XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidation and Basis of Presentation - Condensed Consolidated Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:              
Deferred policy acquisition costs $ 644,933 $ 699,432 $ 644,933 $ 699,432 $ 663,882 $ 704,353 $ 695,875
Deferred sales inducements 78,209 102,453 78,209 102,453 85,303 102,976 96,378
Value of business acquired 134,097 143,000 134,097 143,000 138,495 149,408  
Market risk benefit assets 40,073 42,358 40,073 42,358 48,759    
Deferred federal income tax asset 13,822   13,822   9,032    
Amounts recoverable from reinsurer, net of allowance for credit losses 1,611,143   1,611,143   1,688,788    
Other assets 109,351   109,351   110,691    
Total assets 12,454,386   12,454,386   12,782,945    
Future policyholder obligations:              
Universal life and annuity contracts         0    
Traditional life reserves         0    
Liability for policyholder account balances 7,285,129 7,964,609 7,285,129 7,964,609 7,661,785 8,220,944 $ 8,378,037
Additional liability for benefits in excess of account balance 151,787   151,787   148,708    
Liability for future policy benefits 908,212   908,212   900,146    
Market risk benefits liability 248,876 219,116 248,876 219,116 215,777    
Other liabilities 190,755   190,755   157,482    
Total liabilities 10,176,186   10,176,186   10,592,023    
STOCKHOLDERS’ EQUITY:              
Accumulated other comprehensive income (loss) (432,879)   (432,879)   (478,219)    
Retained earnings 2,669,327   2,669,327   2,627,389    
Total stockholders’ equity 2,278,200 2,263,175 2,278,200 2,263,175 2,190,922 2,721,553  
Total liabilities and stockholders' equity 12,454,386   12,454,386   12,782,945    
Premiums and other revenues:              
Universal life and annuity contract charges 37,124 32,821 72,481 65,618      
Traditional life and SPIAWLC premiums 21,228 22,641 42,804 48,782      
Total revenues 186,177 118,280 338,791 256,533      
Benefits and expenses:              
Life and other policy benefits 32,688 26,201 56,878 59,713      
Market risk benefits expense (788) (55,492) 36,172 (116,498)      
Deferred transaction costs 22,000 22,500 43,274 45,936      
Universal life and annuity contract interest 32,947 (26,198) 63,159 (39,769)      
Total benefits and expenses 149,290 (2,667) 286,609 12,285      
Federal income taxes 7,253 24,420 10,244 50,159      
Net earnings 29,634 96,527 41,938 194,089      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   2,459,448 2,190,922 2,721,553      
Net earnings (loss) 29,634 96,527 41,938 194,089      
Other comprehensive income (loss), net of income tax (71,596) (368,775) 53,605 (807,191)      
Change during period (57,665) (292,800) 45,340 (652,467)      
Total stockholders’ equity, end of period 2,278,200 2,263,175 2,278,200 2,263,175      
Cash flows from operating activities:              
Net earnings 29,634 96,527 41,938 194,089      
Universal life and annuity contract interest 32,947 (26,198) 63,159 (39,769)      
(Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired     30,441 11,852      
(Increase) decrease in reinsurance recoverable     77,645 131,373      
(Increase) decrease in other assets (Note 1)     (14,493) 443      
Increase (decrease) in liabilities for future policy benefits     21,730 (15,654)      
Increase (decrease) in market risk benefits liability     41,785 (123,075)      
Increase (decrease) in deferred Federal income tax     (16,844) 47,245      
Increase (decrease) in other liabilities (Note 1)     34,486 (12,478)      
Net cash provided by operating activities     118,339 138,063      
Cash flows from financing activities:              
Deposits to account balances for universal life and annuity contracts (Note 1)     52,142 205,775      
Return of account balances on universal life and annuity contracts (Note 1)     (499,374) (431,743)      
Net cash provided by (used in) financing activities     (447,402) (226,137)      
Effect of foreign exchange     (10) 374      
Retained earnings:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity 2,669,327 2,576,241 2,669,327 2,576,241 2,627,389 2,382,152  
Benefits and expenses:              
Net earnings 29,634 96,527 41,938 194,089      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period 2,639,693 2,479,714 2,627,389 2,382,152      
Net earnings (loss) 29,634 96,527 41,938 194,089      
Total stockholders’ equity, end of period 2,669,327 2,576,241 2,669,327 2,576,241      
Cash flows from operating activities:              
Net earnings 29,634 96,527 41,938 194,089      
