XML 81 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Values of Financial Instruments - Schedule of Fair Value, Valuation Techniques and Significant Unobservable Inputs for Financial Instruments Categorized as Level 3 (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
yr
Dec. 31, 2021
USD ($)
yr
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale $ 7,611,633 $ 9,068,946
Derivatives, index options 23,669 101,622
Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale 462,796 326,962
Derivatives, index options 23,669 101,622
Mortgage loans 457,873 513,246
Total assets 119,006 223,359
Total liabilities 82,800 150,630
Level 3 | Discounted cash flow    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale 76,003 113,268
Mortgage loans 19,334 8,469
Level 3 | Broker prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options 23,669 101,622
Level 3 | Deterministic cash flow model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances 62,258 142,761
Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation $ 20,542 $ 7,869
Discount rate | Level 3 | Discounted cash flow | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0432 0.0240
Discount rate | Level 3 | Discounted cash flow | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0728 0.0614
Discount rate | Level 3 | Discounted cash flow | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0579 0.0406
Implied volatility | Level 3 | Broker prices | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1294 0.1176
Implied volatility | Level 3 | Broker prices | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.3475 0.1654
Implied volatility | Level 3 | Broker prices | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1932 0.1455
Spread | Level 3 | Discounted cash flow | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Mortgage loans, measurement input 0.0150 0.0100
Spread | Level 3 | Discounted cash flow | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Mortgage loans, measurement input 0.0300 0.0250
Projected option cost | Level 3 | Deterministic cash flow model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0000 0.0003
Projected option cost | Level 3 | Deterministic cash flow model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0607 0.1449
Projected option cost | Level 3 | Deterministic cash flow model | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0065 0.0265
Expected term | Level 3 | Black-Scholes model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | yr 0.9 1.9
Expected term | Level 3 | Black-Scholes model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | yr 10 10
Expected volatility | Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input 0.3618 0.3505