segment assets | All Others        
Condensed Consolidated Income Statements        
Premiums and contract revenues 0 0 0 0
Net investment income (loss) 14,588 1,654 20,121 10,830
Other revenues 847 1,293 1,845 2,599
Total revenues 15,435 2,947 21,966 13,429
Life and other policy benefits 0 0 0 0
Policy benefit remeasurement (gain)/loss   0    
Market risk benefits expense 0 0 0 0
Amortization of deferred transaction costs 0 0 0 0
Universal life and annuity contract interest 0 0 0 0
Other operating expenses 1,478 1,719 2,927 3,237
Federal income taxes 2,737 219 3,682 2,093
Total expenses 4,215 1,938 6,609 5,330
Net earnings $ 11,220 $ 1,009 $ 15,357 $ 8,099