Total Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity (432,879) (354,818) (432,879) (354,818) (478,219) 297,649  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   (62,018) (478,219) 297,649      
Change during period   (292,800)   (652,467)      
Total stockholders’ equity, end of period (432,879) (354,818) (432,879) (354,818)      
Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity (599,915) (444,209) (599,915) (444,209) (653,431) 367,109  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period (528,283) (74,039) (653,431) 367,109      
Other comprehensive income (loss), net of income tax (71,632) (370,170) 53,516 (811,318)      
Total stockholders’ equity, end of period (599,915) (444,209) (599,915) (444,209)      
Change in LFPB due to discount rate changes:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity 163,331 96,167 163,331 96,167 170,701 (60,121)  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period 148,987 19,911 170,701 (60,121)      
Impact of discount rate changes during the period   76,256   156,288      
Total stockholders’ equity, end of period 163,331 96,167 163,331 96,167      
Foreign currency translation adjustments:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity 6,442 6,323 6,442 6,323 6,450 6,028  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period 6,420 6,343 6,450 6,028      
Change in translation adjustments during period 22 (20) (8) 295      
Total stockholders’ equity, end of period 6,442 6,323 6,442 6,323      
Class A (Note 4)              
Benefits and expenses:              
Net earnings $ 28,796 $ 93,797 $ 40,752 $ 188,600      
Basic earnings per share:              
Basic earnings per share (in dollars per share) $ 8.38 $ 27.30 $ 11.86 $ 54.89      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share) $ 8.38 $ 27.30 $ 11.86 $ 54.89      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Net earnings (loss) $ 28,796 $ 93,797 $ 40,752 $ 188,600      
Cash flows from operating activities:              
Net earnings 28,796 93,797 40,752 188,600      
Class B (Note 4)              
Benefits and expenses:              
Net earnings $ 838 $ 2,730 $ 1,186 $ 5,489      
Basic earnings per share:              
Basic earnings per share (in dollars per share) $ 4.19 $ 13.65 $ 5.93 $ 27.44      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share) $ 4.19 $ 13.65 $ 5.93 $ 27.44      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Net earnings (loss) $ 838 $ 2,730 $ 1,186 $ 5,489      
Cash flows from operating activities:              
Net earnings $ 838 2,730 1,186 5,489      
As previously Reported              
Assets:              
Deferred policy acquisition costs         909,786    
Deferred sales inducements         114,399    
Value of business acquired         146,494    
Market risk benefit assets         0    
Deferred federal income tax asset         57,867    
Amounts recoverable from reinsurer, net of allowance for credit losses         1,723,347    
Other assets         110,339    
Total assets         13,100,227    
Future policyholder obligations:              
Universal life and annuity contracts         8,498,684    
Traditional life reserves         919,650    
Liability for policyholder account balances         0    
Additional liability for benefits in excess of account balance         0    
Liability for future policy benefits         0    
Market risk benefits liability         0    
Other liabilities         166,557    
Total liabilities         11,093,016    
STOCKHOLDERS’ EQUITY:              
Accumulated other comprehensive income (loss)         (416,397)    
Retained earnings         2,381,856    
Total stockholders’ equity   2,095,549   2,095,549 2,007,211 2,539,691  
Total liabilities and stockholders' equity         13,100,227    
Premiums and other revenues:              
Universal life and annuity contract charges   32,692   65,343      
Traditional life and SPIAWLC premiums   21,647   43,980      
Total revenues   117,157   251,456      
Benefits and expenses:              
Life and other policy benefits   35,177   77,076      
Market risk benefits expense   0   0      
Deferred transaction costs   27,756   56,772      
Universal life and annuity contract interest   (13,801)   (28,606)      
Total benefits and expenses   79,453   168,145      
Federal income taxes   6,939   16,362      
Net earnings   30,765   66,949      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   2,297,981 2,007,211 2,539,691      
Net earnings (loss)   30,765   66,949      
Total stockholders’ equity, end of period   2,095,549   2,095,549      
Cash flows from operating activities:              
Net earnings   30,765   66,949      
Universal life and annuity contract interest   (13,801)   (28,606)      
(Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired       24,380      
(Increase) decrease in reinsurance recoverable       87,357      
(Increase) decrease in other assets (Note 1)       434      
Increase (decrease) in liabilities for future policy benefits       43,768      
Increase (decrease) in market risk benefits liability       0      
Increase (decrease) in deferred Federal income tax       13,449      
Increase (decrease) in other liabilities (Note 1)       (12,479)      
Net cash provided by operating activities       139,289      
Cash flows from financing activities:              
Deposits to account balances for universal life and annuity contracts (Note 1)       210,438      
Return of account balances on universal life and annuity contracts (Note 1)       (437,626)      
Net cash provided by (used in) financing activities       (227,357)      
Effect of foreign exchange       368      
As previously Reported | Retained earnings:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   2,348,935   2,348,935 2,381,856 2,281,986  
Benefits and expenses:              
Net earnings   30,765   66,949      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   2,318,170 2,381,856 2,281,986      
Net earnings (loss)   30,765   66,949      
Total stockholders’ equity, end of period   2,348,935   2,348,935      
Cash flows from operating activities:              
Net earnings   30,765   66,949      
As previously Reported | Total Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   (295,138)   (295,138) (416,397) 215,953  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   (61,941) (416,397) 215,953      
Change during period   (233,197)   (511,091)      
Total stockholders’ equity, end of period   (295,138)   (295,138)      
As previously Reported | Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   (287,430)   (287,430) (419,965) 226,220  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   (53,121) (419,965) 226,220      
Other comprehensive income (loss), net of income tax   (234,309)   (513,650)      
Total stockholders’ equity, end of period   (287,430)   (287,430)      
As previously Reported | Change in LFPB due to discount rate changes:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   0   0 0 0  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   0 0 0      
Impact of discount rate changes during the period   0   0      
Total stockholders’ equity, end of period   0   0      
As previously Reported | Foreign currency translation adjustments:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   5,391   5,391 5,507 5,100  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   5,413 5,507 5,100      
Change in translation adjustments during period   (22)   291      
Total stockholders’ equity, end of period   $ 5,391   $ 5,391      
As previously Reported | Class A (Note 4)              
Basic earnings per share:              
Basic earnings per share (in dollars per share)   $ 8.70   $ 18.93      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share)   8.70   18.93      
As previously Reported | Class B (Note 4)              
Basic earnings per share:              
Basic earnings per share (in dollars per share)   4.35   9.47      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share)   $ 4.35   $ 9.47      
Effect of Change              
Assets:              
Deferred policy acquisition costs         (245,904)    
Deferred sales inducements         (29,096)    
Value of business acquired         (7,999)    
Market risk benefit assets         48,759    
Deferred federal income tax asset         (48,835)    
Amounts recoverable from reinsurer, net of allowance for credit losses         (34,559)    
Other assets         352    
Total assets         (317,282)    
Future policyholder obligations:              
Universal life and annuity contracts         (8,498,684)    
Traditional life reserves         (919,650)    
Liability for policyholder account balances         7,661,785    
Additional liability for benefits in excess of account balance         148,708    
Liability for future policy benefits         900,146    
Market risk benefits liability         215,777    
Other liabilities         (9,075)    
Total liabilities         (500,993)    
STOCKHOLDERS’ EQUITY:              
Accumulated other comprehensive income (loss)         (61,822)    
Retained earnings         245,533    
Total stockholders’ equity   $ 167,626   $ 167,626 183,711 181,862  
Total liabilities and stockholders' equity         (317,282)    
Premiums and other revenues:              
Universal life and annuity contract charges   129   275      
Traditional life and SPIAWLC premiums   994   4,802      
Total revenues   1,123   5,077      
Benefits and expenses:              
Life and other policy benefits   (8,976)   (17,363)      
Market risk benefits expense   (55,492)   (116,498)      
Deferred transaction costs   (5,256)   (10,836)      
Universal life and annuity contract interest   (12,397)   (11,163)      
Total benefits and expenses   (82,120)   (155,860)      
Federal income taxes   17,481   33,797      
Net earnings   65,762   127,140      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   161,467 183,711 181,862      
Net earnings (loss)   65,762   127,140      
Total stockholders’ equity, end of period   167,626   167,626      
Cash flows from operating activities:              
Net earnings   65,762   127,140      
Universal life and annuity contract interest   (12,397)   (11,163)      
(Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired       (12,528)      
(Increase) decrease in reinsurance recoverable       44,016      
(Increase) decrease in other assets (Note 1)       9      
Increase (decrease) in liabilities for future policy benefits       (59,422)      
Increase (decrease) in market risk benefits liability       (123,075)      
Increase (decrease) in deferred Federal income tax       33,796      
Increase (decrease) in other liabilities (Note 1)       1      
Net cash provided by operating activities       (1,226)      
Cash flows from financing activities:              
Deposits to account balances for universal life and annuity contracts (Note 1)       (4,663)      
Return of account balances on universal life and annuity contracts (Note 1)       5,883      
Net cash provided by (used in) financing activities       1,220      
Effect of foreign exchange       6      
Effect of Change | Retained earnings:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   227,306   227,306 245,533 100,166  
Benefits and expenses:              
Net earnings   65,762   127,140      
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   161,544 245,533 100,166      
Net earnings (loss)   65,762   127,140      
Total stockholders’ equity, end of period   227,306   227,306      
Cash flows from operating activities:              
Net earnings   65,762   127,140      
Effect of Change | Total Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   (59,680)   (59,680) (61,822) 81,696  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   (77) (61,822) 81,696      
Change during period   (59,603)   (141,376)      
Total stockholders’ equity, end of period   (59,680)   (59,680)      
Effect of Change | Accumulated Other Comprehensive Income (Loss):              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   (156,779)   (156,779) (233,466) 140,889  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   (20,918) (233,466) 140,889      
Other comprehensive income (loss), net of income tax   (135,861)   (297,668)      
Total stockholders’ equity, end of period   (156,779)   (156,779)      
Effect of Change | Change in LFPB due to discount rate changes:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   96,167   96,167 170,701 (60,121)  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   19,911 170,701 (60,121)      
Impact of discount rate changes during the period   76,256   156,288      
Total stockholders’ equity, end of period   96,167   96,167      
Effect of Change | Foreign currency translation adjustments:              
STOCKHOLDERS’ EQUITY:              
Total stockholders’ equity   932   932 $ 943 $ 928  
Condensed Consolidated Statement of Changes in Stockholders' Equity              
Total stockholders’ equity, beginning of period   930 $ 943 928      
Change in translation adjustments during period   2   4      
Total stockholders’ equity, end of period   $ 932   $ 932      
Effect of Change | Class A (Note 4)              
Basic earnings per share:              
Basic earnings per share (in dollars per share)   $ 18.60   $ 35.96      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share)   18.60   35.96      
Effect of Change | Class B (Note 4)              
Basic earnings per share:              
Basic earnings per share (in dollars per share)   9.30   17.97      
Diluted earnings per share:              
Diluted earnings per share (in dollars per share)   $ 9.30   $ 17.97